XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of the Allowance for Loan Losses by Portfolio Segment
The following table provides a rollforward of the ALLL and the reserve for unfunded lending commitments by portfolio type for the three and nine months ended September 30, 2025 and 2024.
ROLLFORWARD OF ALLL & RESERVE FOR UNFUNDED LENDING COMMITMENTS
(Dollars in millions)Commercial, Financial, and IndustrialCommercial Real EstateConsumer Real EstateCredit Card and OtherTotal
Three Months Ended September 30, 2025
Allowance for loan and lease losses:
Balance as July 1, 2025$347 $213 $233 $21 $814 
Charge-offs(25)(3)(1)(6)(35)
Recoveries6 — 2 1 9 
Provision for loan and lease losses 6 (6)(15)4 (11)
Balance as of September 30, 2025$334 $204 $219 $20 $777 
Reserve for remaining unfunded commitments:
Balance as July 1, 2025$68 $10 $9 $— $87 
Provision for remaining unfunded commitments 6 — — — 6 
Balance as of September 30, 202574 10 9 — 93 
Allowance for credit losses as of September 30, 2025$408 $214 $228 $20 $870 
Three Months Ended September 30, 2024
Allowance for loan and lease losses:
Balance as of July 1, 2024$344 $221 $231 $25 $821 
Charge-offs(12)(15)(1)(5)(33)
Recoveries 4 1 3 1 9 
Provision for loan and lease losses 16 11 (3)2 26 
Balance as of September 30, 2024$352 $218 $230 $23 $823 
Reserve for remaining unfunded commitments:
Balance as of July 1, 2024$44 $10 $12 $— $66 
Provision for remaining unfunded commitments 11 (2)— — 9 
Balance as of September 30, 202455 8 12 — 75 
Allowance for credit losses as of September 30, 2024$407 $226 $242 $23 $898 
(Dollars in millions)Commercial, Financial, and IndustrialCommercial Real EstateConsumer Real EstateCredit Card and OtherTotal
Nine Months Ended September 30, 2025
Allowance for loan and lease losses:
Balance as of January 1, 2025$345 $227 $221 $22 $815 
Charge-offs(86)(14)(3)(16)(119)
Recoveries19 3 4 4 30 
Provision for loan and lease losses56 (12)(3)10 51 
Balance as of September 30, 2025$334 $204 $219 $20 $777 
Reserve for remaining unfunded commitments:
Balance as of January 1, 2025$57 $11 $11 $— $79 
Provision for remaining unfunded commitments 17 (1)(2)— 14 
Balance as of September 30, 202574 10 9 — 93 
Allowance for credit losses as of September 30, 2025$408 $214 $228 $20 $870 
Nine Months Ended September 30, 2024
Allowance for loan and lease losses:
Balance as of January 1, 2024$339 $172 $233 $29 $773 
Charge-offs(64)(47)(2)(15)(128)
Recoveries 19 1 6 4 30 
Provision for loan and lease losses 58 92 (7)5 148 
Balance as of September 30, 2024$352 $218 $230 $23 $823 
Reserve for remaining unfunded commitments:
Balance as of January 1, 2024$49 $22 $12 $— $83 
Provision for remaining unfunded commitments6 (14)— — (8)
Balance as of September 30, 202455 8 12 — 75 
Allowance for credit losses as of September 30, 2024$407 $226 $242 $23 $898 
Schedule of Gross Charge offs by Year of Origination
The following table presents gross charge-offs by year of origination for the nine months ended September 30, 2025 and 2024.
 GROSS CHARGE-OFFS
Nine Months Ended September 30, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving LoansTotal
C&I$2 $3 $5 $13 $28 $31 $4 $86 
CRE— — — 9 — 5 — 14 
Consumer Real Estate— — 1 1 — 1 — 3 
Credit Card and Other5 — 1 1 2 1 6 16 
Total$7 $3 $7 $24 $30 $38 $10 $119 
Nine Months Ended September 30, 2024
(Dollars in millions)20242023202220212020Prior to 2020Revolving LoansTotal
C&I $— $13 $13 $23 $1 $11 $3 $64 
CRE— — 1 — 16 30 — 47 
Consumer Real Estate— 1 — — — 1 — 2 
Credit Card and Other6 1 1 — — 1 6 15 
Total$6 $15 $15 $23 $17 $43 $9 $128