XML 87 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on Recurring Basis
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019: 
 December 31, 2020
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $81 $— $81 
Government agency issued MBS— 633 — 633 
Government agency issued CMO— 212 — 212 
Other U.S. government agencies— 62 — 62 
States and municipalities— — 
Corporate and other debt— 181 — 181 
Total trading securities— 1,176 — 1,176 
Loans held for sale (elected fair value)— 393 12 405 
Loans held for investment (elected fair value)— — 16 16 
Securities available for sale:
U.S. treasuries— 613 — 613 
Government agency issued MBS— 3,812 — 3,812 
Government agency issued CMO— 2,406 — 2,406 
Other U.S. government agencies— 684 — 684 
States and municipalities— 460 — 460 
Corporate and other debt— 40 — 40 
Interest-only strips (elected fair value)— — 32 32 
Total securities available for sale— 8,015 32 8,047 
Other assets:
Deferred compensation mutual funds118 — — 118 
Equity, mutual funds, and other25 — — 25 
Derivatives, forwards and futures63 — — 63 
Derivatives, interest rate contracts— 702 — 702 
Derivatives, other— — 
Total other assets206 706 — 912 
Total assets$206 $10,290 $60 $10,556 
Trading liabilities:
U.S. treasuries$— $307 $— $307 
Government issued agency MBS— — 
Corporate and other debt— 43 — 43 
Total trading liabilities— 353 — 353 
Other liabilities:
Derivatives, forwards and futures71 — — 71 
Derivatives, interest rate contracts— 60 — 60 
Derivatives, other— 14 18 
Total other liabilities71 64 14 149 
Total liabilities$71 $417 $14 $502 
December 31, 2019
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $135 $— $135 
Government agency issued MBS— 268 — 268 
Government agency issued CMO— 250 — 250 
Other U.S. government agencies— 125 — 125 
States and municipalities— 121 — 121 
Corporate and other debt— 445 — 445 
Equity, mutual funds, and other— — 
Total trading securities— 1,345 — 1,345 
Trading securities—mortgage banking— — 
Loans held for sale (elected fair value)— — 14 14 
Securities available for sale:
Government agency issued MBS— 2,349 — 2,349 
Government agency issued CMO— 1,670 — 1,670 
Other U.S. government agencies— 306 — 306 
States and municipalities— 61 — 61 
Corporate and other debt— 40 — 40 
Interest-only strips (elected fair value)— — 19 19 
Total securities available for sale— 4,426 19 4,445 
Other assets:
Deferred compensation mutual funds47 — — 47 
Equity, mutual funds, and other23 — — 23 
Derivatives, forwards and futures20 — — 20 
Derivatives, interest rate contracts— 163 — 163 
Total other assets90 163 — 253 
Total assets$90 $5,934 $34 $6,058 
Trading liabilities:
U.S. treasuries$— $407 $— $407 
Corporates and other debt— 99 — 99 
Total trading liabilities— 506 — 506 
Other liabilities:
Derivatives, forwards and futures20 — — 20 
Derivatives, interest rate contracts— 24 — 24 
Derivatives, other— — 23 23 
Total other liabilities20 24 23 67 
Total liabilities$20 $530 $23 $573 
Summary of Changes in Level 3 Assets Measured At Fair Value
Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the years ended December 31, 2020, 2019 and 2018 on a recurring basis are summarized as follows: 
 Year Ended December 31, 2020 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for saleLoans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2020$$19 $14 $— $(23)
Acquired— — — 14 — 
Total net gains (losses) included in net income(1)(6)— (1)
Purchases— — — — 
Sales— (11)— (4)— 
Settlements— — (3)(3)10 
Net transfers into (out of) Level 3— 24 (b)— — 
Balance on December 31, 2020$— $32 $12 $16 $(14)
Net unrealized gains (losses) included in net income$— (a)$(4)(c)$(a)$— $(1)(d)
 
 Year Ended December 31, 2019 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
 
