XML 78 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Earnings Per Common and Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
Table 8.16.1
NET INCOME & COMMON SHARE RECONCILIATIONS 
(Dollars in millions, except per share data; shares in thousands)202120202019
Net income$1,010 $857 $452 
Net income attributable to noncontrolling interest11 12 11 
Net income attributable to controlling interest999 845 441 
Preferred stock dividends37 23 
Net income available to common shareholders$962 $822 $435 
Weighted average common shares outstanding—basic546,354 432,125 313,637 
Effect of dilutive securities4,887 1,592 2,020 
Weighted average common shares outstanding—diluted551,241 433,717 315,657 
Basic earnings per common share $1.76 $1.90 $1.39 
Diluted earnings per common share $1.74 $1.89 $1.38 
Schedule of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher
than the weighted-average market price for the period) or the performance conditions have not been met:
Table 8.16.2
ANTI-DILUTIVE EQUITY AWARDS 
(Shares in thousands)202120202019
Stock options excluded from the calculation of diluted EPS1,366 4,595 2,359 
Weighted average exercise price of stock options excluded from the calculation of diluted EPS$20.44 $17.47 $21.12 
Other equity awards excluded from the calculation of diluted EPS1,531 3,639 2,224