XML 82 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Earnings Per Common and Diluted Share
The computations of basic and diluted earnings per common share were as follows.
Table 8.15.1
EARNINGS PER SHARE COMPUTATIONS
(Dollars in millions, except per share data; shares in thousands)202420232022
Net income$794 $916 $912 
Net income attributable to noncontrolling interest19 19 12 
Net income attributable to controlling interest775 897 900 
Preferred stock dividends37 32 32 
Net income available to common shareholders$738 $865 $868 
Weighted average common shares outstanding—basic540,317 548,410 535,033 
Effect of dilutive restricted stock, performance equity awards and options3,968 3,802 7,830 
Effect of dilutive convertible preferred stock (a) 9,520 23,141 
Weighted average common shares outstanding—diluted544,285 561,732 566,004 
Basic earnings per common share $1.37 $1.58 $1.62 
Diluted earnings per common share $1.36 $1.54 $1.53 
(a) On February 28, 2022, FHN issued $494 million of Series G Convertible Preferred Stock, which was converted into common stock on June 26, 2023, following the termination of the TD Merger Agreement. Conversion occurred at the rate of 4,000 common shares per Series G preferred share resulting in 19,742,776 additional common shares outstanding. 2023 includes the impact of the Series G based on the final conversion rate and 2022 includes the impact based on the original maximum conversion rate.
Schedule of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher
than the weighted-average market price for the period) or the performance conditions have not been met.
Table 8.15.2
ANTI-DILUTIVE EQUITY AWARDS
(Shares in thousands)202420232022
Stock options excluded from the calculation of diluted EPS26 — 29 
Weighted average exercise price of stock options excluded from the calculation of diluted EPS$19.73 $24.36 $25.64 
Other equity awards excluded from the calculation of diluted EPS2,439 2,242 144