XML 96 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Statements of Balance Sheets
Following are statements of the parent company:
Parent Company Balance Sheets
Balance SheetsDecember 31,
(Dollars in millions)20232022
Assets:  
Cash$854 $1,335 
Notes receivable3 
Investments in subsidiaries:
Bank8,658 7,861 
Non-bank49 42 
Other assets256 251 
Total assets$9,820 $9,492 
Liabilities and equity:  
Accrued employee benefits and other liabilities$324 $293 
Term borrowings500 948 
Total liabilities824 1,241 
Total equity8,996 8,251 
Total liabilities and equity$9,820 $9,492 
Parent Company Statements of Income
Year Ended December 31,
(Dollars in millions)202320222021
Dividend income:   
Bank$220 $435 $770 
Non-bank 16 — 
Total dividend income220 451 770 
Other income (loss)226 22 (26)
Total income446 473 744 
Interest expense - term borrowings21 31 31 
Personnel and other expense114 128 89 
Total expense135 159 120 
Income before income taxes311 314 624 
Income tax benefit24 (31)(35)
Income before equity in undistributed net income of subsidiaries287 345 659 
Equity in undistributed net income (loss) of subsidiaries:   
Bank613 561 332 
Non-bank(3)(6)
Net income attributable to the controlling interest$897 $900 $999 
Parent Company Statements of Cash Flows
Year Ended December 31,
(Dollars in millions)202320222021
Operating activities:
Net income$897 $900 $999 
Less undistributed net income of subsidiaries610 555 340 
Income before undistributed net income of subsidiaries287 345 659 
Adjustments to reconcile income to net cash provided by operating activities:
    Deferred income tax expense8 
    Stock-based compensation expense36 76 43 
    Loss on extinguishment of debt — 26 
    Gain on sale of title services business (22)— 
    Other operating activities, net1 (11)
Total adjustments45 63 66 
Net cash provided by operating activities332 408 725 
Investing activities:
Proceeds from sales and prepayments of securities 21 
Purchases of securities(1)(1)(10)
(Investment in) return on subsidiary(10)13 
Proceeds from business divestitures, net 22  
Net cash provided by investing activities10 42 
Financing activities:
Proceeds from issuance of preferred stock 494 145 
Call of preferred stock — (100)
Cash dividends paid - preferred stock(32)(32)(33)
Common stock:
    Stock options exercised 5 36 28 
    Cash dividends paid(335)(324)(333)
    Repurchase of shares(10)(13)(416)
Repayment of term borrowings(450)— (120)
Net cash provided by (used in) financing activities(822)161 (829)
Net increase (decrease) in cash and cash equivalents(480)611 (103)
Cash and cash equivalents at beginning of year1,335 724 827 
Cash and cash equivalents at end of year$855 $1,335 $724 
Total interest paid$33 $35 $35 
Income taxes received from (paid to) subsidiaries(46)42 28