Balance on January 1, 2019$$10 $16 $(32)
Total net gains (losses) included in net income— (5)(4)
Purchases— — — — 
Sales— (47)— — 
Settlements(1)— (4)13 
Net transfers into (out of) Level 3— 61 (b)— — 
Balance on December 31, 2019$$19 $14  $(23)
Net unrealized gains (losses) included in net income$— (a)$(2)(c)$(a)$(4)(d)

 Year Ended December 31, 2018
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
Balance on January 1, 2018$$$19 $(6)
Total net gains (losses) included in net income— (5)
Purchases— — — (28)(e)
Sales— (17)— — 
Settlements(1)— (4)
Net transfers into (out of) Level 3— 26 (b)— — 
Balance on December 31, 2018$$10 $16 $(32)
Net unrealized gains (losses) included in net income$— (a)$(1)(c)$(a)$(5)(d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in Other expense.
(e)Increase related to Visa-related derivatives, see Note 22-Derivatives.
Summary of Changes in Level 3 Net Derivative Asset (Liability) Measured at Fair Value
Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the years ended December 31, 2020, 2019 and 2018 on a recurring basis are summarized as follows: 
 Year Ended December 31, 2020 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for saleLoans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2020$$19 $14 $— $(23)
Acquired— — — 14 — 
Total net gains (losses) included in net income(1)(6)— (1)
Purchases— — — — 
Sales— (11)— (4)— 
Settlements— — (3)(3)10 
Net transfers into (out of) Level 3— 24 (b)— — 
Balance on December 31, 2020$— $32 $12 $16 $(14)
Net unrealized gains (losses) included in net income$— (a)$(4)(c)$(a)$— $(1)(d)
 
 Year Ended December 31, 2019 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
 
Balance on January 1, 2019$$10 $16 $(32)
Total net gains (losses) included in net income— (5)(4)
Purchases— — — — 
Sales— (47)— — 
Settlements(1)— (4)13 
Net transfers into (out of) Level 3— 61 (b)— — 
Balance on December 31, 2019$$19 $14  $(23)
Net unrealized gains (losses) included in net income$— (a)$(2)(c)$(a)$(4)(d)

 Year Ended December 31, 2018
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
Balance on January 1, 2018$$$19 $(6)
Total net gains (losses) included in net income— (5)
Purchases— — — (28)(e)
Sales— (17)— — 
Settlements(1)— (4)
Net transfers into (out of) Level 3— 26 (b)— — 
Balance on December 31, 2018$$10 $16 $(32)
Net unrealized gains (losses) included in net income$— (a)$(1)(c)$(a)$(5)(d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in Other expense.
(e)Increase related to Visa-related derivatives, see Note 22-Derivatives.
Nonrecurring Fair Value Measurements For
assets measured at fair value on a nonrecurring basis which were still held on the Consolidated Balance Sheets at December 31, 2020, 2019 and 2018, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.
 
 Carrying value at December 31, 2020Year Ended December 31, 2020
(Dollars in millions)Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—SBAs and USDA$— $508 $$509 $(3)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 77 77 (12)
OREO (b)— — 15 15 (1)
Other assets (c)— — (2)
$(18)
 
 Carrying value at December 31, 2019Year Ended December 31, 2019
(Dollars in millions)Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—SBAs and USDA$— $493 $$494 $(2)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 42 42 (7)
OREO (b)— — 16 16 (1)
Other assets (c)— — 11 11 (2)
$(12)
 
 Carrying value at December 31, 2018Year Ended December 31, 2018
(Dollars in millions) Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—other consumer$— $19 $— $19 $(2)
Loans held for sale—SBAs and USDA— 577 578 (2)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 48 48 (1)
OREO (b)— — 22 22 (2)
Other assets (c)— — (5)
$(12)

(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
Schedule of Unobservable Inputs Utilized In Determining The Fair Value of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of Level 3 recurring and non-recurring measurements as of December 31, 2020 and 2019:  

