XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Leases
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Loans and Leases Loans and Leases
The loans and lease portfolio is disaggregated into portfolio segments and then further disaggregated into classes for certain disclosures. GAAP defines a portfolio segment as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. A class is generally a disaggregation of a portfolio segment and is generally determined based on risk characteristics of the loan and FHN’s method for monitoring and assessing credit risk and performance. FHN's loan and lease portfolio segments are commercial and consumer. The classes of loans and leases are: (1)
commercial, financial, and industrial, which includes commercial and industrial loans and leases and loans to mortgage companies, (2) commercial real estate, (3) consumer real estate, which includes both real estate installment and home equity lines of credit, and (4) credit card and other.
The following table provides the amortized cost basis of loans and leases by portfolio segment and class as of September 30, 2021 and December 31, 2020, excluding accrued interest of $143 million and $180 million, respectively, which is included in other assets in the Consolidated Balance Sheets.
(Dollars in millions)September 30, 2021December 31, 2020
Commercial:
Commercial and industrial (a) (b)$26,377 $27,700 
Loans to mortgage companies5,139 5,404 
   Total commercial, financial, and industrial 31,516 33,104 
Commercial real estate12,194 12,275 
Consumer:
HELOC2,041 2,420 
Real estate installment loans8,746 9,305 
   Total consumer real estate10,787 11,725 
Credit card and other938 1,128 
Loans and leases$55,435 $58,232 
Allowance for loan and lease losses(734)(963)
Net loans and leases$54,701 $57,269 
(a)Includes equipment financing leases of $719 million and $587 million, respectively, as of September 30, 2021 and December 31, 2020.
(b)Includes PPP loans fully guaranteed by the SBA of $2.0 billion and $4.1 billion as of September 30, 2021 and December 31, 2020, respectively.

Restrictions
Loans and leases with carrying values of $37.4 billion and $38.6 billion were pledged as collateral for borrowings at September 30, 2021 and December 31, 2020, respectively.

Concentrations of Credit Risk
Most of FHN’s business activity is with clients located in the southern United States. FHN’s lending activity is concentrated in its market areas within those states. As of September 30, 2021, FHN had loans to mortgage companies of $5.1 billion and loans to finance and insurance companies of $3.2 billion. As a result, 26% of the C&I portfolio is sensitive to impacts on the financial services industry.

Credit Quality Indicators
FHN employs a dual grade commercial risk grading methodology to assign an estimate for the probability
of default and the loss given default for each commercial loan using factors specific to various industry, portfolio, or product segments that result in a rank ordering of risk and the assignment of grades PD 1 to PD 16. This credit grading system is intended to identify and measure the credit quality of the loan and lease portfolio by analyzing the migration between grading categories. It is also integral to the estimation methodology utilized in determining the ALLL since an allowance is established for pools of commercial loans based on the credit grade assigned. Each PD grade corresponds to an estimated one-year default probability percentage. PD grades are continually evaluated but require a formal scorecard annually. As a response to the COVID-19 pandemic, FHN identified a segment of its commercial portfolio that requires a quarterly re-grading process. As borrowers recover, they can be removed from the quarterly re-grading process with credit officer concurrence.
PD 1 through PD 12 are “pass” grades. PD grades 13-16 correspond to the regulatory-defined categories of special mention (13), substandard (14), doubtful (15), and loss (16). Special mention loans and leases have potential weaknesses that, if left uncorrected, may result in deterioration of FHN's credit position at some future date. Substandard commercial loans and leases have well-defined weaknesses and are
characterized by the distinct possibility that FHN will sustain some loss if the deficiencies are not corrected. Doubtful commercial loans and leases have the same weaknesses as substandard loans and leases with the added characteristics that the probability of loss is high and collection of the full amount is improbable.

The following tables provide the amortized cost basis of the commercial loan portfolio by year of origination and credit quality indicator as of September 30, 2021 and December 31, 2020:
September 30, 2021
 C&I
(Dollars in millions)20212020201920182017Prior to 2017LMC (a)Revolving
 Loans
Revolving
Loans Converted
to Term Loans (b)
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12) (c)$5,822 $4,208 $3,809 $1,682 $1,294 $2,551 $5,139 $5,972 $13 $30,490 
Special Mention (PD grade 13)20 37 74 59 38 48  154 4 434 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)41 111 74 106 30 53  129 48 592 
Total C&I loans$5,883 $4,356 $3,957 $1,847 $1,362 $2,652 $5,139 $6,255 $65 $31,516 
(a)     LMC includes non-revolving commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower's sale of those mortgage loans to third party investors. The loans are of short duration with maturities less than one year.
(b)    C&I loans converted from revolving to term in 2021 were not material.
(c)    2021 and 2020 balances include PPP loans.
December 31, 2020
C&I
(Dollars in millions)20202019201820172016Prior to 2016LMC (a)Revolving
 Loans
Revolving
Loans Converted
to Term Loans (b)
Total
Credit Quality Indicator:
Pass (PD grades 1 through 12) (c)$9,060 $5,138 $2,628 $1,748 $1,161 $2,145 $5,404 $4,571 $60 $31,915 
Special Mention (PD grade 13)89 93 70 31 37 64 — 127 512 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)182 77 114 50 42 58 — 95 59 677 
Total C&I loans$9,331 $5,308 $2,812 $1,829 $1,240 $2,267 $5,404 $4,793 $120 $33,104 
(a)    LMC includes non-revolving commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower's sale of those mortgage loans to third party investors. The loans are of short duration with maturities less than one year.
(b)    $50 million of C&I loans were converted from revolving to term in 2020.
(c)    2020 balances include PPP loans.

