XML 55 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020:
 June 30, 2021
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $43 $— $43 
Government agency issued MBS— 411 — 411 
Government agency issued CMO— 214 — 214 
Other U.S. government agencies— 130 — 130 
States and municipalities— 18 — 18 
Corporate and other debt— 219 — 219 
Total trading securities— 1,035 — 1,035 
Loans held for sale (elected fair value)— 352 25 377 
Securities available for sale:
U.S. treasuries— 607 — 607 
Government agency issued MBS— 4,167 — 4,167 
Government agency issued CMO— 2,323 — 2,323 
Other U.S. government agencies— 743 — 743 
States and municipalities— 518 — 518 
Interest-only strips (elected fair value)— — 30 30 
Total securities available for sale— 8,358 30 8,388 
Other assets:
Deferred compensation mutual funds122 — — 122 
Equity, mutual funds, and other29 — — 29 
Derivatives, forwards and futures27 — — 27 
Derivatives, interest rate contracts— 451 — 451 
Derivatives, other— — 
Total other assets178 453 — 631 
Total assets$178 $10,198 $55 $10,431 
Trading liabilities:
U.S. treasuries$— $472 $— $472 
Corporate and other debt— 59 — 59 
Total trading liabilities— 531 — 531 
Other liabilities:
Derivatives, forwards and futures26 — — 26 
Derivatives, interest rate contracts— 73 — 73 
Derivatives, other— 18 19 
Total other liabilities26 74 18 118 
Total liabilities$26 $605 $18 $649 
 December 31, 2020
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $81 $— $81 
Government agency issued MBS— 633 — 633 
Government agency issued CMO— 212 — 212 
Other U.S. government agencies— 62 — 62 
States and municipalities— — 
Corporate and other debt— 181 — 181 
Total trading securities— 1,176 — 1,176 
Loans held for sale (elected fair value)— 393 12 405 
Loans held for investment (elected fair value)— — 16 16 
Securities available for sale:
U.S. treasuries— 613 — 613 
Government agency issued MBS— 3,812 — 3,812 
Government agency issued CMO— 2,406 — 2,406 
Other U.S. government agencies— 684 — 684 
States and municipalities— 460 — 460 
Corporate and other debt— 40 — 40 
Interest-only strips (elected fair value)— — 32 32 
Total securities available for sale— 8,015 32 8,047 
Other assets:
Deferred compensation mutual funds118 — — 118 
Equity, mutual funds, and other25 — — 25 
Derivatives, forwards and futures63 — — 63 
Derivatives, interest rate contracts— 702 — 702 
Derivatives, other— — 
Total other assets206 706 — 912 
Total assets$206 $10,290 $60 $10,556 
Trading liabilities:
U.S. treasuries$— $307 $— $307 
Government agency issued MBS— — 
Corporates and other debt— 43 — 43 
Total trading liabilities— 353 — 353 
Other liabilities:
Derivatives, forwards and futures71 — — 71 
Derivatives, interest rate contracts— 60 — 60 
Derivatives, other— 14 18 
Total other liabilities71 64 14 149 
Total liabilities$71 $417 $14 $502 
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
The changes in Level 3 assets and liabilities measured at fair value for the three months ended June 30, 2021 and 2020 on a recurring basis are summarized as follows:
 Three Months Ended June 30, 2021 
(Dollars in millions)Interest- only strips- AFSLoans held
for sale
Loans held for investmentNet  derivative
liabilities
Balance on April 1, 2021$22 $12 $17 $(21)
Total net gains (losses) included in net income(1)— — 
Purchases— — — 
Sales(6)(10)— — 
Settlements— (1)— 
Net transfers into (out of) Level 315 (b)18 (e)(17)(e)— 
Balance on June 30, 2021$30 $25 $— $(18)
Net unrealized gains (losses) included in net income$(1)(c)$(a)$— $— (d)
 
 Three Months Ended June 30, 2020 
(Dollars in millions)Trading
securities
Interest-only-strips-AFSLoans held for saleNet  derivative
liabilities
Balance on April 1, 2020$$23  $14 $(21)
Total net gains (losses) included in net income— (1) — — 
Purchases— — — — 
Sales— — — — 
Settlements— — (1)
Net transfers into (out of) Level 3— (b)— — 
Balance on June 30, 2020$$25  $13 $(19)
Net unrealized gains (losses) included in net income$— (a)$(1)(c)$— (a)$— (d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in other expense.
