XML 1175 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flow (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income/(loss) $ 231,050,000us-gaap_ProfitLoss $ 41,067,000us-gaap_ProfitLoss $ (16,295,000)us-gaap_ProfitLoss
Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:      
Provision for loan losses 27,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 55,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 78,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses [1]
Provision/(benefit) for deferred income taxes 9,081,000fhn_DeferredIncomeTaxExpenseBenefitIncludingAmountAttributableToDiscontinuedOperations (9,376,000)fhn_DeferredIncomeTaxExpenseBenefitIncludingAmountAttributableToDiscontinuedOperations (70,266,000)fhn_DeferredIncomeTaxExpenseBenefitIncludingAmountAttributableToDiscontinuedOperations
Depreciation and amortization of premises and equipment 35,715,000fhn_DepreciationPremisesAndEquipmentIncludingAmountAttributableToDiscontinuedOperations 36,514,000fhn_DepreciationPremisesAndEquipmentIncludingAmountAttributableToDiscontinuedOperations 35,028,000fhn_DepreciationPremisesAndEquipmentIncludingAmountAttributableToDiscontinuedOperations
Amortization of intangible assets 4,170,000fhn_AmortizationOfIntangibleAssetsIncludingAmountAttributableToDiscontinuedOperations 3,912,000fhn_AmortizationOfIntangibleAssetsIncludingAmountAttributableToDiscontinuedOperations 3,910,000fhn_AmortizationOfIntangibleAssetsIncludingAmountAttributableToDiscontinuedOperations
Net other amortization and accretion 17,009,000us-gaap_OtherDepreciationAndAmortization 31,187,000us-gaap_OtherDepreciationAndAmortization 79,034,000us-gaap_OtherDepreciationAndAmortization
Net (increase)/decrease in derivatives 170,000us-gaap_UnrealizedGainLossOnDerivatives 650,000us-gaap_UnrealizedGainLossOnDerivatives (8,847,000)us-gaap_UnrealizedGainLossOnDerivatives
Fair value adjustment on mortgage servicing rights (1,248,000)us-gaap_MortgageServicingRightsMSRImpairmentRecovery (20,182,000)us-gaap_MortgageServicingRightsMSRImpairmentRecovery 5,075,000us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Repurchase and foreclosure provision (4,300,000)fhn_RepurchaseAndForeclosureProvision 170,000,000fhn_RepurchaseAndForeclosureProvision 299,256,000fhn_RepurchaseAndForeclosureProvision
Fair value adjustment to foreclosed real estate 3,465,000fhn_FairValueAdjustmentToForeclosedRealEstate 4,987,000fhn_FairValueAdjustmentToForeclosedRealEstate 9,422,000fhn_FairValueAdjustmentToForeclosedRealEstate
Litigation and regulatory matters (2,720,000)fhn_LossesFromLitigationAndRegulatoryMatters 63,654,000fhn_LossesFromLitigationAndRegulatoryMatters 33,313,000fhn_LossesFromLitigationAndRegulatoryMatters
(Gains)/losses on divestitures 0fhn_GainLossesOnDivestitures (638,000)fhn_GainLossesOnDivestitures (485,000)fhn_GainLossesOnDivestitures
Stock-based compensation expense 11,351,000us-gaap_ShareBasedCompensation 16,144,000us-gaap_ShareBasedCompensation 16,201,000us-gaap_ShareBasedCompensation
Tax benefit reversals stock-based compensation plans 7,220,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1,569,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 4,140,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Equity securities (gains)/losses, net (2,872,000)us-gaap_GainLossOnSaleOfEquityInvestments (2,211,000)us-gaap_GainLossOnSaleOfEquityInvestments (365,000)us-gaap_GainLossOnSaleOfEquityInvestments
Debt securities (gains)/losses, net 0us-gaap_GainLossOnSaleOfDebtInvestments 451,000us-gaap_GainLossOnSaleOfDebtInvestments (328,000)us-gaap_GainLossOnSaleOfDebtInvestments
(Gains)/losses on extinguishment of debt 4,166,000us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on deconsolidation of debt 1,960,000fhn_LossOnDeconsolidationOfDebt 0fhn_LossOnDeconsolidationOfDebt 0fhn_LossOnDeconsolidationOfDebt
Net (gains)/losses on sale/disposal of fixed assets 1,906,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,213,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,540,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Proceeds from sale of mortgage servicing rights 70,204,000fhn_MortgageServicingRightsSale 39,633,000fhn_MortgageServicingRightsSale 0fhn_MortgageServicingRightsSale
Net (increase)/decrease in:      
Trading securities (392,806,000)us-gaap_IncreaseDecreaseInTradingSecurities 455,520,000us-gaap_IncreaseDecreaseInTradingSecurities (283,239,000)us-gaap_IncreaseDecreaseInTradingSecurities