September 30, 2021
CRE
(Dollars in millions)20212020201920182017Prior to 2017Revolving
 Loans
Revolving Loans Converted to Term LoansTotal
Credit Quality Indicator:
Pass (PD grades 1 through 12) $2,216 $2,264 $2,814 $1,208 $806 $2,054 $259 $ $11,621 
Special Mention (PD grade 13)4 26 50 171 69 91   411 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)10 17 12 16 38 44 25  162 
Total CRE loans$2,230 $2,307 $2,876 $1,395 $913 $2,189 $284 $ $12,194 

December 31, 2020
CRE
(Dollars in millions)20202019201820172016Prior to 2016Revolving
 Loans
Revolving Loans Converted to Term LoansTotal
Credit Quality Indicator:
Pass (PD grades 1 through 12)$2,477 $3,311 $1,750 $1,140 $946 $1,800 $259 $19 $11,702 
Special Mention (PD grade 13)48 24 117 75 71 54 — — 389 
Substandard, Doubtful, or Loss (PD grades 14,15, and 16)30 13 21 42 27 33 18 — 184 
Total CRE loans$2,555 $3,348 $1,888 $1,257 $1,044 $1,887 $277 $19 $12,275 
The consumer portfolio is comprised primarily of smaller-balance loans which are very similar in nature in that most are standard products and are backed by residential real estate. Because of the similarities of consumer loan-types, FHN is able to utilize the FICO score, among other attributes, to assess the credit quality of consumer borrowers. FICO scores are refreshed on a quarterly basis in an attempt to reflect the recent risk profile of the borrowers. Accruing delinquency amounts are indicators of asset quality within the credit card and other consumer portfolio.

The following table reflects the amortized cost basis by year of origination and refreshed FICO scores for consumer real estate loans as of September 30, 2021
and December 31, 2020. Within consumer real estate, classes include HELOC and real estate installment. HELOCs are loans which during their draw period are classified as revolving loans. Once the draw period ends and the loan enters its repayment period, the loan converts to a term loan and is classified as a revolving loan converted to a term loan. All loans classified in the following tables as revolving loans or revolving loans converted to term loans are HELOCs. Real estate installment loans are originated as fixed term loans and are classified below in their vintage year. All loans in the following tables classified in a vintage year are real estate installment loans.

September 30, 2021
 Consumer Real Estate
(Dollars in millions)20212020201920182017Prior to 2017Revolving
 Loans
Revolving
Loans Converted
to Term Loans (a)
Total
FICO score 740 or greater$1,037 $1,085 $844 $500 $682 $1,692 $1,104 $130 $7,074 
FICO score 720-739135 143 111 78 107 119 164 24 881 
FICO score 700-71998 109 78 55 117 131 146 25 759 
FICO score 660-69999 137 101 97 148 147 215 48 992 
FICO score 620-65915 33 51 23 65 67 71 31 356 
FICO score less than 620 226 52 30 41 193 100 48 35 725 
Total$1,610 $1,559 $1,215 $794 $1,312 $2,256 $1,748 $293 $10,787 
(a) $34 million of HELOC loans were converted from revolving to term in 2021.