(e)The loans held for investment at fair value option portfolio was transferred to the loans held for sale portfolio on April 1, 2021.
The changes in Level 3 assets and liabilities measured at fair value for the six months ended June 30, 2021 and 2020, on a recurring basis are summarized as follows: 
 Six Months Ended June 30, 2021 
(Dollars in millions)Interest- only strips- AFSLoans held
for sale
Loans held for investmentNet  derivative
liabilities
Balance on January 1, 2021$32 $12  $16 $(14)
Total net gains (losses) included in net income — (9)
Purchases—  — — 
Sales(33)(10)— — 
Settlements— (2)(2)
Net transfers into (out of) Level 327 (b)18 (e)(14)(e)— 
Balance on June 30, 2021$30 $25  $— $(18)
Net unrealized gains (losses) included in net income$(c)$(a)$— $(9)(d)
 
 Six Months Ended June 30, 2020 
(Dollars in millions)Trading
securities
Interest-only-strips-AFSLoans held for saleNet  derivative
liabilities
Balance on January 1, 2020$ $19  $14 $(23)
Total net gains (losses) included in net income—  (2) (1)
Purchases— — — 
Sales— (9)— — 
Settlements— — (2)
Net transfers into (out of) Level 3—  12 (b)— — 
Balance on June 30, 2020$ $25 $13 $(19)
Net unrealized gains (losses) included in net income$— (a)$(2)(c)$(a)$(1)(d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in other expense.
(e)The loans held for investment at fair value option portfolio was transferred to the loans held for sale portfolio on April 1, 2021.
Nonrecurring Fair Value Measurements For assets measured at fair value on a nonrecurring basis which were still held on the Consolidated Balance Sheets at June 30, 2021, and December 31, 2020, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.
 Carrying value at June 30, 2021
(Dollars in millions)Level 1Level 2Level 3Total
Loans held for sale—SBAs and USDA$— $532 $$533 
Loans held for sale—first mortgages— — 
Loans and leases (a)— — 66 66 
OREO (b)— — 10 10 
Other assets (c)— — 11 11 
 
 Carrying value at December 31, 2020
(Dollars in millions)Level 1Level 2Level 3Total
Loans held for sale—SBAs and USDA$— $508 $$509 
Loans held for sale—first mortgages— — 
Loans and leases (a)— — 77 77 
OREO (b)— — 15 15 
Other assets (c)— — 
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
Gains/(losses) on Nonrecurring Fair Value Measurements
For assets measured on a nonrecurring basis which were still held on the Consolidated Balance Sheets at period end, the following table provides information about the fair value adjustments recorded during the three and six months ended June 30, 2021 and 2020:
Net gains (losses)
Three Months Ended June 30,
Net gains (losses)
Six Months Ended June 30,
(Dollars in millions)2021202020212020
Loans held for sale—SBAs and USDA$(2)$(1)$(2)$(2)
Loans and leases (a)(1)(1)(3)(6)
OREO (b)(1)— (1)— 
Other assets (c) (1) (1)
$(4)$(3)$(6)$(9)
(a)Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of Level 3 recurring and non-recurring measurements as of June 30, 2021 and December 31, 2020:
(Dollars in millions)Values Utilized
Level 3 ClassFair Value at June 30, 2021Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Available for sale securities SBA - interest only strips$30 Discounted cash flowConstant prepayment rate
11% - 12%
11%
Bond equivalent yield
11% - 13%
11%
Loans held for sale - residential real estate$26 Discounted cash flowPrepayment speeds - First mortgage
4% - 13%
5%
Foreclosure losses
46% - 65%
64%
Loss severity trends - First mortgage
2% - 16%
of UPB
10%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield
15% - 16%
15%
Derivative liabilities, other$18 Discounted cash flowVisa covered litigation resolution amount
$5.4 billion - $6.0 billion
$5.8 billion
Probability of resolution scenarios
10% - 50%
16%
   Time until resolution
9 - 33 months
24 months
Loans and leases (a)$66 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10%
of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
   Financial Statements/Auction values adjustment
0% - 25%
of reported value
NM
OREO (b)$10 Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10%
of appraisal
NM
Other assets (c)$11 Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
  Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25%
of appraisal
NM
 NM - Not meaningful
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
(Dollars in millions)Values Utilized
