XML 66 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Loans - Balances Of Commercial Loan Portfolio Classes, Disaggregated By PD Grade (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Collectively evaluated for impairment $ 32,419,020   $ 29,343,285
Individually evaluated for impairment 289,917   300,726
Total loans, net of unearned income 32,708,937 [1] $ 31,061,111 [1] 29,712,810
Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Collectively evaluated for impairment   24,273,207  
Individually evaluated for impairment   84,001  
C&I | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 4,203,052    
2020, Collectively evaluated for impairment 4,181,906    
2020, Individually evaluated for impairment 21,146    
2019 4,009,508    
2019, Collectively evaluated for impairment 4,002,895    
2019, Individually evaluated for impairment 6,613    
2018 1,781,274    
2018, Collectively evaluated for impairment 1,768,820    
2018, Individually evaluated for impairment 12,454    
2017 1,329,918    
2017, Collectively evaluated for impairment 1,307,923    
2017, Individually evaluated for impairment 21,995    
2016 1,022,537    
2016, Collectively evaluated for impairment 1,020,628    
2016, Individually evaluated for impairment 1,909    
Prior to 2016 1,304,683    
Prior to 2016, Collectively evaluated for impairment 1,282,569    
Prior to 2016, Individually evaluated for impairment 22,114    
Non-revolving loans 4,020,591    
Non-revolving, collectively evaluated for impairment 4,020,591    
Non-revolving, individually evaluated for impairment 0    
Revolving Loans 3,612,908    
Revolving, collectively evaluated for impairment 3,562,589    
Revolving, individually evaluated for impairment 50,319    
Revolving Loans converted to term loans (c) 109,422    
Revolving loans converted to term loans, collectively evaluated for impairment 105,446    
Revolving loans converted to term loan, Individually evaluated for impairment 3,976    
Collectively evaluated for impairment 21,253,367   18,904,621
Individually evaluated for impairment 140,526   115,808
Total loans, net of unearned income 21,393,893 20,051,091 19,054,269
Revolving loan converted to term loan during period 22,700    
C&I | C&I | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Collectively evaluated for impairment   15,313,558  
Individually evaluated for impairment   82,438  
Total loans, net of unearned income 17,164,125 15,395,996  
C&I | Loans to Mortgage Companies | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Collectively evaluated for impairment   4,410,883  
Individually evaluated for impairment   0  
Total loans, net of unearned income 4,020,591 4,410,883  
C&I | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 209,200    
Collectively evaluated for impairment   218,287  
Individually evaluated for impairment   0  
Total loans, net of unearned income 209,177 218,287  
C&I | PD Grade 1 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 2,078,712    
2019 99,978    
2018 121,167    
2017 75,521    
2016 106,700    
Prior to 2016 108,574    
Non-revolving loans 0    
Revolving Loans 83,309    
Revolving Loans converted to term loans (c) 56    
Total loans, net of unearned income 2,674,017    
C&I | PD Grade 2 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 56,810    
2019 223,191    
2018 100,816    
2017 79,318    
2016 168,838    
Prior to 2016 90,484    
Non-revolving loans 0    
Revolving Loans 95,035    
Revolving Loans converted to term loans (c) 126    
Total loans, net of unearned income 814,618    
C&I | PD Grade 3 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 42,983    
2019 153,671    
2018 49,176    
2017 89,945    
2016 30,381    
Prior to 2016 97,338    
Non-revolving loans 741,382    
Revolving Loans 125,470    
Revolving Loans converted to term loans (c) 3,490    
Total loans, net of unearned income 1,333,836    
C&I | PD Grade 3 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 3,300    
C&I | PD Grade 4 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 261,626    
2019 335,130    
2018 145,047    
2017 122,185    
2016 129,859    
Prior to 2016 142,129    
Non-revolving loans 685,876    
Revolving Loans 259,379    
Revolving Loans converted to term loans (c) 10,653    
Total loans, net of unearned income 2,091,884    
C&I | PD Grade 4 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 60,900    
C&I | PD Grade 5 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 304,710    
2019 496,565    
2018 220,632    
2017 145,650    
2016 96,325    
Prior to 2016 163,676    
Non-revolving loans 700,944    
Revolving Loans 384,874    
Revolving Loans converted to term loans (c) 12,654    