Loans held-for-sale 228,867,000us-gaap_IncreaseDecreaseInLoansHeldForSale 31,785,000us-gaap_IncreaseDecreaseInLoansHeldForSale 11,960,000us-gaap_IncreaseDecreaseInLoansHeldForSale
Capital markets receivables 2,767,000fhn_IncreaseDecreaseInCapitalMarketsReceivables 72,517,000fhn_IncreaseDecreaseInCapitalMarketsReceivables (31,598,000)fhn_IncreaseDecreaseInCapitalMarketsReceivables
Interest receivable 1,911,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 3,571,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 6,007,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 288,148,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 8,787,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 188,423,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase/(decrease) in:      
Capital markets payables (3,016,000)fhn_IncreaseDecreaseInCapitalMarketsPayables (89,156,000)fhn_IncreaseDecreaseInCapitalMarketsPayables 24,434,000fhn_IncreaseDecreaseInCapitalMarketsPayables
Interest payable 169,000us-gaap_IncreaseDecreaseInInterestPayableNet (4,301,000)us-gaap_IncreaseDecreaseInInterestPayableNet (2,386,000)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (60,599,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (285,843,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (223,446,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Trading liabilities 225,966,000us-gaap_IncreaseDecreaseInTradingLiabilities (196,081,000)us-gaap_IncreaseDecreaseInTradingLiabilities 217,144,000us-gaap_IncreaseDecreaseInTradingLiabilities
Total adjustments 473,684,000us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 390,306,000us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 387,847,000us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided/(used) by operating activities 704,734,000us-gaap_NetCashProvidedByUsedInOperatingActivities 431,373,000us-gaap_NetCashProvidedByUsedInOperatingActivities 371,552,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Available-for-sale securities:      
Sales 7,829,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 63,787,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 47,536,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities 627,487,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 899,591,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,085,524,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (751,365,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,348,526,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,157,906,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Premises and equipment:      
Sales 3,507,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 765,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 7,354,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases (31,404,000)fhn_PaymentsToAcquirePropertyPlantAndEquipmentExcludingAcquistionRelatedPurchases (27,349,000)fhn_PaymentsToAcquirePropertyPlantAndEquipmentExcludingAcquistionRelatedPurchases (21,862,000)fhn_PaymentsToAcquirePropertyPlantAndEquipmentExcludingAcquistionRelatedPurchases
Net (increase)/decrease in:      
Loans (866,107,000)us-gaap_PaymentsForProceedsFromLoansAndLeases 1,464,212,000us-gaap_PaymentsForProceedsFromLoansAndLeases (489,308,000)us-gaap_PaymentsForProceedsFromLoansAndLeases
Interests retained from securitizations classified as trading securities 1,692,000fhn_SecuritizationRetainedInterestsClassifiedAsTradingSecurities 5,482,000fhn_SecuritizationRetainedInterestsClassifiedAsTradingSecurities 8,736,000fhn_SecuritizationRetainedInterestsClassifiedAsTradingSecurities
Interest-bearing cash (891,670,000)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (349,940,000)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 99,483,000us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Cash receipts related to divestitures 0fhn_CashReceiptsOrPaymentsRelatedToDivestitures 1,638,000fhn_CashReceiptsOrPaymentsRelatedToDivestitures 5,278,000fhn_CashReceiptsOrPaymentsRelatedToDivestitures
Cash received for acquisition 413,352,000us-gaap_CashAcquiredFromAcquisition 53,293,000us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Net cash provided/(used) by investing activities (1,486,679,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 762,953,000us-gaap_NetCashProvidedByUsedInInvestingActivities (415,165,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Common stock:      
