XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2025
Variable Interest Entities [Abstract]  
Schedule of VIEs Consolidated by FHN
The following table summarizes the carrying value of assets and liabilities associated with rabbi trusts used for deferred compensation plans which are consolidated by FHN as of March 31, 2025 and December 31, 2024.
CONSOLIDATED VIEs
(Dollars in millions)March 31, 2025December 31, 2024
Assets:
Other assets$190 $195 
Liabilities:
Other liabilities$163 $165 
Schedule of the Impact of Qualifying LIHTC Investments
The following table summarizes the impact to income tax expense on the Consolidated Statements of Income for the three months ended March 31, 2025 and 2024 for investments accounted for under the PAM. The impact of these investments is included in other operating activities, net in the Consolidated Statements of Cash Flows.
TAX CREDIT IMPACTS ON TAX EXPENSE
Three Months Ended
March 31,
(Dollars in millions)20252024
Income tax expense (benefit):
Amortization of qualifying investments$17 $15 
Tax credits(20)(17)
Other tax benefits related to qualifying investments(2)(2)
Schedule of VIEs not Consolidated by FHN
The following tables summarize FHN’s nonconsolidated VIEs as of March 31, 2025 and December 31, 2024.
NONCONSOLIDATED VIEs AT MARCH 31, 2025
(Dollars in millions) 
Maximum
Loss Exposure
Liability
Recognized
Classification
Type 
Low income housing partnerships$659 $251 (a)
Other tax credit investments (b)89 73 Other assets
Small issuer trust preferred holdings (c)172 — Loans and leases
On-balance sheet trust preferred securitization26 88 (d)
Holdings of agency mortgage-backed securities (c)8,158 — (e)
Commercial loan modifications to borrowers experiencing financial difficulty (f)397 — Loans and leases
Proprietary trust preferred issuances (g)— 167 Term borrowings
(a)Maximum loss exposure represents $408 million of current investments and $251 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events and are also recognized in other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2026.
(b)Maximum loss exposure represents the value of current investments.
(c)Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(d)Includes $113 million classified as loans and leases and $2 million classified as trading securities, which are offset by $88 million classified as term borrowings.
(e)Includes $237 million classified as trading securities, $1.3 billion classified as securities held to maturity, and $6.7 billion classified as securities available for sale.
(f)Maximum loss exposure represents $397 million of current receivables with no additional contractual funding commitments on loans related to commercial loan modifications to borrowers experiencing financial difficulty.
(g)No exposure to loss due to nature of FHN's involvement.
NONCONSOLIDATED VIEs AT DECEMBER 31, 2024
(Dollars in millions)Maximum
Loss Exposure
Liability
Recognized
Classification
Type: 
Low income housing partnerships$617 $222 (a)
Other tax credit investments (b)90 73 Other assets
Small issuer trust preferred holdings (c)171 — Loans and leases
On-balance sheet trust preferred securitization26 88 (d)
Holdings of agency mortgage-backed securities (c)8,017 — (e)
Commercial loan modifications to borrowers experiencing financial difficulty (f)381 — Loans and leases
Proprietary trust preferred issuances (g) — 167 Term borrowings
(a)Maximum loss exposure represents $395 million of current investments and $222 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events and are also recognized in other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2026.
(b)Maximum loss exposure represents current investments.
(c)Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(d)Includes $113 million classified as loans and leases and $2 million classified as trading securities, which are offset by $88 million classified as term borrowings.
(e)Includes $278 million classified as trading securities, $1.3 billion classified as securities held to maturity, and $6.5 billion classified as securities available for sale.
(f)Maximum loss exposure represents $381 million of current receivables with no additional contractual funding commitments on loans related to commercial loan modifications to borrowers experiencing financial difficulty.
(g)No exposure to loss due to nature of FHN's involvement.