XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Assets & Liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of June 30, 2019: 
 
 
June 30, 2019
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
173,230

 
$

 
$
173,230

Government agency issued MBS
 

 
176,155

 

 
176,155

Government agency issued CMO
 

 
689,104

 

 
689,104

Other U.S. government agencies
 

 
80,343

 

 
80,343

States and municipalities
 

 
81,936

 

 
81,936

Corporate and other debt
 

 
462,714

 

 
462,714

Equity, mutual funds, and other
 

 
4,205

 

 
4,205

Total trading securities—fixed income
 

 
1,667,687

 

 
1,667,687

Trading securities—mortgage banking
 

 

 
1,255

 
1,255

Loans held-for-sale (elected fair value)
 

 

 
15,092

 
15,092

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
100

 

 
100

Government agency issued MBS
 

 
2,228,002

 

 
2,228,002

Government agency issued CMO
 

 
1,873,865

 

 
1,873,865

Other U.S. government agencies
 

 
207,689

 

 
207,689

States and municipalities
 

 
47,735

 

 
47,735

Corporate and other debt
 

 
40,426

 

 
40,426

Interest-Only Strip (elected fair value)
 

 

 
17,792

 
17,792

Total securities available-for-sale
 

 
4,397,817

 
17,792

 
4,415,609

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
43,577

 

 

 
43,577

Equity, mutual funds, and other
 
22,419

 

 

 
22,419

Derivatives, forwards and futures
 
38,134

 

 

 
38,134

Derivatives, interest rate contracts
 

 
146,886

 

 
146,886

Derivatives, other
 

 
501

 

 
501

Total other assets
 
104,130

 
147,387

 

 
251,517

Total assets
 
$
104,130

 
$
6,212,891

 
$
34,139

 
$
6,351,160

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
377,838

 
$

 
$
377,838

Other U.S.government agencies
 

 
7,662

 

 
7,662

States and municipalities
 

 
3,748

 

 
3,748

Corporate and other debt
 

 
169,099

 

 
169,099

Total trading liabilities—fixed income
 

 
558,347

 

 
558,347

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
37,991

 

 

 
37,991

Derivatives, interest rate contracts
 

 
23,628

 

 
23,628

Derivatives, other
 

 
321

 
26,545

 
26,866

Total other liabilities
 
37,991

 
23,949

 
26,545

 
88,485

Total liabilities
 
$
37,991

 
$
582,296

 
$
26,545

 
$
646,832



The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2018: 
 
 
December 31, 2018
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
169,799

 
$

 
$
169,799

Government agency issued MBS
 

 
133,373

 

 
133,373

Government agency issued CMO
 

 
330,456

 

 
330,456

Other U.S. government agencies
 

 
76,733

 

 
76,733

States and municipalities
 

 
54,234

 

 
54,234

Corporate and other debt
 

 
682,068

 

 
682,068

Equity, mutual funds, and other
 

 
(19
)
 

 
(19
)
Total trading securities—fixed income
 

 
1,446,644

 

 
1,446,644

Trading securities—mortgage banking
 

 

 
1,524

 
1,524

Loans held-for-sale (elected fair value)
 

 

 
16,273

 
16,273

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
98

 

 
98

Government agency issued MBS
 

 
2,420,106

 

 
2,420,106

Government agency issued CMO
 

 
1,958,695

 

 
1,958,695

Other U.S. government agencies
 

 
149,786

 

 
149,786

States and municipalities
 

 
32,573

 

 
32,573

Corporate and other debt
 

 
55,310

 

 
55,310

Interest-Only Strip (elected fair value)
 

 

 
9,902

 
9,902

Total securities available-for-sale
 

 
4,616,568

 
9,902

 
4,626,470

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
37,771

 

 

 
37,771

Equity, mutual funds, and other
 
22,248

 

 

 
22,248

Derivatives, forwards and futures
 
28,826

 

 

 
28,826

Derivatives, interest rate contracts
 

 
52,214

 

 
52,214

Derivatives, other
 

 
435

 

 
435

Total other assets
 
88,845

 
52,649

 

 
141,494

Total assets
 
$
88,845

 
$
6,115,861

 
$
27,699

 
$
6,232,405

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
207,739

 
$

 
$
207,739

Other U.S.government agencies
 

 
98

 