Total loans, net of unearned income 2,526,030    
C&I | PD Grade 5 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 47,900    
C&I | PD Grade 6 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 360,649    
2019 714,704    
2018 246,607    
2017 195,634    
2016 53,597    
Prior to 2016 155,755    
Non-revolving loans 1,198,775    
Revolving Loans 667,570    
Revolving Loans converted to term loans (c) 558    
Total loans, net of unearned income 3,593,849    
C&I | PD Grade 6 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 38,600    
C&I | PD Grade 7 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 309,088    
2019 723,728    
2018 339,953    
2017 145,385    
2016 100,069    
Prior to 2016 171,016    
Non-revolving loans 552,192    
Revolving Loans 598,772    
Revolving Loans converted to term loans (c) 48,291    
Total loans, net of unearned income 2,988,494    
C&I | PD Grade 7 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 13,400    
C&I | PD Grade 8 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 343,391    
2019 593,106    
2018 194,030    
2017 175,289    
2016 36,044    
Prior to 2016 96,204    
Non-revolving loans 93,900    
Revolving Loans 379,261    
Revolving Loans converted to term loans (c) 7,110    
Total loans, net of unearned income 1,918,335    
C&I | PD Grade 9 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 171,524    
2019 293,768    
2018 89,519    
2017 66,927    
2016 65,539    
Prior to 2016 75,753    
Non-revolving loans 25,198    
Revolving Loans 283,883    
Revolving Loans converted to term loans (c) 10,670    
Total loans, net of unearned income 1,082,781    
C&I | PD Grade 9 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 20,700    
C&I | PD Grade 10 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 96,735    
2019 171,901    
2018 85,644    
2017 60,721    
2016 50,429    
Prior to 2016 54,729    
Non-revolving loans 15,325    
Revolving Loans 227,301    
Revolving Loans converted to term loans (c) 5,082    
Total loans, net of unearned income 767,867    
C&I | PD Grade 10 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 18,600    
C&I | PD Grade 11 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 53,872    
2019 82,677    
2018 74,977    
2017 58,964    
2016 70,190    
Prior to 2016 38,059    
Non-revolving loans 0    
Revolving Loans 148,656    
Revolving Loans converted to term loans (c) 3,233    
Total loans, net of unearned income 530,628    
C&I | PD Grade 12 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 51,861    
2019 33,083    
2018 52,013    
2017 47,162    
2016 20,214    
Prior to 2016 29,674    
Non-revolving loans 6,999    
Revolving Loans 95,943    
Revolving Loans converted to term loans (c) 477    
Total loans, net of unearned income 337,426    
C&I | PD Grade 13 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 39,047    
2019 57,585    
2018 10,231    
2017 15,916    
2016 51,816    
Prior to 2016 45,984    
Non-revolving loans 0    
Revolving Loans 114,971    
Revolving Loans converted to term loans (c) 498    
Total loans, net of unearned income 336,048    
C&I | PD Grade 13 | TRUPS | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Prior to 2016 5,800    
C&I | PD Grade 14 15 16 | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 10,898    
2019 23,808    
2018 39,008    
2017 29,306    
2016 40,627    
Prior to 2016 13,194    
Non-revolving loans 0    
Revolving Loans 98,165    
Revolving Loans converted to term loans (c) 2,548    
Total loans, net of unearned income 257,554    
Commercial real estate | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Collectively evaluated for impairment 4,813,181   3,852,027
Individually evaluated for impairment 160   1,777
Total loans, net of unearned income 4,813,341 4,337,017 $ 3,861,031
Commercial real estate | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 1,061,575    
2020, Collectively evaluated for impairment 1,061,575    
2020, Individually evaluated for impairment 0    
2019 1,510,795    
2019, Collectively evaluated for impairment 1,510,795    
2019, Individually evaluated for impairment 0    
2018 659,682    
2018, Collectively evaluated for impairment 659,682    
2018, Individually evaluated for impairment 0    
2017 571,891    
2017, Collectively evaluated for impairment 571,891    
2017, Individually evaluated for impairment 0    
2016 348,257    
2016, Collectively evaluated for impairment 348,257    
2016, Individually evaluated for impairment 0    
Prior to 2016 389,834    
Prior to 2016, Collectively evaluated for impairment 389,674    
Prior to 2016, Individually evaluated for impairment 160    
Revolving Loans 209,206    
