XML 88 R73.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance $ 537,881 $ 192,749 $ 200,307 $ 180,424  
Charge-offs 78,341 24,337 114,701 47,087  
Recoveries  11,751 9,737 24,291 22,812  
Provision for credit losses 227,000 14,366 502,388 36,273  
Ending Balance 988,102 193,149 988,102 193,149  
Loans, net of unearned income 59,706,531   59,706,531   $ 31,061,111
Funded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 230,000 15,000 485,000 37,000  
Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 50,461 7,525 6,101 7,618  
Initial reserve on loans acquired 41,259   41,259    
Provision for credit losses (3,000) (635) 17,388 (728)  
Ending Balance 88,720 6,890 88,720 6,890  
Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     158,598    
Loans, net of unearned income 33,655,717   33,655,717   20,051,091
Commercial | Commercial, Financial, and Industrial (a)          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 318,722 116,096 122,486 98,947  
Charge-offs 69,448 18,598 94,400 28,289  
Recoveries  3,200 3,245 5,208 4,593  
Ending Balance 489,094 114,130 489,094 114,130  
Loans, net of unearned income 28,048,649   28,048,649   15,640,208
Commercial | Commercial, Financial, and Industrial (a) | PCD Loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Charge-offs     237,300    
Commercial | Commercial, Financial, and Industrial (a) | Non-PCD Loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 147,000   147,000    
Commercial | Commercial, Financial, and Industrial (a) | Paycheck Protection Plan          
Allowance for Loan and Lease Losses [Roll Forward]          
Loans, net of unearned income 4,200,000   4,200,000    
Commercial | Commercial, Financial, and Industrial (a) | Funded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 98,918 13,387 299,316 38,879  
Commercial | Commercial, Financial, and Industrial (a) | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 36,388 4,231 3,590 4,240  
Initial reserve on loans acquired 11,760   11,760    
Provision for credit losses (1,509) (406) 14,777 (415)  
Ending Balance 46,639 3,825 46,639 3,825  
Commercial | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 57,285 32,953 36,112 31,311  
Charge-offs 3,540 369 4,182 924  
Recoveries  2,243 181 2,972 150  
Ending Balance 207,958 35,625 207,958 35,625  
Loans, net of unearned income 12,510,887   12,510,887   4,337,017
Commercial | Commercial Real Estate | Funded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 51,847 2,860 80,281 5,088  
Commercial | Commercial Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 6,359 3,149 2,356 3,242  
Initial reserve on loans acquired 26,306   26,306    
Provision for credit losses (1,671) (231) 1,056 (324)  
Ending Balance 30,994 2,918 30,994 2,918  
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Loans, net of unearned income 12,327,869   12,327,869   6,177,139
Consumer | Consumer Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 143,757 31,532 28,443 37,439  
Charge-offs 1,834 1,473 6,112 5,991  
Recoveries  5,311 5,055 12,853 14,621  
Ending Balance 265,430 30,674 265,430 30,674  
Loans, net of unearned income 12,327,869   12,327,869   6,177,139
Consumer | Consumer Real Estate | Funded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 74,055 (4,440) 93,113 (15,395)  
Consumer | Consumer Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 7,714 20 16 27  
Initial reserve on loans acquired 3,185   3,185    
Provision for credit losses 180 (5) 1,555 (12)  
Ending Balance 11,079 15 11,079 15  
Consumer | Credit Card and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 18,117 12,168 13,266 12,727  
Charge-offs 3,519 3,897 10,007 11,883  
Recoveries  997 1,256 3,258 3,448  
Ending Balance 25,620 12,720 25,620 12,720  
Loans, net of unearned income 1,212,058   1,212,058   $ 495,864
Consumer | Credit Card and Other | Funded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Provision for credit losses 5,180 3,193 12,290 8,428  
Consumer | Credit Card and Other | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 0 125 139 109  
Initial reserve on loans acquired 8   8    
Provision for credit losses 0 7 0 23  
Ending Balance 8 $ 132 8 $ 132  
Adjustment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     106,394    
Adjustment | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     23,972    
Adjustment | Commercial | Commercial, Financial, and Industrial (a)          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     18,782    
Adjustment | Commercial | Commercial, Financial, and Industrial (a) | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     16,512    
Adjustment | Commercial | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     (7,348)    
Adjustment | Commercial | Commercial Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     1,276    
Adjustment | Consumer | Consumer Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     92,992    
Adjustment | Consumer | Consumer Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     6,323    
Adjustment | Consumer | Credit Card and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     1,968    
Adjustment | Consumer | Credit Card and Other | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     (139)    
Adjusted balance          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     306,701    
Adjusted balance | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     30,073    
Adjusted balance | Commercial | Commercial, Financial, and Industrial (a)          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     141,268    
Adjusted balance | Commercial | Commercial, Financial, and Industrial (a) | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     20,102    
Adjusted balance | Commercial | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     28,764    
Adjusted balance | Commercial | Commercial Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     3,632    
Adjusted balance | Consumer | Consumer Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     121,435    
Adjusted balance | Consumer | Consumer Real Estate | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     6,339    
Adjusted balance | Consumer | Credit Card and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     15,234    
Adjusted balance | Consumer | Credit Card and Other | Unfunded commitment          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance     0    
Financial Asset Acquired with Credit Deterioration          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 286,811   286,811    
Financial Asset Acquired with Credit Deterioration | Commercial | Commercial, Financial, and Industrial (a)          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 137,702   137,702    
Financial Asset Acquired with Credit Deterioration | Commercial | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 100,123   100,123    
Financial Asset Acquired with Credit Deterioration | Consumer | Consumer Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance 44,141   44,141    
Financial Asset Acquired with Credit Deterioration | Consumer | Credit Card and Other          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning Balance $ 4,845   $ 4,845