XML 26 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension, Savings, And Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Pension, Savings, And Other Employee Benefits [Abstract]  
Schedule of Actuarial Assumptions Used In The Defined Benefit Pension Plan And Other Employee Benefit Plans
The actuarial assumptions used in the defined benefit pension plan and other employee benefit plans were as follows:  
                    
  Benefit Obligations  Net Periodic Benefit Cost  
  2012  2011  2010  2012  2011  2010  
Discount rate                   
Qualified pension 4.35%  5.10%  5.70%  5.10%  5.70%  6.05%  
Nonqualified pension 3.85%  4.75%  5.10%  4.75%  5.10%  5.55%  
Other nonqualified pension 3.20%  4.40%  4.75%  4.40%  4.75%  5.35%  
Postretirement benefits 3.80% - 4.55% 4.75% - 5.25% 5.25% - 5.95% 4.75% - 5.25% 5.25% - 5.95% 5.65% - 6.25% 
Expected long-term rate of return                   
Qualified pension/postretirement benefits 6.05%  6.90%  8.00%  6.90%  8.00%  8.05%  
Postretirement benefit (retirees prior to January 1, 1993) 3.93%  4.49%  5.20%  4.49%  5.20%  5.23%  
Rate of compensation increase(a)4.10%  4.10%  4.10%  4.10%  4.10%  4.10%  
                    
  

Due to the pension plan freeze as of December 31, 2012, the rate of compensation increase no longer applies to the qualified pension plan.

Schedule Of Assumed Health Care Cost Trend Rates Used In Other Employee Benefit Plan
The assumed health care cost trend rates used in the other employee benefit plan was as follows:     
            
 2012 2011
Assumed health care cost trend rates on December 31 Participants under age 65Participants 65 years and older Participants under age 65 Participants 65 years and older 
       
Health care cost trend rate assumed for next year7.50%7.50% 8.00% 8.00% 
Rate to which the cost trend rate is assumed to decline           
(the ultimate trend rate)5.00%5.00% 5.00% 5.00% 
Year that the rate reaches the ultimate trend rate2019 2019  2017  2017  
Schedule Of Effect Of One Percentage Point Change In Assumed Health Care Cost Trend Rates Table Text Block
The health care cost trend rate assumption has a significant effect on the amounts reported. A one-percentage-point change in assumed health care cost trend rates would have the following effects:  
       
(Dollars in thousands) 1% Increase  1% Decrease
Adjusted total service and interest cost components$ 1,068 $ (1,006) 
Adjusted postretirement benefit obligation at end of plan year  21,081   (19,481) 
Schedule Of Components Of Net Periodic Benefit Cost
The components of net periodic benefit cost for the plan years 2012, 2011 and 2010 are as follows:       
                   
  Total Pension Benefits  Other Benefits 
(Dollars in thousands) 2012  2011  2010  2012  2011  2010 
Components of net periodic benefit cost                  
Service cost$ 14,800 $ 15,358 $ 15,225 $ 467 $ 542 $ 515 
Interest cost  33,040   32,823   31,441   2,298   2,213   2,277 
Expected return on plan assets  (39,813)   (46,885)   (47,534)   (915)   (1,188)   (1,161) 
Amortization of unrecognized:                  
Transition (asset)/obligation  -   -   -   736   986   987 
Prior service cost/(credit)  398   417   419   (9)   (9)   (8) 
Actuarial (gain)/loss  35,999   21,219   14,771   (488)   (1,057)   (1,048) 
Net periodic benefit cost  44,424   22,932   14,322   2,089   1,487   1,562 
ASC 715 curtailment/settlement expense (a)  1,231   -   -   -   -   - 
ASC 715 special termination benefits  -   258   -   -   -   - 
Total periodic benefit costs$ 45,655 $ 23,190 $ 14,322 $ 2,089 $ 1,487 $ 1,562 
                   
 

In 2012, lump sum payments under the supplement retirement plan triggered settlement accounting. In accordance with its practice, FHN performed a remeasurement of the plan in conjunction with the settlement and realized an ASC 715 settlement expense.

Schedule Of Plans' Benefit Obligations And Plan Assets
The following tables set forth the plans' benefit obligations and plan assets for 2012 and 2011:       
             
  Total Pension Benefits  Other Benefits 
(Dollars in thousands) 2012  2011  2012  2011 
Change in Benefit Obligation            
Benefit obligation, beginning of year$ 670,056 $ 589,715 $ 45,868 $ 41,274 
Service cost  14,800   15,358   467   542 
Interest cost  33,040   32,823   2,298   2,213 
Actuarial (gain)/loss  76,021   53,671   7,815   3,722 
Actual benefits paid  (26,970)   (21,769)   (1,933)   (2,164) 
Expected Medicare Part D reimbursement  -   -   201   281 
Special termination benefits  -   258   -   - 
Benefit obligation, end of year$ 766,947 $ 670,056 $ 54,716 $ 45,868 
             
Change in Plan Assets            
Fair value of plan assets, beginning of year$ 575,790 $ 549,616 $ 14,615 $ 16,273 
Actual return on plan assets  78,172   44,272   1,266   331 
Employer contributions  6,980   3,671   340   175 
Actual benefits paid - settlement payments  (3,477)   -   (1,933)   (2,164) 
Actual benefits paid - other payments  (23,493)   (21,769)   -   - 
Fair value of plan assets, end of year$ 633,972 $ 575,790 $ 14,288 $ 14,615 
             
Funded status of the plans$ (132,975) $ (94,266) $ (40,428) $ (31,253) 
             
Amounts Recognized in the Statements of             
Financial Condition            
Other liabilities  (132,975)   (94,266)   (40,428)   (31,253) 
Net asset/(liability) at end of year$ (132,975) $ (94,266) $ (40,428) $ (31,253) 
             