Level 3 ClassFair Value at December 31, 2020Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Available for sale securities SBA - interest only strips$32 Discounted cash flowConstant prepayment rate12%12%
Bond equivalent yield
15% - 17%
15%
Loans held for sale - residential real estate$13 Discounted cash flowPrepayment speeds - First mortgage
5% - 15%
5%
Foreclosure losses
59% - 70%
63%
Loss severity trends - First mortgage
3% - 19%
of UPB
12%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield
7% - 8%
7%
Loans held for investment$16 Discounted cash flowConstant prepayment rate
0% - 26%
11%
Constant default rate
0% - 14%
1%
Loss severity trends
0% - 100%
11%
Derivative liabilities, other$14 Discounted cash flowVisa covered litigation resolution amount
$5.4 billion - $6.0 billion
$5.8 billion
Probability of resolution scenarios
10% - 50%
16%
Time until resolution
3 - 27 months
19 months
Loans and leases (a)$77 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10%
of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
Financial Statements/Auction values adjustment
0% - 25%
of reported value
NM
OREO (b)$15 Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10%
of appraisal
NM
Other assets (c)$Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25%
of appraisal
NM
NM - Not meaningful
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held for sale and held for investment measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 June 30, 2021
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$377 $382 $(5)
Nonaccrual loans5 7 (2)
Loans 90 days or more past due and still accruing2 2  
 December 31, 2020
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$405 $442 $(37)
Nonaccrual loans(3)
Loans held for investment reported at fair value:
Total loans16 17 (1)
Nonaccrual loans— 
Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
 Three Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in millions)2021202020212020
Changes in fair value included in net income:
Mortgage banking noninterest income
Loans held for sale$4 $— $(5)$
Summary Of Book Value And Estimated Fair Value Of Financial Instruments
The following tables summarize the book value and estimated fair value of financial instruments recorded in the Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020:
June 30, 2021
 Book
Value
Fair Value
(Dollars in millions)Level 1Level 2Level 3Total
Assets:
Loans and leases, net of allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$32,143 $— $— $31,935 $31,935 
Commercial real estate12,082 — — 12,108 12,108 
Consumer:
Consumer real estate 10,662 — — 11,190 11,190 
Credit card and other985 — — 1,009 1,009 
Total loans and leases, net of allowance for loan and lease losses55,872 — — 56,242 56,242 
Short-term financial assets:
Interest-bearing deposits with banks13,451 13,451 — — 13,451 
Federal funds sold51 — 51 — 51 
Securities purchased under agreements to resell571 — 571 — 571 
Total short-term financial assets14,073 13,451 622 — 14,073 
Trading securities (a)1,035 — 1,035 — 1,035 
Loans held for sale:
Mortgage loans (elected fair value) (a)377 — 352 25 377 
USDA & SBA loans - LOCOM533 — 535 536 
Other loans - LOCOM— — 
Mortgage loans - LOCOM59 — — 59 59 
Total loans held for sale973 — 891 85 976 
Securities available for sale (a)8,388 — 8,358 30 8,388 
Derivative assets (a)480 27 453 — 480 
Other assets:
Tax credit investments419 — — 404 404 
Deferred compensation mutual funds122 122 — — 122 
Equity, mutual funds, and other (b)264 29 — 235 264 
Total other assets805 151 — 639 790 
Total assets$81,626 $13,629 $11,359 $56,996 $81,984 
Liabilities:
Defined maturity deposits$4,304 $— $4,311 $— $4,311 
Trading liabilities (a)531 — 531 — 531 
Short-term financial liabilities:
Federal funds purchased777 — 777 — 777 
Securities sold under agreements to repurchase1,350 — 1,350 — 1,350 
Other short-term borrowings119 — 119 — 119 
Total short-term financial liabilities2,246 — 2,246 — 2,246 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Term borrowings—new market tax credit investment45 — — 45 45 
Secured borrowings15 — — 15 15 
Junior subordinated debentures240 — — 237 237 
Other long term borrowings1,326 — 1,476 — 1,476 
Total term borrowings1,672 — 1,476 344 1,820 
Derivative liabilities (a)118 26 74 18 118 
Total liabilities$8,871 $26 $8,638 $362 $9,026 
(a)Classes are detailed in the recurring and nonrecurring measurement tables.