December 31, 2020
 Consumer Real Estate
(Dollars in millions)20202019201820172016Prior to 2016Revolving
 Loans
Revolving Loans Converted to Term LoansTotal
FICO score 740 or greater$1,186 $1,167 $703 $610 $674 $1,719 $1,275 $159 $7,493 
FICO score 720-739157 158 100 77 92 197 186 29 996 
FICO score 700-719122 107 78 76 73 221 177 34 888 
FICO score 660-699130 141 123 75 85 296 264 59 1,173 
FICO score 620-65945 61 37 28 35 127 92 36 461 
FICO score less than 620 107 36 52 54 95 261 61 48 714 
Total$1,747 $1,670 $1,093 $920 $1,054 $2,821 $2,055 $365 $11,725 
The following tables reflect the amortized cost basis by year of origination and refreshed FICO scores for credit card and other loans as of September 30, 2021 and December 31, 2020.
September 30, 2021
 Credit Card and Other
(Dollars in millions)20212020201920182017Prior to 2017Revolving
 Loans
Revolving
Loans Converted
to Term Loans (a)
Total
FICO score 740 or greater$55 $38 $33 $27 $18 $70 $212 $5 $458 
FICO score 720-7399 6 5 4 4 20 39 2 89 
FICO score 700-7196 6 5 5 4 24 42 1 93 
FICO score 660-69922 7 6 7 6 33 93 2 176 
FICO score 620-6593 3 3 4 3 19 21 1 57 
FICO score less than 620 12 5 3 5 4 18 16 2 65 
Total$107 $65 $55 $52 $39 $184 $423 $13 $938 
(a) $4 million of other consumer loans were converted from revolving to term in 2021.

December 31, 2020
 Credit Card and Other
(Dollars in millions)20202019201820172016Prior to 2016Revolving
 Loans
Revolving Loans Converted to Term LoansTotal
FICO score 740 or greater$57 $52 $59 $37 $23 $116 $159 $$508 
FICO score 720-73927 91 159 
FICO score 700-71938 37 116 
FICO score 660-69930 12 15 48 46 172 
FICO score 620-65910 24 20 77 
FICO score less than 620 14 11 26 20 96 
Total$122 $91 $107 $78 $63 $279 $373 $15 $1,128 

Nonaccrual and Past Due Loans and Leases
Loans and leases are placed on nonaccrual if it becomes evident that full collection of principal and interest is at risk, impairment has been recognized as a partial charge-off of principal balance due to insufficient collateral value and past due status, or on a case-by-case basis if FHN continues to receive payments but there are other borrower-specific issues. Included in nonaccrual are loans for which FHN continues to receive payments including residential real estate loans where the borrower has been discharged of personal obligation through bankruptcy.
Past due loans are loans contractually past due as to interest or principal payments, but which have not yet been put on nonaccrual status. In accordance with revised Interagency Guidance issued in 2020, FHN is
not required to designate loans with deferrals granted in response to COVID-19 as past due because of such deferrals. If a borrower defers payment, this may result in no contractual payments being past due, and as such, loans would not be considered past due during the period of deferral, and as a result, are excluded from loans past due 30-89 days and loans 90+ days past due in the tables below.
The following table reflects accruing and non-accruing loans and leases by class on September 30, 2021 and December 31, 2020:
September 30, 2021
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due
90+
Days
Past Due
Total
Accruing
Current30-89
Days
Past Due
90+
Days
Past Due
Total
Non-
Accruing
Total
Loans and Leases
Commercial, financial, and industrial:
C&I (a) $26,196 $36 $$26,233 $119 $$16 $144 $26,377 
Loans to mortgage companies5,139 — — 5,139 — — —  5,139 
Total commercial, financial, and industrial31,335 36 31,372 119 16 144 31,516 
Commercial real estate:
CRE (b)12,120 15 12,136 — 50 58 12,194 
Consumer real estate:
HELOC (c)1,979 1,991 37 11 50 2,041 
Real estate installment loans (d)8,625 23 8,653 51 38 93 8,746 
Total consumer real estate10,604 28 12 10,644 88 49 143 10,787 
Credit card and other:
Credit card274 279 — — —  279 
Other656 — 657 — 2 659 
Total credit card and other930 936 — 2 938 
Total loans and leases$54,989 $83 $16 $55,088 $215 $16 $116 $347 $55,435 


(a) $129 million of C&I loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance.
(b) $52 million of CRE loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance.
(c) $7 million of HELOC loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance.
(d) $52 million of real estate installment loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance.

December 31, 2020
 AccruingNon-Accruing 
(Dollars in millions)Current30-89
Days
Past Due
90+
Days
Past Due
Total
Accruing
Current30-89
Days
Past Due
90+
Days
Past Due
Total
Non-
Accruing
Total
Loans
Commercial, financial, and industrial:
C&I (a) $27,541 $15 $— $27,556 $88 $12 $44 $144 $27,700 
Loans to mortgage companies5,404 — — 5,404 — — — — 5,404 
Total commercial, financial, and industrial32,945 15 — 32,960 88 12 44 144 33,104 
Commercial real estate:
CRE 12,194 23 — 12,217 10 42 58 12,275 
Consumer real estate:
HELOC2,336 13 11 2,360 43 14 60 2,420 
Real estate installment loans9,138 40 9,183 63 50 122 9,305 
Total consumer real estate11,474 53 16 11,543 106 12 64 182 11,725 
Credit card and other:
Credit card279 283 — — — — 283 
Other838 — 844 — 845 
Total credit card and other1,117 1,127 — 1,128 
Total loans and leases, net of unearned income$57,730 $100 $17 $57,847 $205 $66 $115 $386 $58,232 

(a) $101 million of C&I loans are nonaccrual loans that have been specifically reviewed for impairment with no related allowance.
Collateral-Dependent Loans

Collateral-dependent loans are defined as loans for which repayment is expected to be derived substantially through the operation or sale of the collateral and where the borrower is experiencing financial difficulty. At a minimum, the estimated value of the collateral for each loan equals the current book value.

