XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Leases (Tables)
 3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Loans by Portfolio Segment
The following table provides the amortized cost basis of loans and leases by portfolio segment and class as of March 31, 2025 and December 31, 2024, excluding accrued interest of $258 million and $271 million, respectively, which is included in other assets in the Consolidated Balance Sheets.
LOANS AND LEASES BY PORTFOLIO SEGMENT
(Dollars in millions)March 31, 2025December 31, 2024
Commercial:
Commercial and industrial (a)$29,985 $29,957 
Loans to mortgage companies3,369 3,471 
   Total commercial, financial, and industrial 33,354 33,428 
Commercial real estate14,139 14,421 
Consumer:
HELOC2,095 2,092 
Real estate installment loans11,994 11,955 
   Total consumer real estate14,089 14,047 
Credit card and other (b)633 669 
Loans and leases$62,215 $62,565 
Allowance for loan and lease losses(822)(815)
Net loans and leases$61,393 $61,750 
(a)Includes equipment financing leases of $1.5 billion and $1.4 billion for March 31, 2025 and December 31, 2024, respectively.
(b)Includes $168 million and $174 million of commercial credit card balances as of March 31, 2025 and December 31, 2024, respectively.
Schedule of Financing Receivable Credit Quality Indicators
The following tables provide the amortized cost basis of the commercial loan portfolio by year of origination and
credit quality indicator as of March 31, 2025 and December 31, 2024.
C&I PORTFOLIO
March 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021LMC (a)Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$756 $5,804 $2,525 $3,344 $2,127 $4,674 $3,369 $8,744 $211 $31,554 
Special Mention (PD grade 13)— 72 25 82 55 69 — 193 6 502 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)1 109 160 230 161 241 — 362 34 1,298 
Total C&I loans$757 $5,985 $2,710 $3,656 $2,343 $4,984 $3,369 $9,299 $251 $33,354 
December 31, 2024
(Dollars in millions)20242023202220212020Prior to 2020LMC (a)Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$5,590 $2,607 $3,649 $2,336 $1,055 $3,853 $3,471 $8,784 $248 $31,593 
Special Mention (PD grade 13)106 27 78 47 33 57 — 279 2 629 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)84 184 113 179 33 169 — 383 61 1,206 
Total C&I loans$5,780 $2,818 $3,840 $2,562 $1,121 $4,079 $3,471 $9,446 $311 $33,428 
(a)    LMC includes non-revolving commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower's sale of those mortgage loans to third-party investors. The loans are of short duration with maturities less than one year.


CRE PORTFOLIO
March 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
Credit Quality Indicator:
Pass (PD grades 1 through 12) $160 $753 $1,391 $3,179 $2,457 $3,990 $304 $57 $12,291 
Special Mention (PD grade 13)— — 42 172 267 121 43 — 645 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)— 3 33 333 307 521 6 — 1,203 
Total CRE loans$160 $756 $1,466 $3,684 $3,031 $4,632 $353 $57 $14,139 
December 31, 2024
(Dollars in millions)20242023202220212020Prior to 2020Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
Credit Quality Indicator:
Pass (PD grades 1 through 12)$694 $1,296 $3,282 $2,778 $894 $3,281 $340 $47 $12,612 
Special Mention (PD grade 13)— 42 280 198 37 130 — 1 688 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)3 31 251 278 116 436 6 — 1,121 
Total CRE loans$697 $1,369 $3,813 $3,254 $1,047 $3,847 $346 $48 $14,421 
The following table reflects the amortized cost basis by year of origination and refreshed FICO scores for consumer
real estate loans as of March 31, 2025 and December 31, 2024. Within consumer real estate, classes include HELOC and real estate installment loans. HELOCs are loans which during their draw period are classified as revolving loans. Once the draw period ends and the loan enters its repayment period, the loan converts to a term loan and is classified as a revolving loan converted to a term loan. All loans classified in the following table as revolving loans or revolving loans converted to term loans are HELOCs. Real estate installment loans are originated as fixed term loans and are classified below in their vintage year. All loans in the following table classified in a vintage year are real estate installment loans.