(b)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $32 million and FRB stock of $203 million.
 December 31, 2020
 Book
Value
Fair Value
(Dollars in millions)Level 1Level 2Level 3Total
Assets:
Loans and leases and allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$32,651 $— $— $32,582 $32,582 
Commercial real estate12,033 — — 12,079 12,079 
Consumer:
Consumer real estate 11,483 — — 11,903 11,903 
Credit card and other1,102 — — 1,131 1,131 
Total loans and leases, net of allowance for loan and lease losses57,269 — — 57,695 57,695 
Short-term financial assets:
Interest-bearing deposits with banks8,351 8,351 — — 8,351 
Federal funds sold65 — 65 — 65 
Securities purchased under agreements to resell380 — 380 — 380 
Total short-term financial assets8,796 8,351 445 — 8,796 
Trading securities (a)1,176 — 1,176 — 1,176 
Loans held for sale:
Mortgage loans (elected fair value) (a)405 — 393 12 405 
USDA & SBA loans - LOCOM509 — 511 512 
Other loans - LOCOM31 — 31 — 31 
Mortgage loans - LOCOM77 — — 77 77 
Total loans held for sale1,022 — 935 90 1,025 
Securities available for sale (a) 8,047 — 8,015 32 8,047 
Derivative assets (a)769 63 706 — 769 
Other assets:
Tax credit investments400 — — 371 371 
Deferred compensation mutual funds118 118 — — 118 
Equity, mutual funds, and other (b)288 25 — 263 288 
Total other assets806 143 — 634 777 
Total assets$77,885 $8,557 $11,277 $58,451 $78,285 
Liabilities:
Defined maturity deposits$5,070 $— $5,083 $— $5,083 
Trading liabilities (a)353 — 353 — 353 
Short-term financial liabilities:
Federal funds purchased845 — 845 — 845 
Securities sold under agreements to repurchase1,187 — 1,187 — 1,187 
Other short-term borrowings166 — 166 — 166 
Total short-term financial liabilities2,198 — 2,198 — 2,198 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Term borrowings—new market tax credit investment45 — — 45 45 
Secured borrowings15 — — 15 15 
Junior subordinated debentures238 — — 223 223 
Other long term borrowings1,326 — 1,455 — 1,455 
Total term borrowings1,670 — 1,455 330 1,785 
Derivative liabilities (a)149 71 64 14 149 
Total liabilities$9,440 $71 $9,153 $344 $9,568 
(a)Classes are detailed in the recurring and nonrecurring measurement tables.
(b)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $61 million and FRB stock of $202 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of June 30, 2021 and December 31, 2020:
 Contractual AmountFair Value
(Dollars in millions)June 30, 2021December 31, 2020June 30, 2021December 31, 2020
Unfunded Commitments:
Loan commitments$22,497 $20,796 $1 $
Standby and other commitments789 751 8