XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Assets & Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of June 30, 2020: 
 
 
June 30, 2020
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
119,121

 
$
—

 
$
119,121

Government agency issued MBS
 
—

 
431,765

 
—

 
431,765

Government agency issued CMO
 
—

 
226,732

 
—

 
226,732

Other U.S. government agencies
 
—

 
91,203

 
—

 
91,203

States and municipalities
 
—

 
17,467

 
—

 
17,467

Corporate and other debt
 
—

 
229,556

 
—

 
229,556

Equity, mutual funds, and other
 
—

 
(22
)
 
—

 
(22
)
Total trading securities—fixed income
 
—

 
1,115,822

 
—

 
1,115,822

Trading securities—mortgage banking
 
—

 
—

 
628

 
628

Loans held-for-sale (elected fair value)
 
—

 
—

 
13,263

 
13,263

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
—

 
999,975

 
—

 
999,975

Government agency issued MBS
 
—

 
2,487,382

 
—

 
2,487,382

Government agency issued CMO
 
—

 
1,415,265

 
—

 
1,415,265

Other U.S. government agencies
 
—

 
417,292

 
—

 
417,292

States and municipalities
 
—

 
90,383

 
—

 
90,383

Corporate and other debt
 
—

 
40,413

 
—

 
40,413

Interest-Only Strip (elected fair value)
 
—

 
—

 
25,446

 
25,446

Total securities available-for-sale
 
—

 
5,450,710

 
25,446

 
5,476,156

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
48,572

 
—

 
—

 
48,572

Equity, mutual funds, and other
 
22,692

 
—

 
—

 
22,692

Derivatives, forwards and futures
 
35,408

 
—

 
—

 
35,408

Derivatives, interest rate contracts
 
—

 
563,866

 
—

 
563,866

Derivatives, other
 
—

 
260

 
170

 
430

Total other assets
 
106,672

 
564,126

 
170

 
670,968

Total assets
 
$
106,672

 
$
7,130,658

 
$
39,507

 
$
7,276,837

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
195,753

 
$
—

 
$
195,753

Other U.S.government agencies
 
—

 
578

 
—

 
578

States and municipalities
 
—

 
756

 
—

 
756

Corporate and other debt
 
—

 
35,655

 
—

 
35,655

Total trading liabilities—fixed income
 
—

 
232,742

 
—

 
232,742

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
30,483

 
—

 
—

 
30,483

Derivatives, interest rate contracts
 
—

 
44,722

 
—

 
44,722

Derivatives, other
 
—

 
369

 
18,815

 
19,184

Total other liabilities
 
30,483

 
45,091

 
18,815

 
94,389

Total liabilities
 
$
30,483

 
$
277,833

 
$
18,815

 
$
327,131


The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2019: 
 
 
December 31, 2019
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
134,844

 
$
—

 
$
134,844

Government agency issued MBS
 
—

 
268,024

 
—

 
268,024

Government agency issued CMO
 
—

 
250,652

 
—

 
250,652

Other U.S. government agencies
 
—

 
124,972

 
—

 
124,972

States and municipalities
 
—

 
120,744

 
—

 
120,744

Corporate and other debt
 
—

 
445,253

 
—

 
445,253

Equity, mutual funds, and other
 
—

 
777

 
—

 
777

Total trading securities—fixed income
 
—

 
1,345,266

 
—

 
1,345,266

Trading securities—mortgage banking
 
—

 
—

 
941

 
941

Loans held-for-sale (elected fair value)
 
—

 
—

 
14,033

 
14,033

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
—

 
100

 
—

 
100

Government agency issued MBS
 
—

 
2,348,517

 
—

 
2,348,517

Government agency issued CMO
 
—

 
1,670,492

 
—

 
1,670,492

Other U.S. government agencies
 
—

 
306,092

 
—

 
306,092

States and municipalities
 
—

 
60,526

 
—

 
60,526

Corporate and other debt
 
—

 
40,540

 
—

 
40,540

Interest-Only Strip (elected fair value)
 