CONSUMER REAL ESTATE PORTFOLIO
March 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
FICO score 740 or greater$220 $1,028 $1,469 $1,974 $1,559 $2,150 $1,433 $54 $9,887 
FICO score 720-73925 146 192 266 209 364 178 17 1,397 
FICO score 700-71915 98 139 213 172 305 145 18 1,105 
FICO score 660-69928 132 158 181 99 361 147 24 1,130 
FICO score 620-6592 11 10 17 20 140 30 10 240 
FICO score less than 620 2 22 19 19 18 211 29 10 330 
Total consumer real estate loans$292 $1,437 $1,987 $2,670 $2,077 $3,531 $1,962 $133 $14,089 
December 31, 2024
(Dollars in millions)20242023202220212020Prior to 2020Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
FICO score 740 or greater$1,045 $1,493 $2,009 $1,592 $675 $1,554 $1,430 $56 $9,854 
FICO score 720-739149 197 270 213 99 271 175 17 1,391 
FICO score 700-71998 140 217 175 72 242 150 18 1,112 
FICO score 660-699133 160 183 100 75 294 146 25 1,116 
FICO score 620-65911 10 17 21 20 122 30 9 240 
FICO score less than 620 18 22 19 18 18 203 25 11 334 
Total consumer real estate loans$1,454 $2,022 $2,715 $2,119 $959 $2,686 $1,956 $136 $14,047 
The following table reflects the amortized cost basis by year of origination and refreshed FICO scores for credit card and other loans as of March 31, 2025 and December 31, 2024.

CREDIT CARD & OTHER PORTFOLIO
March 31, 2025
(Dollars in millions)20252024202320222021Prior to 2021Revolving
 Loans		Revolving
Loans Converted
to Term Loans 		Total
FICO score 740 or greater$7 $17 $18 $7 $4 $18 $190 $13 $274 
FICO score 720-7391 7 2 1 — 3 21 2 37 
FICO score 700-719— 1 1 1 — 2 12 — 17 
FICO score 660-6991 1 1 1 — 2 15 1 22 
FICO score 620-659— 1 1 — — 1 8 — 11 
FICO score less than 620 1 7 7 5 3 71 177 1 272 
Total credit card and other loans$10 $34 $30 $15 $7 $97 $423 $17 $633 
December 31, 2024
(Dollars in millions)20242023202220212020Prior to 2020Revolving
 Loans		Revolving
Loans Converted
to Term Loans		Total
FICO score 740 or greater$21 $22 $10 $4 $2 $19 $197 $8 $283 
FICO score 720-7397 3 1 1 — 3 20 2 37 
FICO score 700-7191 2 2 — — 2 14 — 21 
FICO score 660-6991 2 1 — — 3 15 4 26 
FICO score 620-6592 1 — — — 1 9 — 13 
FICO score less than 620 8 8 5 4 4 78 181 1 289 
Total credit card and other loans$40 $38 $19 $9 $6 $106 $436 $15 $669 
Schedule of Accruing and Non-Accruing Loans by Class
The following table reflects accruing and non-accruing loans and leases by class on March 31, 2025 and December 31, 2024.
ACCRUING & NON-ACCRUING LOANS AND LEASES
March 31, 2025
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due		90+
Days
Past Due		Total
Accruing		Current30-89
Days
Past Due		90+
Days
Past Due		Total
Non-
Accruing		Total
Loans and Leases
Commercial, financial, and industrial:
C&I (a) $29,764 $25 $1 $29,790 $116 $12 $67 $195 $29,985 
Loans to mortgage companies3,366 3 — 3,369 — — — — 3,369 
Total commercial, financial, and industrial33,130 28 1 33,159 116 12 67 195 33,354 
Commercial real estate:
CRE (b)13,846 9 — 13,855 216 24 44 284 14,139 
Consumer real estate:
HELOC (c)2,050 11 3 2,064 18 3 10 31 2,095 
Real estate installment loans (d)11,850 42 4 11,896 30 14 54 98 11,994 
Total consumer real estate13,900 53 7 13,960 48 17 64 129 14,089 
Credit card and other:
Credit card249 4 — 253 — — — — 253 
Other376 3 — 379 — 1 — 1 380 
Total credit card and other625 7 — 632 — 1 — 1 633 
Total loans and leases$61,501 $97 $8 $61,606 $380 $54 $175 $609 $62,215 
December 31, 2024
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due		90+
Days
Past Due		Total
Accruing		Current30-89
Days
Past Due		90+
Days
Past Due		Total
Non-
Accruing		Total
Loans and Leases
Commercial, financial, and industrial:
C&I (a) $29,751 $32 $1 $29,784 $101 $26 $46 $173 $29,957 
Loans to mortgage companies3,471 — — 3,471 — — — — 3,471 
Total commercial, financial, and industrial33,222 32 1 33,255 101 26 46 173 33,428 
Commercial real estate:
CRE (b)14,124 3 — 14,127 221 10 63 294 14,421 
Consumer real estate:
HELOC (c)2,045 11 2 2,058 19 4 11 34 2,092 
Real estate installment loans (d)11,800 39 17 11,856 31 10 58 99 11,955 
Total consumer real estate13,845 50 19 13,914 50 14 69 133 14,047 
Credit card and other:
Credit card262 2 1 265 — — — — 265 
Other400 2 — 402 — 1 1 2 404 
Total credit card and other662 4 1 667 — 1 1 2 669 
Total loans and leases$61,853 $89 $21 $61,963 $372 $51 $179 $602 $62,565 
(a)    $185 million and $172 million of C&I loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2025 and 2024, respectively.
