XML 88 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Parent Company Statements of Balance Sheets
Following are statements of the parent company:
Parent Company Balance Sheets
Balance SheetsDecember 31,
(Dollars in millions)20222021
Assets:  
Cash$1,335 $724 
Notes receivable3 
Investments in subsidiaries:
Bank7,861 8,381 
Non-bank42 65 
Other assets251 291 
Total assets$9,492 $9,464 
Liabilities and equity:  
Accrued employee benefits and other liabilities$293 $321 
Term borrowings948 944 
Total liabilities1,241 1,265 
Total equity8,251 8,199 
Total liabilities and equity$9,492 $9,464 
Parent Company Statements of Income
Year Ended December 31,
(Dollars in millions)202220212020
Dividend income:   
Bank$435 $770 $180 
Non-bank16 — — 
Total dividend income451 770 180 
Other income (loss)22 (26)— 
Total income473 744 180 
Interest expense - term borrowings31 31 39 
Personnel and other expense128 89 54 
Total expense159 120 93 
Income before income taxes314 624 87 
Income tax benefit(31)(35)(18)
Income before equity in undistributed net income of subsidiaries345 659 105 
Equity in undistributed net income (loss) of subsidiaries:   
Bank561 332 736 
Non-bank(6)
Net income attributable to the controlling interest$900 $999 $845 
Parent Company Statements of Cash Flows
(Dollars in millions)202220212020
Operating activities:
Net income$900 $999 $845 
Less undistributed net income of subsidiaries555 340 740 
Income before undistributed net income of subsidiaries345 659 105 
Adjustments to reconcile income to net cash provided by operating activities:
    Deferred income tax expense7 
    Stock-based compensation expense76 43 32 
    Loss on extinguishment of debt 26 — 
    Gain on sale of title services business(22)— — 
    Other operating activities, net2 (11)25 
Total adjustments63 66 62 
Net cash provided by operating activities408 725 167 
Investing activities:
Proceeds from sales and prepayments of securities 8 — 
Purchases of securities(1)(10)(5)
(Investment in) return on subsidiary13 (2)
Cash received for business combination, net — 103 
Proceeds from business divestitures, net22   
Net cash provided by investing activities42 96 
Financing activities:
Proceeds from issuance of preferred stock494 145 144 
Call of preferred stock (100)— 
Cash dividends paid - preferred stock(32)(33)(17)
Common stock:
    Stock options exercised 36 28 
    Cash dividends paid(324)(333)(222)
    Repurchase of shares(13)(416)(4)
Proceeds from issuance of term borrowings — 795 
Repayment of term borrowings (120)(500)
Other financing activities, net — (8)
Net cash provided by (used in) financing activities161 (829)195 
Net increase (decrease) in cash and cash equivalents611 (103)458 
Cash and cash equivalents at beginning of year724 827 369 
Cash and cash equivalents at end of year$1,335 $724 $827 
Total interest paid$35 $35 $33 
Income taxes received from subsidiaries42 28 33