—

 
—

 
19,136

 
19,136

Total securities available-for-sale
 
—

 
4,426,267

 
19,136

 
4,445,403

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
46,815

 
—

 
—

 
46,815

Equity, mutual funds, and other
 
22,643

 
—

 
—

 
22,643

Derivatives, forwards and futures
 
20,640

 
—

 
—

 
20,640

Derivatives, interest rate contracts
 
—

 
162,413

 
—

 
162,413

Derivatives, other
 
—

 
62

 
—

 
62

Total other assets
 
90,098

 
162,475

 
—

 
252,573

Total assets
 
$
90,098

 
$
5,934,008

 
$
34,110

 
$
6,058,216

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
406,380

 
$
—

 
$
406,380

Other U.S. government agencies
 
—

 
88

 
—

 
88

Government agency issued MBS
 
—

 
33

 
—

 
33

Corporate and other debt
 
—

 
99,080

 
—

 
99,080

Total trading liabilities—fixed income
 
—

 
505,581

 
—

 
505,581

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
19,807

 
—

 
—

 
19,807

Derivatives, interest rate contracts
 
—

 
24,412

 
—

 
24,412

Derivatives, other
 
—

 
466

 
22,795

 
23,261

Total other liabilities
 
19,807

 
24,878

 
22,795

 
67,480

Total liabilities
 
$
19,807

 
$
530,459

 
$
22,795

 
$
573,061




Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
The changes in Level 3 assets and liabilities measured at fair value for the three months ended June 30, 2020 and 2019, on a recurring basis are summarized as follows: 
 
 
Three Months Ended June 30, 2020
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2020
 
$
785

 
 
 
$
23,104

 
 
 
$
13,584

 
 
 
$
(20,890
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
(157
)
 
 
 
(1,233
)
 
 
 
422

 
 
 
(201
)
 
 
Purchases
 
—

 
 
 
—

 
 
 
—

 
 
 
—

 
 
Sales
 
—

 
 
 
—

 
 
 
—

 
 
 
—

 
 
Settlements
 
—

 
 
 
—

 
 
 
(743
)
 
 
 
2,446

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
3,575

 
(b)
 
—

 
 
 
—

 
 
Balance on June 30, 2020
 
$
628

 
 
 
$
25,446

 
 
 
$
13,263

 
 
 
$
(18,645
)
 
 
Net unrealized gains/(losses) included in net income
 
$
—

 
(a)
 
$
(959
)
 
(c)
 
$
422

 
(a)
 
$
(201
)
 
(d) 
 
 
 
Three Months Ended June 30, 2019
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only-strips-AFS
 
 
 
Loans held-for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2019
 
$
1,397

 
 
 
$
13,195

 
 
 
$
15,751

 
 
 
$
(28,970
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
8

 
 
 
(141
)
 
 
 
321

 
 
 
(19
)
 
 
Purchases
 
—

 
 
 
—

 
 
 
10

 
 
 
—

 

Sales
 
—

 
 
 
(14,199
)
 
 
 
—

 
 
 
—

 
 
Settlements
 
(150
)
 
 
 
—

 
 
 
(990
)
 
 
 
2,444

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
18,937

 
(b) 
 
—

 
 
 
—

 
 
Balance on June 30, 2019
 
$
1,255

 
 
 
$
17,792

 
 
 
$
15,092

 
 
 
$
(26,545
)
 
 
Net unrealized gains/(losses) included in net income
 
$
(36
)
 
(a) 
 
$
(543
)
 
(c) 
 
$
321

 
(a)
 
$
(19
)
 
(d)
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Included in Other expense.









