Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2020

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Rollforward Of The Allowance For Loan Losses By Portfolio Segment

The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 and 2019:

(Dollars in thousands)	C&I			Commercial Real Estate			Consumer Real Estate (a)			Credit Card and Other			Total
Balance as of January 1, 2020	$	122,486		$	36,112		$	28,443		$	13,266		$	200,307
Adoption of ASU 2016-13	18,782			(7,348		)	92,992			1,968			106,394
Charge-offs	(6,751		)	(581		)	(2,310		)	(3,811		)	(13,453		)
Recoveries	935			573			3,555			1,179			6,242
Provision for loan losses	119,064			18,869			342			6,725			145,000
Balance as of March 31, 2020	254,516			47,625			123,022			19,327			444,490
Allowance - individually evaluated for impairment	11,401			—			13,394			468			25,263
Allowance - collectively evaluated for impairment	243,115			47,625			109,628			18,859			419,227
Loans, net of unearned as of March 31, 2020:
Individually evaluated for impairment	100,092			163			152,393			699			253,347
Collectively evaluated for impairment	22,024,338			4,639,529			5,966,990			494,099			33,124,956
Total loans, net of unearned income	$	22,124,430		$	4,639,692		$	6,119,383		$	494,798		$	33,378,303
Balance as of January 1, 2019	$	98,947		$	31,311		$	37,439		$	12,727		$	180,424
Charge-offs	(3,101		)	(434		)	(2,804		)	(4,188		)	(10,527		)
Recoveries	829			57			4,041			1,087			6,014
Provision/(provision credit) for loan losses	7,038			3,448			(4,522		)	3,036			9,000
Balance as of March 31, 2019	103,713			34,382			34,154			12,662			184,911
Allowance - individually evaluated for impairment	3,437			—			23,923			446			27,806
Allowance - collectively evaluated for impairment	98,135			34,382			9,108			12,067			153,692
Allowance - purchased credit-impaired loans	2,141			—			1,123			149			3,413
Loans, net of unearned as of March 31, 2019:
Individually evaluated for impairment	83,253			1,879			189,332			684			275,148
Collectively evaluated for impairment	17,056,034			3,936,727			6,141,585			504,271			27,638,617
Purchased credit-impaired loans	36,825			8,337			29,846			1,275			76,283
Total loans, net of unearned income	$	17,176,112		$	3,946,943		$	6,360,763		$	506,230		$	27,990,048

Certain previously reported amounts have been reclassified to agree with current presentation.

a) In first quarter 2020, the Permanent Mortgage portfolio was combined into Consumer Real Estate portfolio, all prior periods were revised for comparability.