Intangible Assets

12 Months Ended

Dec. 31, 2014

Goodwill And Intangible Assets Disclosure [Abstract]

Note 8 – Intangible Assets

The following is a summary of intangible assets, net of accumulated amortization, included in the Consolidated Statements of Condition:
(Dollars in thousands)	Goodwill		Other Intangible Assets (a)
December 31, 2011	$	133,659	$	26,243
Amortization expense		-		(3,910)
Additions		583		367
December 31, 2012	$	134,242	$	22,700
Amortization expense		-		(3,912)
Additions (b)		7,701		3,200
December 31, 2013	$	141,943	$	21,988
Amortization expense		-		(4,170)
Additions (b)		3,989		11,700
December 31, 2014	$	145,932	$	29,518

Represents customer lists, acquired contracts, core deposit intangibles, and covenants not to compete.
See Note 2 - Acquisitions & Divestures for further details regarding goodwill related to acquisitions.

The gross carrying amount of other intangible assets subject to amortization is $70.3 million on December 31, 2014, net of $40.8 million of accumulated amortization. Estimated aggregate amortization expense is expected to be $5.2 million, $5.0 million, $4.7 million, $4.5 million, and $4.2 million for the twelve-month periods of 2015, 2016, 2017, 2018, and 2019, respectively.

The following is a summary of gross goodwill and accumulated impairment losses and write-offs detailed by reportable segments included in the Consolidated Statements of Condition through December 31, 2014. Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning on January 1, 2002, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized.
					Regional		Capital
(Dollars in thousands)			Non-Strategic		Banking		Markets		Total
Gross goodwill			$	199,995	$	36,238	$	97,421	$	333,654
Accumulated impairments				(114,123)		-		-		(114,123)
Accumulated divestiture related write-offs				(85,872)		-		-		(85,872)
December 31, 2011			$	-	$	36,238	$	97,421	$	133,659
		Additions		-		-		583		583
		Impairments		-		-		-		-
		Divestitures		-		-		-		-
	Net change in goodwill during 2012			-		-		583		583
Gross goodwill			$	199,995	$	36,238	$	98,004	$	334,237
Accumulated impairments				(114,123)		-		-		(114,123)
Accumulated divestiture related write-offs				(85,872)		-		-		(85,872)
December 31, 2012			$	-	$	36,238	$	98,004	$	134,242
		Additions		-		7,701		-		7,701
		Impairments		-		-		-		-
		Divestitures		-		-		-		-
	Net change in goodwill during 2013			-		7,701		-		7,701
Gross goodwill			$	199,995	$	43,939	$	98,004	$	341,938
Accumulated impairments				(114,123)		-		-		(114,123)
Accumulated divestiture related write-offs				(85,872)		-		-		(85,872)
December 31, 2013			$	-	$	43,939	$	98,004	$	141,943
		Additions		-		3,989		-		3,989
		Impairments		-		-		-		-
		Divestitures		-		-		-		-
	Net change in goodwill during 2014			-		3,989		-		3,989
Gross goodwill			$	199,995	$	47,928	$	98,004	$	345,927
Accumulated impairments				(114,123)		-		-		(114,123)
Accumulated divestiture related write-offs				(85,872)		-		-		(85,872)
December 31, 2014			$	-	$	47,928	$	98,004	$	145,932

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References+ Details