(Dollars in millions)
Values Utilized
Level 3 ClassFair Value at December 31, 2020Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Available for sale securities SBA - interest only strips$32 Discounted cash flowConstant prepayment rate12%12%
Bond equivalent yield
15% - 17%
15%
Loans held for sale - residential real estate$13 Discounted cash flowPrepayment speeds - First mortgage
5% - 15%
5%
Foreclosure losses
59% - 70%
63%
Loss severity trends - First mortgage
3% - 19% of UPB
12%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield
7%-8%
7%
Loans held for investment$16 Discounted cash flowConstant prepayment rate
0% - 26%
11%
Constant default rate
0% - 14%
1%
Loss severity trends
0% -100%
11%
Derivative liabilities, other$14 Discounted cash flowVisa covered litigation resolution amount
$5.4 billion - $6.0 billion
$5.8 billion
Probability of resolution scenarios
10% - 50%
16%
 Time until resolution
3 - 27 months
19 months
Loans and leases (a)$77 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10% of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
 Financial Statements/Auction values adjustment
0% - 25% of reported value
NM
OREO (b)$15 Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10% of appraisal
NM
Other assets (c)$Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
  Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25% of appraisal
NM
NM - Not meaningful.
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
(Dollars in millions) 
Values Utilized
Level 3 ClassFair Value at December 31, 2019Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Available for sale securities SBA - interest only strips$19 Discounted cash flowConstant prepayment rate12%12%
Bond equivalent yield
16% - 17%
16%
Loans held for sale - residential real estate$15 Discounted cash flowPrepayment speeds - First mortgage
3% - 14%
4%
Prepayment speeds - HELOC
0% - 12%
8%
Foreclosure losses
50% - 66%
64%
Loss severity trends - First mortgage
3% - 24% of UPB
14%
Loss severity trends - HELOC
0% - 72% of UPB
50%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield9%9%
Derivative liabilities, other$23 Discounted cash flowVisa covered litigation resolution amount
$5.4 billion - $6.0 billion
$5.8 billion
Probability of resolution scenarios
10% - 50%
16%
Time until resolution
15 - 39 months
29 months
Loans and leases (a)$42 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10% of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
Financial Statements/Auction values adjustment
0% - 25% of reported value
NM
OREO (b)$16 Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10% of appraisal
NM
Other assets (c)$11 Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25% of appraisal
NM
NM - Not meaningful.
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
Summary of Differences Between The Fair Value Carrying Amount of Mortgages Held-For-Sale and Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held for sale and held for investment measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 December 31, 2020
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$405 $442 $(37)
Nonaccrual loans2 5 (3)
Loans held for investment reported at fair value:
Total loans16 17 (1)
Nonaccrual loans1 1  
 December 31, 2019
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$14 $19 $(5)
Nonaccrual loans(3)
Changes In Fair Value of Assets and Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets
and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table: 
 Year Ended December 31,
(Dollars in millions)202020192018
Changes in fair value included in net income:
Mortgage banking and title noninterest income
Loans held for sale$4 $$
Summary of Book Value And Estimated Fair Value of Financial Instruments
The following tables summarize the book value and estimated fair value of financial instruments recorded in the Consolidated Balance Sheets as of December 31, 2020 and December 31, 2019:
December 31, 2020
 Book
Value
Fair Value
(Dollars in millions) Level 1Level 2Level 3Total
Assets:
Loans and leases, net of allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$32,651 $— $— $32,582 $32,582 
Commercial real estate12,033 — — 12,079 12,079 
Consumer:
Consumer real estate (a)11,483 — — 11,903 11,903 
Credit card & other1,102 — — 1,131 1,131 
Total loans and leases, net of allowance for loan and lease losses57,269 — — 57,695 57,695 
Short-term financial assets:
Interest-bearing deposits with banks8,351 8,351 — — 8,351 
Federal funds sold65 — 65 — 65 
Securities purchased under agreements to resell380 — 380 — 380 
Total short-term financial assets8,796 8,351 445 — 8,796 
Trading securities (b)1,176 — 1,176 — 1,176 
Loans held for sale:
Mortgage loans (elected fair value) (b)405 — 393 12 405 
USDA & SBA loans - LOCOM509 — 511 512 
Other loans - LOCOM31 — 31 — 31 
Mortgage loans - LOCOM77 — — 77 77 
Total loans held for sale1,022 — 935 90 1,025 
Securities available for sale (b) 8,047 — 8,015 32 8,047 
Derivative assets (b)770 63 706 — 769 
Other assets:
Tax credit investments400 — — 371 371 
Deferred compensation mutual funds118 118 — — 118 
Equity, mutual funds, and other (c)288 25 — 263 288 
Total other assets806 143 — 634 777 
Total assets$77,886 $8,557 $11,277 $58,451 $78,285 
Liabilities:
Defined maturity deposits$5,070 $— $5,083 $— $5,083 
Trading liabilities (b)353 — 353 — 353 
Short-term financial liabilities:
Federal funds purchased845 — 845 — 845 
Securities sold under agreements to repurchase1,187 — 1,187 — 1,187 
Other short-term borrowings166 — 166 — 166 
Total short-term financial liabilities2,198 — 2,198 — 2,198 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Term borrowings—new market tax credit investment45 — — 45 45 
Secured borrowings15 — — 15 15 
Junior subordinated debentures238 — — 223 223 
Other long term borrowings1,326 — 1,455 — 1,455 
Total term borrowings1,670 — 1,455 330 1,785 
Derivative liabilities (b)149 71 64 14 149 
Total liabilities$9,440 $71 $9,153 $344 $9,568 
(a)In first quarter 2020, the Permanent Mortgage portfolio was combined into Consumer Real Estate portfolio, all prior periods were revised for comparability.
(b)Classes are detailed in the recurring and nonrecurring measurement tables.
(c)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $61 million and FRB stock of $202 million.
 December 31, 2019
 Book
Value
Fair Value
(Dollars in millions)Level 1Level 2Level 3Total
Assets:
Loans and leases, net of allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$19,929 $— $— $20,096 $20,096 
Commercial real estate4,301 — — 4,301 4,301 
Consumer:
Consumer real estate6,149 — — 6,334 6,334 
Credit card & other482 — — 487 487 
Total loans and leases, net of allowance for loan and lease losses30,861 — — 31,218 31,218 
Short-term financial assets:
Interest-bearing deposits with banks482 482 — — 482 
Federal funds sold46 — 46 — 46 
Securities purchased under agreements to resell587 — 587 — 587 
Total short-term financial assets1,115 482 633 — 1,115 
Trading securities (a)1,346 — 1,345 1,346 
Loans held for sale:
Mortgage loans (elected fair value) (a)14 — — 14 14 
USDA & SBA loans - LOCOM494 — 496 497 
Other loans - LOCOM— — 
Mortgage loans - LOCOM81 — — 81 81 
Total loans held for sale594 — 501 96 597 
Securities available for sale (a) 4,445 — 4,426 19 4,445 
Securities held to maturity10 — — 10 10 
Derivative assets (a)183 20 163 — 183 
Other assets:
Tax credit investments247 — — 245 245 
Deferred compensation assets47 47 — — 47 
Equity, mutual funds, and other (b)229 23 — 207 230 
Total other assets523 70 — 452 522 
Total assets$39,077 $572 $7,068 $31,796 $39,436 
Liabilities:
Defined maturity deposits$3,618 $— $3,631 $— $3,631 
Trading liabilities (a)506 — 506 — 506 
Short-term financial liabilities:
Federal funds purchased548 — 548 — 548 
Securities sold under agreements to repurchase717 — 717 — 717 
Other short-term borrowings2,253 — 2,253 — 2,253 
Total short-term financial liabilities3,518 — 3,518 — 3,518 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Secured borrowings22 — — 22 22 
Junior subordinated debentures145 — — 142 142 
Other long term borrowings578 — 574 — 574 
Total term borrowings791 — 574 211 785 
Derivative liabilities (a)67 20 24 23 67 
Total liabilities$8,500 $20 $8,253 $234 $8,507 
Certain previously reported amounts have been reclassified to agree with current presentation.
(a)Classes are detailed in the recurring and nonrecurring measurement tables.
(b)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $76 million and FRB stock of $131 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of December 31, 2020 and December 31, 2019:
 Contractual AmountFair Value
(Dollars in millions)December 31, 2020December 31, 2019December 31, 2020December 31, 2019
Unfunded Commitments:
Loan commitments$20,796 $12,355 $2 $
Standby and other commitments751 459 6