Stock options exercised 1,864,000us-gaap_ProceedsFromStockOptionsExercised 651,000us-gaap_ProceedsFromStockOptionsExercised 144,000us-gaap_ProceedsFromStockOptionsExercised
Cash dividends paid (47,366,000)us-gaap_PaymentsOfDividendsCommonStock (38,229,000)us-gaap_PaymentsOfDividendsCommonStock (10,066,000)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of shares (43,579,000)us-gaap_PaymentsForRepurchaseOfCommonStock [2] (91,533,000)us-gaap_PaymentsForRepurchaseOfCommonStock [2] (133,757,000)us-gaap_PaymentsForRepurchaseOfCommonStock [2]
Tax benefit reversals stock-based compensation plans (7,220,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (1,569,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (4,140,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Preferred stock issuance 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 95,624,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Cash dividends paid - preferred stock - noncontrolling interest (11,465,000)us-gaap_PaymentsOfDividendsMinorityInterest (11,465,000)us-gaap_PaymentsOfDividendsMinorityInterest (11,406,000)us-gaap_PaymentsOfDividendsMinorityInterest
Cash dividends paid - Series A preferred stock (6,200,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (4,288,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Term borrowings:      
Issuance 397,672,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,699,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments/maturities (23,572,000)us-gaap_RepaymentsOfLongTermDebt (430,088,000)us-gaap_RepaymentsOfLongTermDebt (234,209,000)us-gaap_RepaymentsOfLongTermDebt
Increases in restricted and secured term borrowings 2,310,000fhn_IncreasesInRestrictedTermBorrowings 5,052,000fhn_IncreasesInRestrictedTermBorrowings 7,595,000fhn_IncreasesInRestrictedTermBorrowings
Net cash paid to deconsolidate/collapse securitization trusts (225,151,000)fhn_CashPaidToDeconsolidateCollapseSecuritizationTrust 0fhn_CashPaidToDeconsolidateCollapseSecuritizationTrust 0fhn_CashPaidToDeconsolidateCollapseSecuritizationTrust
Net increase/(decrease) in:      
Deposits 898,232,000us-gaap_IncreaseDecreaseInDeposits (258,184,000)us-gaap_IncreaseDecreaseInDeposits 416,700,000us-gaap_IncreaseDecreaseInDeposits
Short-term borrowings 89,916,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt (738,650,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 288,060,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net cash provided/(used) by financing activities 1,025,441,000us-gaap_NetCashProvidedByUsedInFinancingActivities (1,472,679,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 321,620,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase/(decrease) in cash and cash equivalents 243,496,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (278,353,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 278,007,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 827,909,000us-gaap_CashCashEquivalentsAndFederalFundsSold 1,106,262,000us-gaap_CashCashEquivalentsAndFederalFundsSold 828,255,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 1,071,405,000us-gaap_CashCashEquivalentsAndFederalFundsSold 827,909,000us-gaap_CashCashEquivalentsAndFederalFundsSold 1,106,262,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental Disclosures      
Total interest paid 81,151,000us-gaap_InterestPaidNet 97,387,000us-gaap_InterestPaidNet 111,033,000us-gaap_InterestPaidNet
Total taxes paid 77,779,000us-gaap_IncomeTaxesPaid 5,437,000us-gaap_IncomeTaxesPaid 33,112,000us-gaap_IncomeTaxesPaid
Total taxes refunded 3,947,000us-gaap_ProceedsFromIncomeTaxRefunds 26,113,000us-gaap_ProceedsFromIncomeTaxRefunds 169,396,000us-gaap_ProceedsFromIncomeTaxRefunds
Transfer from loans to other real estate owned $ 20,877,000fhn_TransferFromLoansToRealEstateAcquiredByForeclosure $ 23,340,000fhn_TransferFromLoansToRealEstateAcquiredByForeclosure $ 33,558,000fhn_TransferFromLoansToRealEstateAcquiredByForeclosure
[1]

2012 includes approximately $23 million of loan loss provision related to dischargedbankruptcies.

[2]
2014 includes $38.5 million repurchased under the share repurchase program launched in 2014. 2013 and 2012 include $87.6 million, and $131.0 million, respectively, repurchased under the share repurchase program which was active from October 2011 to January 2014.