Revolving, collectively evaluated for impairment 209,206    
Revolving, individually evaluated for impairment 0    
Revolving Loans converted to term loans (c) 17,483    
Revolving loans converted to term loans, collectively evaluated for impairment 17,483    
Revolving loans converted to term loan, Individually evaluated for impairment 0    
Collectively evaluated for impairment 4,768,563 4,242,519  
Individually evaluated for impairment 160 1,563  
Total loans, net of unearned income 4,768,723 4,244,082  
Commercial real estate | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 21,652    
2020, Collectively evaluated for impairment 21,652    
2020, Individually evaluated for impairment 0    
2019 13,407    
2019, Collectively evaluated for impairment 13,407    
2019, Individually evaluated for impairment 0    
2018 4,459    
2018, Collectively evaluated for impairment 4,459    
2018, Individually evaluated for impairment 0    
2017 2,747    
2017, Collectively evaluated for impairment 2,747    
2017, Individually evaluated for impairment 0    
2016 602    
2016, Collectively evaluated for impairment 602    
2016, Individually evaluated for impairment 0    
Prior to 2016 1,638    
Prior to 2016, Collectively evaluated for impairment 1,638    
Prior to 2016, Individually evaluated for impairment 0    
Revolving Loans 113    
Revolving, collectively evaluated for impairment 113    
Revolving, individually evaluated for impairment 0    
Revolving Loans converted to term loans (c) 0    
Revolving loans converted to term loans, collectively evaluated for impairment 0    
Revolving loans converted to term loan, Individually evaluated for impairment 0    
Collectively evaluated for impairment 44,618 87,960  
Individually evaluated for impairment 0 0  
Total loans, net of unearned income 44,618 $ 87,960  
Commercial real estate | PD Grade 1 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 21,886    
2019 0    
2018 392    
2017 106    
2016 158    
Prior to 2016 1,190    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 23,732    
Commercial real estate | PD Grade 1 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 0    
2019 0    
2018 0    
2017 0    
2016 0    
Prior to 2016 20    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 20    
Commercial real estate | PD Grade 2 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 7,798    
2019 30,919    
2018 405    
2017 216    
2016 617    
Prior to 2016 3,145    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 43,100    
Commercial real estate | PD Grade 2 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 0    
2019 0    
2018 0    
2017 0    
2016 0    
Prior to 2016 0    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 0    
Commercial real estate | PD Grade 3 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 97,338    
2019 212,413    
2018 75,483    
2017 34,863    
2016 42,468    
Prior to 2016 25,511    
Revolving Loans 78,004    
Revolving Loans converted to term loans (c) 181    
Total loans, net of unearned income 566,261    
Commercial real estate | PD Grade 3 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 0    
2019 151    
2018 268    
2017 482    
2016 0    
Prior to 2016 95    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 996    
Commercial real estate | PD Grade 4 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 90,915    
2019 292,657    
2018 100,058    
2017 130,549    
2016 94,836    
Prior to 2016 45,975    
Revolving Loans 839    
Revolving Loans converted to term loans (c) 238    
Total loans, net of unearned income 756,067    
Commercial real estate | PD Grade 4 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 0    
2019 722    
2018 0    
2017 0    
2016 0    
Prior to 2016 106    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 828    
Commercial real estate | PD Grade 5 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 320,904    
2019 279,229    
2018 138,520    
2017 152,573    
2016 112,018    
Prior to 2016 45,048    
Revolving Loans 37,306    
Revolving Loans converted to term loans (c) 6,224    
Total loans, net of unearned income 1,091,822    
Commercial real estate | PD Grade 5 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 93    
2019 0    
2018 0    
2017 0    
2016 76    
Prior to 2016 12    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 181    
Commercial real estate | PD Grade 6 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 264,892    
2019 215,714    
2018 125,075    
2017 107,697    
2016 33,716    
Prior to 2016 119,742    
Revolving Loans 37,800    
Revolving Loans converted to term loans (c) 7,930    
Total loans, net of unearned income 912,566    