The changes in Level 3 assets and liabilities measured at fair value for the six months ended June 30, 2020 and 2019, on a recurring basis are summarized as follows: 
 
 
Six Months Ended June 30, 2020
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2020
 
$
941

 
 
 
$
19,136

 
 
 
$
14,033

 
 
 
$
(22,795
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
(313
)
 
 
 
(2,528
)
 
 
 
751

 
 
 
(712
)
 
 
Purchases
 
—

 
 
 
5,481

 
 
 
—

 
 
 
—

 
 
Sales
 
—

 
 
 
(8,703
)
 
 
 
—

 
 
 
—

 
 
Settlements
 
—

 
 
 
—

 
 
 
(1,521
)
 
 
 
4,862

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
12,060

 
(b)
 
—

 

 
—

 
 
Balance on June 30, 2020
 
$
628

 
 
 
$
25,446

 
 
 
$
13,263

 
 
 
$
(18,645
)
 
 
Net unrealized gains/(losses) included in net income
 
$
—

 
(a)
 
$
(1,813
)
 
(c)
 
$
751

 
(a)
 
$
(712
)
 
(d) 
 
 
 
Six Months Ended June 30, 2019
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only-strips-AFS
 
 
 
Loans held-for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2019
 
$
1,524

 
 
 
$
9,902

 
 
 
$
16,273

 
 
 
$
(31,540
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
29

 
 
 
(1,399
)
 
 
 
816

 
 
 
116

 
 
Purchases
 
—

 
 
 
86

 
 
 
10

 
 
 
—

 

Sales
 
—

 
 
 
(27,211
)
 
 
 
—

 
 
 
—

 
 
Settlements
 
(298
)
 
 
 
—

 
 
 
(2,007
)
 
 
 
4,879

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
36,414

 
(b) 
 
—

 

 
—

 
 
Balance on June 30, 2019
 
$
1,255

 
 
 
$
17,792

 
 
 
$
15,092

 
 
 
$
(26,545
)
 
 
Net unrealized gains/(losses) included in net income
 
$
(66
)
 
(a) 
 
$
(1,435
)
 
(c)
 
$
816

 
(a)
 
$
116

 
(d)
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Included in Other expense.
Nonrecurring Fair Value Measurements For assets measured at fair value on a

nonrecurring basis which were still held on the Consolidated Condensed Statements of Condition at June 30, 2020, and December 31, 2019, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.
 
 
Carrying value at June 30, 2020
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 
$
—

 
$
643,445

 
$
774

 
$
644,219

Loans held-for-sale—first mortgages
 
—

 
—

 
504

 
504

Loans, net of unearned income (a)
 
—

 
—

 
66,062

 
66,062

OREO (b)
 
—

 
—

 
13,177

 
13,177

Other assets (c)
 
—

 
—

 
9,835

 
9,835

 
 
 
Carrying value at December 31, 2019
(Dollars in thousands) 
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 
$
—

 
$
492,595

 
$
929

 
$
493,524

Loans held-for-sale—first mortgages
 
—

 
—

 
516

 
516

Loans, net of unearned income (a)
 
—

 
—

 
42,208

 
42,208

OREO (b)
 
—

 
—

 
15,660

 
15,660

Other assets (c)
 
—

 
—

 
10,608

 
10,608

 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method
Gains/(losses) on Nonrecurring Fair Value Measurements
For assets measured on a nonrecurring basis which were still held on the Consolidated Condensed Statements of Condition at period end, the following table provides information about the fair value adjustments recorded during the three and six months ended June 30, 2020 and 2019:
 
 
 
Net gains/(losses)
Three Months Ended June 30
 
Net gains/(losses)
Six Months Ended June 30
(Dollars in thousands)
 
2020
 
2019
 
2020
 
2019
Loans held-for-sale—SBAs and USDA
 
$
(1,247
)
 
$
(1,074
)
 
$
(2,208
)
 
$
(1,293
)
Loans held-for-sale—first mortgages
 
(4
)
 
10

 
1

 
25

Loans, net of unearned income (a)
 
