XML 43 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Schedule of Loans and Leases by Portfolio Segment
The following table provides the amortized cost basis of loans and leases by portfolio segment and class as of March 31, 2026 and December 31, 2025, excluding accrued interest of $247 million and $257 million, respectively, which is included in other assets in the Consolidated Balance Sheets.
LOANS AND LEASES BY PORTFOLIO SEGMENT
(Dollars in millions)March 31, 2026December 31, 2025
Commercial:
Commercial and industrial (a)$31,826 $31,202 
Loans to mortgage companies4,641 4,703 
   Total commercial, financial, and industrial 36,467 35,905 
Commercial real estate13,420 13,563 
Consumer:
HELOC2,163 2,164 
Real estate installment loans11,765 11,944 
   Total consumer real estate13,928 14,108 
Credit card and other (b)562 580 
Loans and leases$64,377 $64,156 
Allowance for loan and lease losses(730)(738)
Net loans and leases$63,647 $63,418 
(a)Includes equipment financing leases of $1.5 billion for both March 31, 2026 and December 31, 2025.
(b)Includes $157 million and $143 million of commercial credit card balances as of March 31, 2026 and December 31, 2025, respectively.
Schedule of Financing Receivable Credit Quality Indicators
The following tables provide the amortized cost basis of the commercial loan portfolio by year of origination and
credit quality indicator as of March 31, 2026 and December 31, 2025.
C&I PORTFOLIO
March 31, 2026
(Dollars in millions)20262025202420232022Prior to 2022LMC (a)Revolving
 Loans
Revolving Loans Converted
to Term Loans
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$1,284 $4,441 $4,788 $1,881 $2,536 $5,465 $4,614 $9,642 $239 $34,890 
Special Mention (PD grade 13)2 19 79 61 32 81 27 94 7 402 
Substandard, Doubtful, or Loss (PD grades 14, 15, and 16)13 80 112 108 239 320  296 7 1,175 
Total C&I loans$1,299 $4,540 $4,979 $2,050 $2,807 $5,866 $4,641 $10,032 $253 $36,467 
December 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021LMC (a)Revolving
 Loans
Revolving Loans Converted
to Term Loans
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$4,492 $5,124 $2,012 $2,706 $1,749 $3,997 $4,703 $9,448 $210 $34,441 
Special Mention (PD grade 13)55 42 78 30 61 — 123 402 
Substandard, Doubtful, or Loss (PD grades 14, 15, and 16)52 86 92 207 152 182 — 283 1,062 
Total C&I loans$4,551 $5,265 $2,146 $2,991 $1,931 $4,240 $4,703 $9,854 $224 $35,905 
(a) LMC includes non-revolving commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower's sale of those mortgage loans to third-party investors. The loans are of short duration with maturities less than one year.


CRE PORTFOLIO
March 31, 2026
(Dollars in millions)20262025202420232022Prior to 2022Revolving
 Loans
Revolving Loans Converted
to Term Loans
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12) $429 $1,480 $975 $1,600 $2,189 $5,128 $305 $61 $12,167 
Special Mention (PD grade 13)   68 92 85 3  248 
Substandard, Doubtful, or Loss (PD grades 14, 15, and 16) 4 13 49 407 500 32  1,005 
Total CRE loans$429 $1,484 $988 $1,717 $2,688 $5,713 $340 $61 $13,420 