 
98

Corporate and other debt
 

 
127,543

 

 
127,543

Total trading liabilities—fixed income
 

 
335,380

 

 
335,380

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
30,236

 

 

 
30,236

Derivatives, interest rate contracts
 

 
71,853

 

 
71,853

Derivatives, other
 

 
84

 
31,540

 
31,624

Total other liabilities
 
30,236

 
71,937

 
31,540

 
133,713

Total liabilities
 
$
30,236

 
$
407,317

 
$
31,540

 
$
469,093




Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
The changes in Level 3 assets and liabilities measured at fair value for the three months ended June 30, 2019 and 2018, on a recurring basis are summarized as follows: 
 
 
Three Months Ended June 30, 2019
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2019
 
$
1,397

 
 
 
$
13,195

 
 
 
$
15,751

 
 
 
$
(28,970
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
8

 
 
 
(141
)
 
 
 
321

 
 
 
(19
)
 
 
Purchases
 

 
 
 

 
 
 
10

 
 
 

 
 
Sales
 

 
 
 
(14,199
)
 
 
 

 
 
 

 
 
Settlements
 
(150
)
 
 
 

 
 
 
(990
)
 
 
 
2,444

 
 
Net transfers into/(out of) Level 3
 

 
 
 
18,937

 
(b)
 

 

 

 
 
Balance on June 30, 2019
 
$
1,255

 
 
 
$
17,792

 
 
 
$
15,092

 
 
 
$
(26,545
)
 
 
Net unrealized gains/(losses) included in net income
 
$
(36
)
 
(a)
 
$
(543
)
 
(c)
 
$
321

 
(a)
 
$
(19
)
 
(d) 
 
 
 
Three Months Ended June 30, 2018
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only-strips-AFS
 
 
 
Loans held-for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2018
 
$
1,926

 
 
 
$
2,733

 
 
 
$
18,334

 
 
 
$
(5,645
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
124

 
 
 
(296
)
 
 
 
540

 
 
 
(4,079
)
 
 
Purchases
 

 
 
 

 
 
 
34

 
 
 

 
 
Sales
 

 
 
 

 
 
 

 
 
 

 
 
Settlements
 
(326
)
 
 
 

 
 
 
(2,134
)
 
 
 
299

 
 
Net transfers into/(out of) Level 3
 

 
 
 
3,350

 
(b) 
 
(56
)
 
(e)
 

 
 
Balance on June 30, 2018
 
$
1,724

 
 
 
$
5,787

 
 
 
$
16,718

 
 
 
$
(9,425
)
 
 
Net unrealized gains/(losses) included in net income
 
$
87

 
(a) 
 
$
(128
)
 
(c) 
 
$
542

 
(a)
 
$
(4,079
)
 
(d) 
 
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS Level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Included in Other expense.
(e)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
There were no net unrealized gains/(losses) for Level 3 assets and liabilities included in other comprehensive income as of June 30, 2019 and 2018.






Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the six months ended June 30, 2019 and 2018, on a recurring basis are summarized as follows: 
 
 
Six Months Ended June 30, 2019
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2019
 
$
1,524

 
 
 
$
9,902

 
 
 
$
16,273

 
 
 
$
(31,540
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
29

 
 
 
(1,399
)
 
 
 
816

 
 
 
116

 
 
Purchases
 

 
 
 
86

 
 
 
10

 
 
 

 
 
Sales
 

 
 
 
(27,211
)
 
 
 

 
 
 

 
 
Settlements
 
(298
)
 
 
 

 
 
 
(2,007
)
 
 
 
4,879

 
 
Net transfers into/(out of) Level 3
 

 
 
 
36,414

 
(b)
 

 
 
 

 
 
Balance on June 30, 2019
 
$
1,255

 
 
 
$
17,792

 
 
 
$
15,092

 
 
 
$
(26,545
)
 
 
Net unrealized gains/(losses) included in net income
 
$
(66
)
 
(a)
 
$
(1,435
)
 
(c)
 
$
816

 
(a)
 
$
116

 
(e) 
 
 
 
Six Months Ended June 30, 2018
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only-strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net derivative
liabilities
 