(1,274
)
 
(4,639
)
 
(6,113
)
 
(4,436
)
OREO (b)
 
(142
)
 
(9
)
 
(169
)
 
26

Other assets (c)
 
(426
)
 
(267
)
 
(772
)
 
(942
)
 
 
$
(3,093
)
 
$
(5,979
)
 
$
(9,261
)
 
$
(6,620
)
(a)
Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of Level 3 recurring and non-recurring measurements as of June 30, 2020 and December 31, 2019: 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
June 30, 2020
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
25,446

 
Discounted cash flow
 
Constant prepayment rate
 
12%
 
12%
 
 
 
 
 
 
Bond equivalent yield
 
14% - 15%
 
15%
Loans held-for-sale - residential real estate
 
13,767

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
5% - 15%
 
5.8%
 
 
 
 
 
 
Foreclosure losses
 
50% - 65%
 
63%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
4% - 21% of UPB
 
13.6%
Loans held-for-sale- unguaranteed interest in SBA loans
 
774

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%
 
 
 
 
 
 
Bond equivalent yield
 
8%
 
8%
Derivative liabilities, other
 
18,645

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.4 billion - $6.0 billion
 
$5.8 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 50%
 
16%
 
 
 
 
 
 
Time until resolution
 
9 - 33 months
 
24 months
Loans, net of unearned
income (a)
 
66,062

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
13,177

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
9,835

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM
 
NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.




(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
December 31, 2019
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
19,136

 
Discounted cash flow
 
Constant prepayment rate
 
12%
 
12%
 
 
 
 
 
 
Bond equivalent yield
 
16% - 17%
 
16%
Loans held-for-sale - residential real estate
 
14,549

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
3% - 14%
 
4.1%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
0% - 12%
 
7.6%
 
 
 
 
 
 
Foreclosure losses
 
50% - 66%
 
64%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
3% - 24% of UPB
 
14.3%
 
 
 
 
 
 
Loss severity trends - HELOC
 
0% - 72% of UPB
 
50%
Loans held-for-sale- unguaranteed interest in SBA loans
 
929

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%
 
 
 
 
 
 
Bond equivalent yield
 
9%
 
9%
Derivative liabilities, other
 
22,795

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.4 billion - $6.0 billion
 
$5.8 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 50%
 
16%
 
 
 
 
 
 
Time until resolution
 
15 - 39 months
 
29 months
Loans, net of unearned
income (a)
 
42,208

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
15,660

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
10,608

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM
NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.





Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 
 
June 30, 2020
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
13,263

 
$
17,857

 
$
(4,594
)
Nonaccrual loans
 
2,740

 
5,774

 
(3,034
)
Loans 90 days or more past due and still accruing
 
186

 
322

 
(136
)
 
 
December 31, 2019
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
14,033

 
$
19,278

 
$
(5,245
)
Nonaccrual loans
 
3,532

 
6,646

 
(3,114
)
Loans 90 days or more past due and still accruing
 
163

 
268

 
(105
)

Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars in thousands)
2020
 
2019
 
2020
 
2019
Changes in fair value included in net income:
 
 
 
 
 
 
 
Mortgage banking noninterest income
 
 
 
 
 
 
 
Loans held-for-sale
$
422

 
$
321

 
$
751

 
$
816



Summary Of Book Value And Estimated Fair Value Of Financial Instruments
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Condensed Statements of Condition as of June 30, 2020:
 
 
June 30, 2020
 
 
Book
Value
 
Fair Value
(Dollars in thousands) 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
21,075,171

 
$
—

 
$
—

 
$
21,216,054

 
$
21,216,054

Commercial real estate
 
4,756,056

 
—

 
—

 
4,768,706

 
4,768,706

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate (a)
 