Schedule Of Defined Benefit Plan Balances Reflected In Accumulated Other Comprehensive Income On Pre-Tax Basis
  Total Pension Benefits  Other Benefits 
(Dollars in thousands) 2012  2011  2012  2011 
Amounts Recognized in Accumulated Other Comprehensive Income            
Net transition (asset)/obligation$ - $ - $ - $$736 
Prior service cost/(credit) 1,280  1,678  639  630 
Net actuarial (gain)/loss 324,513  324,081  480  (7,472) 
Total$325,793 $325,759 $1,119 $(6,106) 
Schedule Of Changes In Plan Assets And Benefit Obligation Recognied In Other Comprehensive Income On Pre-Tax Basis
The pre-tax amounts recognized in other comprehensive income during 2012 and 2011 were as follows:     
              
   Total Pension Benefits  Other Benefits 
(Dollars in thousands) 2012  2011  2012  2011 
Changes in plan assets and benefit obligation recognized in other comprehensive income            
Net actuarial (gain)/loss arising during measurement period$ 37,646 $ 56,374 $ 7,464 $ 4,579 
Prior service cost arising during measurement period  -   -   -   - 
Items amortized during the measurement period:            
 Net transition (asset)/obligation  -   -   (736)   (986) 
 Prior service credit/(cost)  (398)   (417)   9   9 
 Net actuarial gain/(loss)  (37,230)   (21,219)   488   1,057 
Total recognized in other comprehensive income$ 18 $ 34,738 $ 7,225 $ 4,659 
Schedule Of Estimated Amounts In Accumulated Other Comprehensive Income Loss To Be Recognized Over Next Fiscal Year Into Net Periodic Benefit Cost
The estimated net actuarial (gain)/loss, prior service cost/(credit), and transition (asset)/obligation for the plan that will amortize from accumulated other comprehensive income into net periodic benefit cost during the following fiscal year are as follows:  
             
  Total Pension Benefits  Other Benefits 
(Dollars in thousands) 2012  2011  2012  2011 
Net transition obligation$ - $ - $ - $ 736 
Prior service cost/(credit)  353   398   34   (9) 
Net actuarial (gain)/loss  9,601   35,297   67   (611) 
Schedule Of Expected Benefit Payment
The following table provides detail on expected benefit payments, which reflect expected future service, as appropriate and projected Medicare reimbursements:  
          
  Pension   Other   Medicare  
(Dollars in thousands) Benefits   Benefits   Reimbursements 
2013$ 28,103 $ 2,708 $ 377 
2014  29,354   2,825   - 
2015  31,979   2,927   - 
2016  34,433   3,018   - 
2017  36,532   3,103   - 
2018-2021  216,189   16,493   - 
Schedule of Fair Value of Pension Plan Assets By Asset Category
  December 31, 2012 
(Dollars in thousands) Level 1   Level 2   Level 3  Total  
Cash equivalents and money market funds$ 10,198 $ - $ - $ 10,198 
Equity securities:            
U.S. mid and small capital  67,263   -   -   67,263 
Mutual funds  364   -   -   364 
Fixed income securities:            
U.S. treasuries  -   7,778   -   7,778 
Corporate and foreign bonds  -   180,309   -   180,309 
Common and collective funds:             
Corporate and foreign bonds  -   194,205   -   194,205 
U.S. large capital  -   112,311   -   112,311 
International  -   61,544   -   61,544 
Total $ 77,825 $ 556,147 $ - $ 633,972 

  December 31, 2011
(Dollars in thousands) Level 1   Level 2   Level 3  Total
Cash equivalents and money market funds$ 7,653 $ - $ - $ 7,653
Equity securities:           
U.S. mid and small capital  69,466   -   -   69,466
Mutual funds  845   -   -   845
Fixed income securities:           
U.S. treasuries  -   1,795   -   1,795
Corporate and foreign bonds  -   148,376   -   148,376
Common and collective funds:            
Corporate and foreign bonds  -   151,346   -   151,346
U.S. large capital  -   133,030   -   133,030
International  -   63,279   -   63,279
Total $ 77,964 $ 497,826 $ - $ 575,790
Schedule Of Fair Value Of Retiree Medical Plan Assets [Table Text Block]
The fair value of FHN's retiree medical plan assets at December 31, 2012 and December 31, 2011 by asset category are as follows:    
              
   December 31, 2012 
(Dollars in thousands)  Level 1   Level 2   Level 3  Total  
Cash equivalents and money market funds $ 632 $ - $ - $ 632 
Equity securities:             
U.S. small capital   1,428   -   -   1,428 
Mutual funds:              
Equity mutual funds   7,312   -   -   7,312 
Fixed income mutual funds   4,260   -   -   4,260 
Fixed income securities:             
U.S. treasuries   -   139   -   139 
Corporate and foreign bonds   -   517   -   517 
Total  $ 13,632 $ 656 $ - $ 14,288 

   December 31, 2011 
(Dollars in thousands)  Level 1   Level 2   Level 3  Total  
Cash equivalents and money market funds $ 254 $ - $ - $ 254 
Equity securities:             
U.S. small capital   1,512   -   -   1,512 
Mutual funds:             
Equity mutual funds   7,599   -   -   7,599 
Fixed income mutual funds   4,492   -   -   4,492 
Fixed income securities:             
U.S. treasuries   -   259   -   259 
Corporate and foreign bonds   -   499   -   499 
Total  $ 13,857 $ 758 $ - $ 14,615 
              
The number of shares of FHN common stock held by the qualified pension plan was 792,607 for December 31, 2012 and 2011.