XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of the Allowance for Loan Losses by Portfolio Segment
The following table provides a rollforward of the ALLL and the reserve for unfunded lending commitments by portfolio type for the three and six months ended June 30, 2025 and 2024.
ROLLFORWARD OF ALLL & RESERVE FOR UNFUNDED LENDING COMMITMENTS
(Dollars in millions)Commercial, Financial, and IndustrialCommercial Real EstateConsumer Real EstateCredit Card and OtherTotal
Three Months Ended June 30, 2025
Allowance for loan and lease losses:
Balance as of April 1, 2025$345 $225 $230 $22 $822 
Charge-offs(28)(7)(2)(6)(43)
Recoveries— 
Provision for loan and lease losses 24 (5)26 
Balance as of June 30, 2025$347 $213 $233 $21 $814 
Reserve for remaining unfunded commitments:
Balance as of April 1, 2025$63 $$11 $— $83 
Provision for remaining unfunded commitments (2)— 
Balance as of June 30, 202568 10 9  87 
Allowance for credit losses as of June 30, 2025$415 $223 $242 $21 $901 
Three Months Ended June 30, 2024
Allowance for loan and lease losses:
Balance as of April 1, 2024$348 $181 $231 $27 $787 
Charge-offs(24)(19)(1)(5)(49)
Recoveries 12 — 15 
Provision for loan and lease losses 59 (1)68 
Balance as of June 30, 2024$344 $221 $231 $25 $821 
Reserve for remaining unfunded commitments:
Balance as of April 1, 2024$49 $18 $12 $— $79 
Provision for remaining unfunded commitments (5)(8)— — (13)
Balance as of June 30, 202444 10 12 — 66 
Allowance for credit losses as of June 30, 2024$388 $231 $243 $25 $887 
(Dollars in millions)Commercial, Financial, and IndustrialCommercial Real EstateConsumer Real EstateCredit Card and OtherTotal
Six Months Ended June 30, 2025
Allowance for loan and lease losses:
Balance as of January 1, 2025$345 $227 $221 $22 $815 
Charge-offs(62)(10)(2)(10)(84)
Recoveries12 21 
Provision for loan and lease losses52 (7)11 62 
Balance as of June 30, 2025$347 $213 $233 $21 $814 
Reserve for remaining unfunded commitments:
Balance as of January 1, 2025$57 $11 $11 $— $79 
Provision for remaining unfunded commitments 11 (1)(2)— 
Balance as of June 30, 202568 10 9  87 
Allowance for credit losses as of June 30, 2025$415 $223 $242 $21 $901 
Six Months Ended June 30, 2024
Allowance for loan and lease losses:
Balance as of January 1, 2024$339 $172 $233 $29 $773 
Charge-offs(52)(32)(1)(10)(95)
Recoveries 14 — 21 
Provision for loan and lease losses 43 81 (5)122 
Balance as of June 30, 2024$344 $221 $231 $25 $821 
Reserve for remaining unfunded commitments:
Balance as of January 1, 2024$49 $22 $12 $— $83 
Provision for remaining unfunded commitments(5)(12)— — (17)
Balance as of June 30, 202444 10 12 — 66 
Allowance for credit losses as of June 30, 2024$388 $231 $243 $25 $887 
Schedule of Gross Charge offs by Year of Origination
The following table presents gross charge-offs by year of origination for the six months ended June 30, 2025 and 2024.
 GROSS CHARGE-OFFS
Six Months Ended June 30, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving LoansTotal
C&I$$$$$19 $26 $$62 
CRE— — — — — 10 
Consumer Real Estate— — — — — 
Credit Card and Other— — 10 
Total$6 $3 $2 $14 $21 $32 $6 $84 
Six Months Ended June 30, 2024
(Dollars in millions)20242023202220212020Prior to 2020Revolving LoansTotal
C&I $— $$11 $20 $$$$52 
CRE— — — — 23 — 32 
Consumer Real Estate— — — — — — 
Credit Card and Other— — — 10 
Total$$$12 $20 $10 $34 $$95