(b)    $278 million and $287 million of CRE loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2025 and 2024, respectively.
(c)    $3 million of HELOC loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in both 2025 and 2024.
(d)    $8 million and $9 million of real estate installment loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance in 2025 and 2024, respectively.
Schedule of Financing Receivables Modified
The following table presents the amortized cost basis at the end of the reporting period of loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification made, as well as the financial effect of the modifications made as of March 31, 2025.
LOAN MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
Interest Rate Reduction
March 31, 2025March 31, 2024
(Dollars in millions)Balance% of Total Class Financial EffectBalance% of Total ClassFinancial Effect
Consumer real estate (a)$— — %
Reduced weighted-average contractual interest rate from 9.35% to 3.00%
$— — %
Reduced weighted-average contractual interest rate from 9.95% to 6.75%
Credit card and other (a)— — N/A— — 
Reduced weighted-average contractual interest rate from 20.50% to 0.00%
Total$— — %$— — %
(a) Balance less than $1 million.
Term Extension
March 31, 2025March 31, 2024
(Dollars in millions)Balance% of Total ClassFinancial EffectBalance% of Total ClassFinancial Effect
C&I$78 0.2 %
Added a weighted-average 1.0 year to the life of loans, which reduced monthly payment amounts for the borrowers
$64 0.2 %
Added a weighted-average 1.4 years to the life of loans, which reduced monthly payment amounts for the borrowers
CRE29 0.2 
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers
19 0.1 
Added a weighted-average 0.8 years to the life of loans, which reduced monthly payment amounts for the borrowers
Total$107 0.2 %$83 0.1 %
Principal Forgiveness
March 31, 2025March 31, 2024
(Dollars in millions)Balance% of Total Class Financial EffectBalance% of Total ClassFinancial Effect
Consumer real estate (a)$— — %
Less than $1 million of the principal of loans was legally discharged in bankruptcy during the period and the borrowers have not reaffirmed the debt as of period end
$— — %
Less than $1 million of the principal of loans was legally discharged in bankruptcy during the period and the borrowers have not reaffirmed the debt as of period end
Total$— — %$— — %
(a) Balance less than $1 million.

Combination - Term Extension and Interest Rate Reduction
March 31, 2025March 31, 2024
(Dollars in millions)Balance% of Total Class Financial EffectBalance% of Total ClassFinancial Effect
C&I (a)$— — %
Added a weighted-average 1.2 years to the life of loans and reduced weighted-average contractual interest rate from 9.00% to 8.00%
$— — %N/A
Consumer real estate (a)— — 
Added a weighted-average 11.4 years to the life of loans and reduced weighted-average contractual interest rate from 8.88% to 3.16%
1 — 
Added a weighted-average 18.8 years to the life of loans and reduced weighted-average contractual interest rate from 6.43% to 3.69%
Total$— — %$1 — %
(a) Balance less than $1 million.
Schedule of Financing Receivable, Performance of Modified Loan
The following table depicts the performance of loans that have been modified in the last 12 months.
PERFORMANCE OF LOANS THAT HAVE BEEN MODIFIED IN THE LAST 12 MONTHS
March 31, 2025
(Dollars in millions)Current30-89 Days Past Due90+ Days Past DueNon-Accruing
C&I$133 $— $— $16 
CRE178 — — 69 
Consumer Real Estate2 — — 1 
Total$313 $— $— $86