December 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving
 Loans
Revolving Loans Converted
to Term Loans
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$1,362 $1,011 $1,726 $2,314 $1,873 $3,457 $293 $93 $12,129 
Special Mention (PD grade 13)— — 191 92 88 33 — 405 
Substandard, Doubtful, or Loss (PD grades 14, 15, and 16)10 11 480 152 321 46 — 1,029 
Total CRE loans$1,372 $1,022 $1,736 $2,985 $2,117 $3,866 $372 $93 $13,563 
The following table reflects the amortized cost basis by year of origination and refreshed FICO scores for consumer
real estate loans as of March 31, 2026 and December 31, 2025. Within consumer real estate, classes include HELOC and real estate installment loans. HELOCs are loans which during their draw period are classified as revolving loans. Once the draw period ends and the loan enters its repayment period, the loan converts to a term loan and is classified as a revolving loan converted to a term loan. All loans classified in the following table as revolving loans or revolving loans converted to term loans are HELOCs. Real estate installment loans are originated as fixed term loans and are classified below in their vintage year. All loans in the following table classified in a vintage year are real estate installment loans.
CONSUMER REAL ESTATE PORTFOLIO
March 31, 2026
(Dollars in millions)20262025202420232022Prior to 2022Revolving LoansRevolving Loans Converted to Term LoansTotal
FICO score 740 or greater$156 $928 $987 $1,398 $2,033 $3,916 $1,508 $69 $10,995 
FICO score 720-73920 97 80 88 112 267 154 12 830 
FICO score 700-71924 69 45 65 85 210 137 11 646 
FICO score 660-69913 84 56 93 113 248 141 22 770 
FICO score 620-6591 27 35 30 26 115 36 9 279 
FICO score less than 620 5 29 30 44 47 189 41 23 408 
Total consumer real estate loans$219 $1,234 $1,233 $1,718 $2,416 $4,945 $2,017 $146 $13,928 
December 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving LoansRevolving Loans Converted
to Term Loans
Total
FICO score 740 or greater$920 $922 $1,330 $1,830 $1,430 $1,924 $1,551 $75 $9,982 
FICO score 720-739119 139 173 250 193 324 182 17 1,397 
FICO score 700-71994 90 125 202 159 250 134 14 1,068 
FICO score 660-69992 128 145 163 90 268 115 19 1,020 
FICO score 620-65911 10 16 18 102 22 193 
FICO score less than 620 25 25 20 19 23 306 15 15 448 
Total consumer real estate loans$1,259 $1,315 $1,803 $2,480 $1,913 $3,174 $2,019 $145 $14,108 
The following table reflects the amortized cost basis by year of origination and refreshed FICO scores for credit card and other loans as of March 31, 2026 and December 31, 2025.