5,908,636

 
—

 
—

 
6,085,159

 
6,085,159

Credit card & other
 
431,193

 
—

 
—

 
438,644

 
438,644

Total loans, net of unearned income and allowance for loan losses
 
32,171,056

 
—

 
—

 
32,508,563

 
32,508,563

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
3,135,844

 
3,135,844

 
—

 
—

 
3,135,844

Federal funds sold
 
113,000

 
—

 
113,000

 
—

 
113,000

Securities purchased under agreements to resell
 
302,267

 
—

 
302,267

 
—

 
302,267

Total short-term financial assets
 
3,551,111

 
3,135,844

 
415,267

 
—

 
3,551,111

Trading securities (b)
 
1,116,450

 
—

 
1,115,822

 
628

 
1,116,450

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans (elected fair value) (b)
 
13,263

 
—

 
—

 
13,263

 
13,263

USDA & SBA loans- LOCOM
 
644,219

 
—

 
648,383

 
792

 
649,175

Other consumer loans- LOCOM
 
4,758

 
—

 
4,758

 
—

 
4,758

Mortgage loans- LOCOM
 
83,415

 
—

 
—

 
83,415

 
83,415

Total loans held-for-sale
 
745,655

 
—

 
653,141

 
97,470

 
750,611

Securities available-for-sale (b)
 
5,476,156

 
—

 
5,450,710

 
25,446

 
5,476,156

Securities held-to-maturity
 
10,000

 
—

 
—

 
9,881

 
9,881

Derivative assets (b)
 
599,704

 
35,408

 
564,126

 
170

 
599,704

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
257,547

 
—

 
—

 
257,705

 
257,705

Deferred compensation mutual funds
 
48,572

 
48,572

 
—

 
—

 
48,572

Equity, mutual funds, and other (c)
 
343,825

 
22,692

 
—

 
321,133

 
343,825

Total other assets
 
649,944

 
71,264

 
—

 
578,838

 
650,102

Total assets
 
$
44,320,076

 
$
3,242,516

 
$
8,199,066

 
$
33,220,996

 
$
44,662,578

Liabilities:
 
 
 
 
 
 
 
 
 
 
Defined maturity deposits
 
$
2,655,702

 
$
—

 
$
2,695,759

 
$
—

 
$
2,695,759

Trading liabilities (b)
 
232,742

 
—

 
232,742

 
—

 
232,742

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
778,529

 
—

 
778,529

 
—

 
778,529

Securities sold under agreements to repurchase
 
1,482,585

 
—

 
1,482,585

 
—

 
1,482,585

Other short-term borrowings
 
130,583

 
—

 
130,583

 
—

 
130,583

Total short-term financial liabilities
 
2,391,697

 
—

 
2,391,697

 
—

 
2,391,697

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,270

 
—

 
—

 
47,000

 
47,000

Secured borrowings
 
15,370

 
—

 
—

 
15,370

 
15,370

Junior subordinated debentures
 
145,262

 
—

 
—

 
138,950

 
138,950

Other long term borrowings
 
1,825,574

 
—

 
1,877,080

 
—

 
1,877,080

Total term borrowings
 
2,032,476

 
—

 
1,877,080

 
201,320

 
2,078,400

Derivative liabilities (b)
 
94,389

 
30,483

 
45,091

 
18,815

 
94,389

Total liabilities
 
$
7,407,006

 
$
30,483

 
$
7,242,369

 
$
220,135

 
$
7,492,987

 
(a)
In first quarter 2020, the Permanent Mortgage portfolio was combined into Consumer Real Estate portfolio, all prior periods were revised for comparability.
(b)
Classes are detailed in the recurring and nonrecurring measurement tables.
(c)
Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $190.4 million and FRB stock of $130.7 million.
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as of December 31, 2019: 
 