Commercial real estate | PD Grade 6 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 14,512    
2019 106    
2018 43    
2017 333    
2016 30    
Prior to 2016 234    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 15,258    
Commercial real estate | PD Grade 7 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 164,896    
2019 293,784    
2018 121,601    
2017 64,796    
2016 20,076    
Prior to 2016 24,648    
Revolving Loans 40,187    
Revolving Loans converted to term loans (c) 1,224    
Total loans, net of unearned income 731,212    
Commercial real estate | PD Grade 7 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 348    
2019 470    
2018 2,904    
2017 1,776    
2016 0    
Prior to 2016 241    
Revolving Loans 13    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 5,752    
Commercial real estate | PD Grade 8 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 23,028    
2019 93,700    
2018 55,579    
2017 11,850    
2016 28,382    
Prior to 2016 50,403    
Revolving Loans 6,845    
Revolving Loans converted to term loans (c) 128    
Total loans, net of unearned income 269,915    
Commercial real estate | PD Grade 8 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 467    
2019 24    
2018 443    
2017 0    
2016 6    
Prior to 2016 89    
Revolving Loans 100    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 1,129    
Commercial real estate | PD Grade 9 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 35,357    
2019 36,942    
2018 25,157    
2017 22,936    
2016 2,219    
Prior to 2016 19,126    
Revolving Loans 280    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 142,017    
Commercial real estate | PD Grade 9 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 325    
2019 520    
2018 262    
2017 0    
2016 490    
Prior to 2016 76    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 1,673    
Commercial real estate | PD Grade 10 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 23,623    
2019 8,323    
2018 7,323    
2017 2,803    
2016 9,125    
Prior to 2016 17,320    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 68,517    
Commercial real estate | PD Grade 10 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 179    
2019 960    
2018 277    
2017 0    
2016 0    
Prior to 2016 6    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 1,422    
Commercial real estate | PD Grade 11 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 6,936    
2019 21,414    
2018 6,890    
2017 7,347    
2016 3,862    
Prior to 2016 19,638    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 1,330    
Total loans, net of unearned income 67,417    
Commercial real estate | PD Grade 11 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 4,093    
2019 8,660    
2018 218    
2017 156    
2016 0    
Prior to 2016 50    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 13,177    
Commercial real estate | PD Grade 12 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 2,962    
2019 14,437    
2018 2,383    
2017 905    
2016 652    
Prior to 2016 13,476    
Revolving Loans 64    
Revolving Loans converted to term loans (c) 228    
Total loans, net of unearned income 35,107    
Commercial real estate | PD Grade 12 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 154    
2019 1,530    
2018 44    
2017 0    
2016 0    
Prior to 2016 538    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 2,266    
Commercial real estate | PD Grade 13 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 525    
2019 455    
2018 771    
2017 16,185    
2016 0    
Prior to 2016 570    
Revolving Loans 328    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 18,834    
Commercial real estate | PD Grade 13 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 1,310    
2019 0    
2018 0    
2017 0    
2016 0    
Prior to 2016 132    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 1,442    
Commercial real estate | PD Grade 14 15 16 | Income CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 515    
2019 10,808    
2018 45    
2017 19,065    
2016 128    
Prior to 2016 3,882    
Revolving Loans 7,553    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income 41,996    
Commercial real estate | PD Grade 14 15 16 | Residential CRE | Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
2020 171    
2019 264    
2018 0    
2017 0    
2016 0    
Prior to 2016 39    
Revolving Loans 0    
Revolving Loans converted to term loans (c) 0    
Total loans, net of unearned income $ 474    
[1]
June 30, 2020 and December 31, 2019 include $16.9 million and $18.8 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.