CREDIT CARD & OTHER PORTFOLIO
March 31, 2026
(Dollars in millions)20262025202420232022Prior to 2022Revolving LoansRevolving Loans Converted to Term LoansTotal
FICO score 740 or greater$3 $25 $8 $8 $3 $14 $199 $6 $266 
FICO score 720-739 1 1  1 3 22 1 29 
FICO score 700-719 3 1 1  2 25 1 33 
FICO score 660-699 1 1 1  3 24 2 32 
FICO score 620-659 1 1   1 14 1 18 
FICO score less than 620 3 6 4 4 2 45 119 1 184 
Total credit card and other loans$6 $37 $16 $14 $6 $68 $403 $12 $562 
December 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving LoansRevolving Loans Converted
to Term Loans
Total
FICO score 740 or greater$25 $$$$$$197 $$257 
FICO score 720-739— — 13 19 
FICO score 700-719— — — 12 17 
FICO score 660-699— — — — 
FICO score 620-659— — — — 10 
FICO score less than 620 48 202 — 268 
Total credit card and other loans$36 $15 $13 $$$58 $437 $10 $580 
Schedule of Accruing and Non-Accruing Loans by Class
The following table reflects accruing and non-accruing loans and leases by class on March 31, 2026 and December 31, 2025.
ACCRUING & NON-ACCRUING LOANS AND LEASES
March 31, 2026
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due
90+
Days
Past Due
Total
Accruing
Current30-89
Days
Past Due
90+
Days
Past Due
Total
Non-
Accruing
Total
Loans and Leases
Commercial, financial, and industrial:
C&I (a) $31,577 $30 $1 $31,608 $91 $71 $56 $218 $31,826 
Loans to mortgage companies4,641   4,641     4,641 
Total commercial, financial, and industrial36,218 30 1 36,249 91 71 56 218 36,467 
Commercial real estate:
CRE (b)13,167 10  13,177 208  35 243 13,420 
Consumer real estate:
HELOC (c)2,112 12 1 2,125 20 6 12 38 2,163 
Real estate installment loans (d)11,624 35  11,659 40 22 44 106 11,765 
Total consumer real estate13,736 47 1 13,784 60 28 56 144 13,928 
Credit card and other:
Credit card234 3 1 238     238 
Other321 2  323 1   1 324 
Total credit card and other555 5 1 561 1   1 562 
Total loans and leases$63,676 $92 $3 $63,771 $360 $99 $147 $606 $64,377 
December 31, 2025
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due
90+
Days
Past Due
Total
Accruing
Current30-89
Days
Past Due
90+
Days
Past Due
Total
Non-
Accruing
Total
Loans and Leases
Commercial, financial, and industrial:
C&I (a) $30,943 $34 $$30,978 $120 $35 $69 $224 $31,202 
Loans to mortgage companies4,703 — — 4,703 — — — — 4,703 
Total commercial, financial, and industrial35,646 34 35,681 120 35 69 224 35,905 
Commercial real estate:
CRE (b)13,321 — 13,324 218 11 10 239 13,563 
Consumer real estate:
HELOC (c)2,115 14 — 2,129 17 11 35 2,164 
Real estate installment loans (d)11,806 27 11,839 40 56 105 11,944 
Total consumer real estate13,921 41 13,968 57 16 67 140 14,108 
Credit card and other:
Credit card224 228 — — — — 228 
Other349 — 351 — — 352 
Total credit card and other573 579 — — 580 
Total loans and leases$63,461 $83 $$63,552 $395 $62 $147 $604 $64,156 
(a)    $196 million and $211 million of C&I loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2026 and 2025, respectively.
(b)    $242 million and $238 million of CRE loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2026 and 2025, respectively.
(c)    $4 million and $3 million of HELOC loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2026 and 2025, respectively.
(d)    $8 million of real estate installment loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in both 2026 and 2025.
Schedule of Financing Receivables Loans Modified
The following table presents the amortized cost basis at the end of the reporting period of loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification made as of March 31, 2026 and March 31, 2025.
LOAN MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
Amortized Cost
(Dollars in millions)Interest Rate ReductionTerm ExtensionPrincipal Forgiven/Payment DeferredCombination (a)Total% of Total Class
As of March 31, 2026
C&I$ $40 $ $ $40 0.11 %
CRE 4   4 0.03 
Consumer real estate  1  1 0.01 
Total$ $44 $1 $ $45 0.07 %
As of March 31, 2025
C&I$— $78 $— $— $78 0.23 %
CRE— 29 — — 29 0.21 
Total$— $107 $— $— $107 0.17 %
(a) Combination modifications consist primarily of loans modified with both an interest rate reduction and a term extension.

The following table describes the financial effect of the loan modifications made to borrowers experiencing financial difficulty.

FINANCIAL EFFECT OF LOAN MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY (a)
Combination
(Dollars in millions)Weighted-average Interest Rate ReductionWeighted-average Term Extension (in years)Amount of Principal Forgiven/Payment DeferredWeighted-average Interest Rate ReductionWeighted-average Term Extension (in years)
As of March 31, 2026
C&I %1.27$  %0
CRE 1.52  0
Consumer real estate 0.00  0
As of March 31, 2025
C&I— %1.00$— — %0
CRE— 1.60— — 0
(a) Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.
Schedule of Financing Receivable, Performance of Modified Loan
The following table depicts the performance of loans that have been modified in the last 12 months.
PERFORMANCE OF LOANS THAT HAVE BEEN MODIFIED IN THE LAST 12 MONTHS
March 31, 2026
(Dollars in millions)Current30-89 Days Past Due90+ Days Past DueNon-AccruingTotal
C&I$107 $1 $ $32 $140 
CRE125   125 250 
Consumer Real Estate1   3 4 
Total$233 $1 $ $160 $394 
March 31, 2025
(Dollars in millions)Current30-89 Days Past Due90+ Days Past DueNon-AccruingTotal
C&I$133 $— $— $16 $149 
CRE178 — — 69 247 
Consumer Real Estate— — 
Total$313 $— $— $86 $399