XML 1154 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures
12 Months Ended
Dec. 31, 2013
Acquisitions and Divestitures [Abstract]  
Acquisitions and Divestitures

Note 2 – Acquisitions and Divestitures

On June 7, 2013, First Tennessee Bank National Association ("FTBNA") acquired substantially all of the assets and liabilities of Mountain National Bank ("MNB") a community bank headquartered in Sevierville, Tennessee from the Federal Deposit Insurance Corporation ("FDIC"), as receiver, pursuant to a purchase and assumption agreement. Prior to the acquisition, MNB operated 12 branches in Sevier and Blount counties in eastern Tennessee.

Excluding purchase accounting adjustments, FHN acquired approximately $452 million in assets, including approximately $249 million in loans, and assumed approximately $362 million of MNB deposits. There was no premium associated with the acquired deposits and assets were acquired at a discount of $33 million from book value. FHN did not enter into a loss-sharing agreement with the FDIC associated with the MNB purchase.

 

FHN has accounted for the acquisition as a business combination in accordance with ASC 805, "Business Combinations," which requires acquired assets and liabilities (other than tax balances) to be recorded at fair value. Generally, the fair value for the acquired loans was estimated using a discounted cash flow analysis with significant unobservable inputs (Level 3) including adjustments for expected credit losses, prepayment speeds, current market rates for similar loans, and an adjustment for investor-required yield given product-type and various risk characteristics (refer to Note 4 - Loans for additional information).

 

The fair value estimates are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available. In addition, the tax treatment is complex and subject to interpretations that may result in future adjustments of deferred taxes as of the acquisition date.

 

In accordance with applicable accounting guidance, significant measurement period adjustments related to acquisitions are presented in the acquired balance at closing, with revision of previously reported amounts.

The following schedule details significant assets acquired and liabilities assumed from the FDIC for MNB and estimated purchase accounting/fair value adjustments at June 7:
           
    Mountain National Bank 
    Purchase Accounting/   
  Acquired from Fair Value As recorded  
(Dollars in thousands)FDIC Adjustments by FHN 
Assets:           
Cash and cash equivalents  $ 54,872 $ - $ 54,872 
Interest-bearing cash  26,984   -   26,984 
Securities available-for-sale  73,948   (440)   73,508 
Loans, net of unearned income  249,001   (33,094)   215,907 
Core deposit intangible  -   3,200   3,200 
Premises and equipment  10,359   3,755   14,114 
Real estate acquired by foreclosure  33,294   (10,930)   22,364 
Deferred tax asset  (286)   3,097   2,811 
Other assets  3,375   (461)   2,914 
 Total assets acquired$ 451,547 $ (34,873) $ 416,674 
           
Liabilities:         
Deposits$ 362,098 $ 2,000 $ 364,098 
Securities sold under agreements to repurchase  1,930   -   1,930 
Federal Home Loan Bank advances  50,040   5,586   55,626 
Other liabilities  2,547   -   2,547 
 Total liabilities assumed  416,615   7,586   424,201 
Acquired noncontrolling interest  117   57   174 
 Total liabilities assumed and acquired noncontrolling interest$ 416,732 $ 7,643 $ 424,375 
Excess of assets acquired over liabilities assumed$ 34,815       
Aggregate purchase accounting/fair value adjustments   $ (42,516)    
Goodwill      $ 7,701 

In relation to the acquisition FHN recorded $7.7 million in goodwill, representing the excess of the estimated fair value of liabilities assumed over the estimated fair value of the assets acquired (refer to Note 7 - Intangible Assets for additional information). Of this amount, $3.3 million is expected to be deductible for tax purposes.

 

FHN's operating results for 2013 include the operating results of the acquired assets and assumed liabilities of MNB subsequent to the acquisition on June 7, 2013.

 

In 2011, FHN sold First Horizon Insurance, Inc. (“FHI”), the former subsidiary of First Tennessee Bank, a property and casualty insurance agency that served customers in over 40 states, Highland Capital Management Corporation (“Highland”), the former subsidiary of First Horizon National Corporation which provided asset management services, and First Horizon Msaver, Inc. (“Msaver”), the former subsidiary of First Tennessee Bank which provided administrative services for health savings accounts. FHN recognized $4.2 million combined after-tax gains on the sales of FHI and Highland and a $5.7 million after-tax gain related to the sale of Msaver. Additionally, in connection with the agreement to sell FHI, FHN incurred a pre-tax goodwill impairment of $10.1 million which was more than offset by $11.1 million of tax benefits recognized in first quarter 2011 related to the sale. The sales of FHI and Highland closed in second quarter 2011 and the sale of Msaver closed in third quarter 2011. The financial results of these businesses, the goodwill impairment, the gains on sales, and associated tax effects are reflected in the Income/(loss) from discontinued operations, net of tax line on the Consolidated Statements of Income for all periods presented.

 

FHN acquires or divests assets from time to time in transactions that are considered business combinations or divestitures but are not material to FHN individually or in the aggregate.