XML 50 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables present financial information for each reportable business segment for the three months ended March 31, 2025 and 2024.
SEGMENT FINANCIAL INFORMATION
Three Months Ended March 31, 2025
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Interest income$814 $124 $76 $1,014 
Interest expense291 28 64 383 
Funds transfer pricing101 (46)(55)— 
Net interest income (expense)624 50 (43)631 
Noninterest income110 59 12 181 
Total revenues734 109 (31)812 
Noninterest expense (a)343 77 67 487 
Pre-provision net revenue (b)391 32 (98)325 
Provision for credit losses38 3 (1)40 
Income (loss) before income taxes353 29 (97)285 
Income tax expense (benefit)84 7 (28)63 
Net income (loss)$269 $22 $(69)$222 
Average assets$58,717 $8,495 $13,753 $80,965 
Depreciation and amortization9 2 10 21 
Expenditures for long-lived assets5 1 3 9 

Three Months Ended March 31, 2024
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Interest income$882 $115 $76 $1,073 
Interest expense351 31 66 448 
Funds transfer pricing94 (42)(52)— 
Net interest income (expense)625 42 (42)625 
Noninterest income110 62 22 194 
Total revenues735 104 (20)819 
Noninterest expense (a)347 75 93 515 
Pre-provision net revenue (b)388 29 (113)304 
Provision for credit losses44 7 (1)50 
Income (loss) before income taxes344 22 (112)254 
Income tax expense (benefit)81 5 (29)57 
Net income (loss)$263 $17 $(83)$197 
Average assets$59,348 $7,146 $14,749 $81,243 
Depreciation and amortization9 2 15 26 
Expenditures for long-lived assets4 — 5 9 
(a)2025 includes an FDIC special assessment of $1 million and $5 million in derivative valuation adjustments related to prior Visa Class B share sales in the Corporate segment. 2024 includes $5 million of restructuring costs and an FDIC special assessment of $10 million in the Corporate segment.
(b)Pre-provision net revenue is a non-GAAP measure and is reconciled to income (loss) before income taxes (GAAP) in this table.
The following tables reflect a disaggregation of FHN’s noninterest income by major product line and reportable segment for the three months ended March 31, 2025 and 2024.

NONINTEREST INCOME DETAIL BY SEGMENT
Three Months Ended March 31, 2025
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Noninterest income:
Fixed income (a)$— $49 $— $49 
Deposit transactions and cash management37 1 2 40 
Brokerage, management fees and commissions26 — — 26 
Card and digital banking fees16 — 2 18 
Other service charges and fees12 — — 12 
Trust services and investment management12 — — 12 
Mortgage banking income— 8 — 8 
Other income (b)7 1 8 16 
Total noninterest income$110 $59 $12 $181 
Three Months Ended March 31, 2024
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Noninterest income:
Fixed income (a)$— $52 $— $52 
Deposit transactions and cash management41 1 2 44 
Brokerage, management fees and commissions24 — — 24 
Card and digital banking fees17 — 2 19 
Other service charges and fees12 — 1 13 
Trust services and investment management11 — — 11 
Mortgage banking income— 9 — 9 
Other income (b)5 — 17 22 
Total noninterest income$110 $62 $22 $194 
(a)2025 and 2024 include $9 million and $10 million, respectively, of underwriting, portfolio advisory, and other noninterest income in scope of ASC 606, "Revenue from Contracts with Customers."
(b)Includes letter of credit fees and insurance commissions in scope of ASC 606.
The following tables present a disaggregation of FHN's noninterest expense by major product line and reportable segment for the three months ended March 31, 2025 and 2024.

NONINTEREST EXPENSE DETAIL BY SEGMENT
Three Months Ended March 31, 2025
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Noninterest expense:
Personnel expense$135 $51 $93 $279 
Net occupancy expense21 2 12 35 
Computer software7 2 23 32 
Operations services4 6 13 23 
Legal and professional fees3 1 10 14 
Deposit insurance expense— — 13 13 
Advertising and public relations1 — 9 10 
Amortization of intangible assets9 — 1 10 
Equipment expense2 — 8 10 
Contract employment and outsourcing1 1 6 8 
Communications and delivery2 1 5 8 
Other expense17 5 23 45 
Cost allocations141 8 (149)— 
Total noninterest expense$343 $77 $67 $487 
Three Months Ended March 31, 2024
(Dollars in millions)Commercial, Consumer & WealthWholesaleCorporateConsolidated
Noninterest expense:
Personnel expense$139 $51 $111 $301 
Net occupancy expense19 2 10 31 
Computer software8 1 21 30 
Operations services4 6 11 21 
Legal and professional fees2 — 12 14 
Deposit insurance expense— — 24 24 
Advertising and public relations2 — 6 8 
Amortization of intangible assets10 — 1 11 
Equipment expense3 — 8 11 
Contract employment and outsourcing1 1 11 13 
Communications and delivery2 1 5 8 
Other expense21 5 17 43 
Cost allocations136 8 (144)— 
Total noninterest expense$347 $75 $93 $515