XML 118 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance $ 200,307 $ 180,424  
Charge-offs (13,453) (10,527)  
Recoveries 6,242 6,014  
Provision/(provision credit) for loan losses 145,000 9,000  
Ending Balance 444,490 184,911  
Allowance - individually evaluated for impairment 25,263 27,806  
Allowance - collectively evaluated for impairment 419,227 153,692  
Individually evaluated for impairment 253,347 275,148  
Collectively evaluated for impairment 33,124,956 27,638,617  
Total loans, net of unearned income 33,378,303 [1] 27,990,048 $ 31,061,111 [1]
Commercial      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 158,598    
Allowance - individually evaluated for impairment     6,196
Allowance - collectively evaluated for impairment     151,554
Individually evaluated for impairment     84,001
Collectively evaluated for impairment     24,273,207
Commercial | C&I      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 122,486 98,947  
Charge-offs (6,751) (3,101)  
Recoveries 935 829  
Provision/(provision credit) for loan losses 119,064 7,038  
Ending Balance 254,516 103,713  
Allowance - individually evaluated for impairment 11,401 3,437  
Allowance - collectively evaluated for impairment 243,115 98,135  
Individually evaluated for impairment 100,092 83,253  
Collectively evaluated for impairment 22,024,338 17,056,034  
Total loans, net of unearned income 22,124,430 17,176,112 20,051,091
Commercial | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 36,112 31,311  
Charge-offs (581) (434)  
Recoveries 573 57  
Provision/(provision credit) for loan losses 18,869 3,448  
Ending Balance 47,625 34,382  
Allowance - individually evaluated for impairment 0 0  
Allowance - collectively evaluated for impairment 47,625 34,382  
Individually evaluated for impairment 163 1,879  
Collectively evaluated for impairment 4,639,529 3,936,727  
Total loans, net of unearned income 4,639,692 3,946,943 4,337,017
Consumer | Consumer Real Estate (a)      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 28,443 37,439  
Charge-offs (2,310) (2,804)  
Recoveries 3,555 4,041  
Provision/(provision credit) for loan losses 342 (4,522)  
Ending Balance 123,022 34,154  
Allowance - individually evaluated for impairment 13,394 23,923  
Allowance - collectively evaluated for impairment 109,628 9,108  
Individually evaluated for impairment 152,393 189,332  
Collectively evaluated for impairment 5,966,990 6,141,585  
Total loans, net of unearned income 6,119,383 6,360,763 6,177,139
Consumer | Credit Card and Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 13,266 12,727  
Charge-offs (3,811) (4,188)  
Recoveries 1,179 1,087  
Provision/(provision credit) for loan losses 6,725 3,036  
Ending Balance 19,327 12,662  
Allowance - individually evaluated for impairment 468 446  
Allowance - collectively evaluated for impairment 18,859 12,067  
Individually evaluated for impairment 699 684  
Collectively evaluated for impairment 494,099 504,271  
Total loans, net of unearned income 494,798 506,230 $ 495,864
Cumulative Effect, Period Of Adoption, Adjustment      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 106,394    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial | C&I      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 18,782    
Cumulative Effect, Period Of Adoption, Adjustment | Commercial | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance (7,348)    
Cumulative Effect, Period Of Adoption, Adjustment | Consumer | Consumer Real Estate (a)      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 92,992    
Cumulative Effect, Period Of Adoption, Adjustment | Consumer | Credit Card and Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance $ 1,968    
Purchased credit-impaired loans      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending Balance   3,413  
Total loans, net of unearned income   76,283  
Purchased credit-impaired loans | Commercial | C&I      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending Balance   2,141  
Total loans, net of unearned income   36,825  
Purchased credit-impaired loans | Commercial | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending Balance   0  
Total loans, net of unearned income   8,337  
Purchased credit-impaired loans | Consumer | Consumer Real Estate (a)      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending Balance   1,123  
Total loans, net of unearned income   29,846  
Purchased credit-impaired loans | Consumer | Credit Card and Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending Balance   149  
Total loans, net of unearned income   $ 1,275  
[1]
March 31, 2020 and December 31, 2019 include $20.8 million and $18.8 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.