 
December 31, 2019
 
 
Book
Value
 
Fair Value
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
19,928,605

 
$
—

 
$
—

 
$
20,096,397

 
$
20,096,397

Commercial real estate
 
4,300,905

 
—

 
—

 
4,300,489

 
4,300,489

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,148,696

 
—

 
—

 
6,334,187

 
6,334,187

Credit card & other
 
482,598

 
—

 
—

 
487,079

 
487,079

Total loans, net of unearned income and allowance for loan losses
 
30,860,804

 
—

 
—

 
31,218,152

 
31,218,152

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
482,405

 
482,405

 
—

 
—

 
482,405

Federal funds sold
 
46,536

 
—

 
46,536

 
—

 
46,536

Securities purchased under agreements to resell
 
586,629

 
—

 
586,629

 
—

 
586,629

Total short-term financial assets
 
1,115,570

 
482,405

 
633,165

 
—

 
1,115,570

Trading securities (a)
 
1,346,207

 
—

 
1,345,266

 
941

 
1,346,207

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans (elected fair value) (a)
 
14,033

 
—

 
—

 
14,033

 
14,033

USDA & SBA loans- LOCOM
 
493,525

 
—

 
495,323

 
947

 
496,270

Other consumer loans- LOCOM
 
5,197

 
—

 
5,197

 
—

 
5,197

Mortgage loans- LOCOM
 
81,035

 
—

 
—

 
81,035

 
81,035

Total loans held-for-sale
 
593,790

 
—

 
500,520

 
96,015

 
596,535

Securities available-for-sale (a) 
 
4,445,403

 
—

 
4,426,267

 
19,136

 
4,445,403

Securities held-to-maturity
 
10,000

 
—

 
—

 
10,001

 
10,001

Derivative assets (a)
 
183,115

 
20,640

 
162,475

 
—

 
183,115

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
247,075

 
—

 
—

 
244,755

 
244,755

Deferred compensation assets
 
46,815

 
46,815

 
—

 
—

 
46,815

Equity, mutual funds, and other (b)
 
229,352

 
22,643

 
—

 
206,709

 
229,352

Total other assets
 
523,242

 
69,458

 
—

 
451,464

 
520,922

Total assets
 
$
39,078,131

 
$
572,503

 
$
7,067,693

 
$
31,795,709

 
$
39,435,905

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
3,618,337

 
$
—

 
$
3,631,090

 
$
—

 
$
3,631,090

Trading liabilities (a)
 
505,581

 
—

 
505,581

 
—

 
505,581

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
548,344

 
—

 
548,344

 
—

 
548,344

Securities sold under agreements to repurchase
 
716,925

 
—

 
716,925

 
—

 
716,925

Other short-term borrowings
 
2,253,045

 
—

 
2,253,045

 
—

 
2,253,045

Total short-term financial liabilities
 
3,518,314

 
—

 
3,518,314

 
—

 
3,518,314

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,236

 
—

 
—

 
47,000

 
47,000

Secured Borrowings
 
21,975

 
—

 
—

 
21,975

 
21,975

Junior subordinated debentures
 
144,593

 
—

 
—

 
142,375

 
142,375

Other long term borrowings
 
578,564

 
—

 
574,287

 
—

 
574,287

Total term borrowings
 
791,368

 
—

 
574,287

 
211,350

 
785,637

Derivative liabilities (a)
 
67,480

 
19,807

 
24,878

 
22,795

 
67,480

Total liabilities
 
$
8,501,080

 
$
19,807

 
$
8,254,150

 
$
234,145

 
$
8,508,102

Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $76.0 million and FRB stock of $130.7 million.

The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of June 30, 2020 and December 31, 2019:
 
 
Contractual Amount
 
Fair Value
(Dollars in thousands)
 
June 30, 2020
 
December 31, 2019
 
June 30, 2020
 
December 31, 2019
Unfunded Commitments:
 
 
 
 
 
 
 
 
Loan commitments
 
$
12,945,839

 
$
12,355,220

 
$
2,492

 
$
3,656

Standby and other commitments
 
469,567

 
459,268

 
6,112

 
5,513