As of September 30, 2021 and December 31, 2020, FHN had commercial loans with amortized cost of approximately $174 million and $167 million, respectively, that were based on the value of underlying collateral. Collateral-dependent C&I and CRE loans totaled $161 million and $13 million, respectively, at September 30, 2021. The collateral for these loans generally consists of business assets including land, buildings, equipment and financial assets. During the three and nine months ended September 30, 2021, FHN recognized charge-offs of approximately $9 million and $25 million, respectively, on these loans related to reductions in estimated collateral values.

Consumer HELOC and real estate installment loans with amortized cost based on the value of underlying real estate collateral were approximately $8 million and $21 million, respectively, as of September 30, 2021, and $9 million and $26 million, respectively, as of December 31, 2020. Charge-offs during the three and nine months ended September 30, 2021 were not significant for collateral-dependent consumer loans.

Troubled Debt Restructurings

As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when necessary to extend or modify loan terms to better align with their current ability to repay. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately.
A modification is classified as a TDR if the borrower is experiencing financial difficulty and it is determined that FHN has granted a concession to the borrower. FHN may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future. Many aspects of a borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty. Concessions could include extension of the maturity date, reductions of the interest rate (which may make the rate lower than current market for a
new loan with similar risk), reduction or forgiveness of accrued interest, or principal forgiveness. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty, and whether a concession has been granted, are subjective in nature and management’s judgment is required when determining whether a modification is classified as a TDR. In accordance with regulatory guidance, certain loan modifications that might ordinarily have qualified as TDRs were not accounted for as TDRs and have been excluded from the disclosures below. For loan modifications that were made during the three and nine months ended September 30, 2021 or the year ended December 31, 2020 that met the TDR relief provisions outlined in either the CARES Act, as extended by the CAA, or revised Interagency Guidance, FHN has excluded these modifications from consideration as TDRs, and has excluded loans with these qualifying modifications from designation as TDRs in the information and discussion that follows.
On September 30, 2021 and December 31, 2020, FHN had $239 million and $307 million of portfolio loans classified as TDRs, respectively. Additionally, $37 million and $42 million of loans held for sale as of September 30, 2021 and December 31, 2020, respectively, were classified as TDRs.
The following tables present the end of period balance for loans modified in a TDR during the periods indicated:
 Three Months Ended September 30, 2021Three Months Ended September 30, 2020
(Dollars in millions)NumberPre-Modification Outstanding Recorded  InvestmentPost-Modification Outstanding Recorded  InvestmentNumberPre-Modification Outstanding Recorded  InvestmentPost-Modification Outstanding Recorded  Investment
C&I5 $8 $7 83 $130 $120 
CRE   14 12 12 
HELOC2   35 
Real estate installment loans6   44 
Credit card and other8   10 — — 
Total TDRs21 $8 $7 186 $151 $140 
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
(Dollars in millions)NumberPre-Modification Outstanding Recorded  InvestmentPost-Modification Outstanding Recorded  InvestmentNumberPre-Modification Outstanding Recorded  InvestmentPost-Modification Outstanding Recorded  Investment
C&I32 $37 $34 87 $141 $129 
CRE1 12 10 14 12 12 
HELOC21 2 2 47 
Real estate installment loans41 8 8 94 15 15 
Credit card and other36   50 — — 
Total TDRs131 $59 $54 292 $172 $160 
The following tables present TDRs which re-defaulted during the three and nine months ended September 30, 2021 and 2020, and as to which the modification occurred 12 months or less prior to the re-default. For purposes of this disclosure, FHN generally defines payment default as 30 or more days past due.
 Three Months Ended September 30, 2021Three Months Ended September 30, 2020
(Dollars in millions)NumberRecorded
Investment
NumberRecorded
Investment
C&I6 $3 — $— 
CRE4 10 — — 
HELOC  — 
Real estate installment loans1 1 
Credit card and other1  — 
Total TDRs12 $14 14 $
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
(Dollars in millions)NumberRecorded
Investment
NumberRecorded
Investment
C&I18 $5 — $— 
CRE6 19 — — 
HELOC1  — 
Real estate installment loans8 4 16 
Credit card and other2  21 — 
Total TDRs35 $28 45 $