XML 165 R163.htm IDEA: XBRL DOCUMENT v3.3.0.814
Parent Company Financial Information (Schedule Of Cash Flows) (Details) - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income/(loss) $ 222,519,000 $ 26,904,000 $ (26,816,000)
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other 56,896,000 71,616,000 117,972,000
Loss on securities (2,872,000) (2,211,000) (365,000)
Stock-based compensation expense 11,351,000 16,144,000 16,201,000
Net (increase)/decrease in interest receivable and other assets 292,860,000 4,087,000 186,456,000
Net (decrease)/increase in interest payable and other liabilities (62,955,000) (279,243,000) (223,457,000)
Total adjustments 470,688,000 393,004,000 386,904,000
Net cash provided/(used) by operating activities 704,734,000 431,373,000 371,552,000
Securities:      
Sales and prepayments 7,829,000 63,787,000 47,536,000
Purchases (751,365,000) (1,348,526,000) (1,157,906,000)
Premises and equipment:      
Purchases (38,880,000) (41,463,000) (21,862,000)
Decrease/(increase) in interest-bearing cash (891,670,000) (349,940,000) 99,483,000
Net cash provided/(used) by investing activities (1,486,679,000) 762,953,000 (415,165,000)
Preferred stock:      
Proceeds from issuance of preferred stock 0 95,624,000 0
Cash dividends (6,200,000) (4,288,000) 0
Common stock:      
Exercise of stock options 1,864,000 651,000 144,000
Cash dividends (47,366,000) (38,229,000) (10,066,000)
Repurchase of shares [1] (43,579,000) (91,533,000) (133,757,000)
Term borrowings:      
Repayment of term borrowings (23,572,000) (430,088,000) (234,209,000)
Increase/(decrease) in short-term borrowings 89,916,000 (738,650,000) 288,060,000
Net cash provided/(used) by financing activities 1,025,441,000 (1,472,679,000) 321,620,000
Net increase/(decrease) in cash and cash equivalents 243,496,000 (278,353,000) 278,007,000
Total interest paid 81,151,000 97,387,000 111,033,000
Total taxes paid 77,779,000 5,437,000 33,112,000
Parent Company [Member]      
Operating activities:      
Net income/(loss) 222,519,000 26,904,000 (26,816,000)
Less undistributed net loss of subsidiaries 69,424,000 (117,900,000) (89,387,000)
Income/(loss) before equity in undistributed net income of subsidiaries 153,095,000 144,804,000 62,571,000
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other (390,000) (1,314,000) (2,335,000)
Loss on securities (5,736,000) (2,182,000) 0
Stock-based compensation expense 11,351,000 16,144,000 16,201,000
Net (increase)/decrease in interest receivable and other assets (1,836,000) (4,959,000) (14,945,000)
Net (decrease)/increase in interest payable and other liabilities 1,505,000 8,626,000 1,599,000
Total adjustments 4,894,000 16,315,000 520,000
Net cash provided/(used) by operating activities 157,989,000 161,119,000 63,091,000
Securities:      
Sales and prepayments 4,693,000 599,000 512,000
Purchases (40,000) (120,000) (180,000)
Premises and equipment:      
Purchases (20,000) (63,000) (225,000)
Decrease/(increase) in interest-bearing cash 15,800,000 64,200,000 85,000,000
Return on investment in subsidiary 150,000 90,000 0
Net cash provided/(used) by investing activities 20,583,000 64,706,000 85,107,000
Preferred stock:      
Proceeds from issuance of preferred stock 0 95,624,000 0
Cash dividends (6,200,000) (4,288,000) 0
Common stock:      
Exercise of stock options 1,864,000 651,000 144,000
Cash dividends (47,366,000) (38,229,000) (10,066,000)
Repurchase of shares (43,579,000) (91,533,000) (133,757,000)
Term borrowings:      
Repayment of term borrowings 0 (100,000,000) 0
Increase/(decrease) in short-term borrowings 3,000,000 (27,200,000) (900,000)
Other 0 0 (14,000)
Net cash provided/(used) by financing activities (92,281,000) (164,975,000) (144,593,000)
Net increase/(decrease) in cash and cash equivalents 86,291,000 60,850,000 3,605,000
Cash and cash equivalents at beginning of period 81,271,000 20,421,000 16,816,000
Cash and cash equivalents at end of period 167,562,000 81,271,000 20,421,000
Total interest paid 23,282,000 24,102,000 23,858,000
Total taxes paid $ 17,053,000 $ 31,075,000 $ 10,671,000
[1] 2014 includes $38.5 million repurchased under the share repurchase program launched in 2014. 2013 and 2012 include $87.6 million, and $131.0 million, respectively, repurchased under the share repurchase program which was active from October 2011 to January 2014.