 
Balance on January 1, 2018
 
$
2,151

 
 
 
$
1,270

 
 
 
$
18,926

 
 
 
$
(5,645
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
140

 
 
 
1,296

 
 
 
709

 
 
 
(4,375
)
 
 
Purchases
 

 
 
 

 
 
 
62

 
 
 

 
 
Sales
 

 
 
 

 
 
 

 
 
 

 
 
Settlements
 
(567
)
 
 
 
(9,193
)
 
 
 
(2,923
)
 
 
 
595

 
 
Net transfers into/(out of) Level 3
 

 
 
 
12,414

 
(b) 
 
(56
)
 
(d)
 

 
 
Balance on June 30, 2018
 
$
1,724

 
 
 
$
5,787

 
 
 
$
16,718

 
 
 
$
(9,425
)
 
 
Net unrealized gains/(losses) included in net income
 
$
63

 
(a) 
 
$
(109
)
 
(c)
 
$
709

 
(a)
 
$
(4,375
)
 
(e) 
 Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Included in Other expense.





Nonrecurring Fair Value Measurements For assets measured at fair value on a nonrecurring basis which were still held on the Consolidated Condensed Statements of Condition at June 30, 2019, and December 31, 2018, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.

 
 
Carrying value at June 30, 2019
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 

 
368,082

 
999

 
369,081

Loans held-for-sale—first mortgages
 

 

 
523

 
523

Loans, net of unearned income (a)
 

 

 
91,779

 
91,779

OREO (b)
 

 

 
16,593

 
16,593

Other assets (c)
 

 

 
13,940

 
13,940

 
 
 
Carrying value at December 31, 2018
(Dollars in thousands) 
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—other consumer
 
$

 
$
18,712

 
$

 
$
18,712

Loans held-for-sale—SBAs and USDA
 

 
577,280

 
1,011

 
578,291

Loans held-for-sale—first mortgages
 

 

 
541

 
541

Loans, net of unearned income (a)
 

 

 
48,259

 
48,259

OREO (b)
 

 

 
22,387

 
22,387

Other assets (c)
 

 

 
8,845

 
8,845

 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method
Gains/(losses) on Nonrecurring Fair Value Measurements
For assets measured on a nonrecurring basis which were still held on the Consolidated Condensed Statements of Condition at period end, the following table provides information about the fair value adjustments recorded during the three and six months ended June 30, 2019 and 2018:
 
 
 
Net gains/(losses)
Three Months Ended June 30
 
Net gains/(losses)
Six Months Ended June 30
(Dollars in thousands)
 
2019
 
2018
 
2019
 
2018
Loans held-for-sale—SBAs and USDA
 
$
(1,074
)
 
$
(1,425
)
 
$
(1,293
)
 
$
(1,987
)
Loans held-for-sale—first mortgages
 
10

 
(1
)
 
25

 
4

Loans, net of unearned income (a)
 
(4,639
)
 
665

 
(4,436
)
 
1,167

OREO (b)
 
(9
)
 
(262
)
 
26

 
(1,422
)
Other assets (c)
 
(267
)
 
(1,079
)
 
(942
)
 
(2,216
)
 
 
$
(5,979
)
 
$
(2,102
)
 
$
(6,620
)
 
$
(4,454
)

(a)
Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of Level 3 recurring and non-recurring measurements as of June 30, 2019 and December 31, 2018: 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
June 30, 2019
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
17,792

 
Discounted cash flow
 
Constant prepayment rate
 
12%
 
12%
 
 
 
 
 
 
Bond equivalent yield
 
17%
 
17%
Loans held-for-sale - residential real estate
 
15,615

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 12%
 
3.5%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
0% - 12%
 
7.6%
 
 
 
 
 
 
Foreclosure losses
 
50% - 66%
 
64%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
5% - 25% of UPB
 
16.4%
 
 
 
 
 
 
Loss severity trends - HELOC
 
0% - 72% of UPB
 
50%
Loans held-for-sale- unguaranteed interest in SBA loans
 
999

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%
 
 
 
 
 
 
Bond equivalent yield
 
8%
 
8%
Derivative liabilities, other
 
26,545

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.0 billion - $5.8 billion
 
$5.6 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
15% - 25%
 
22%
 
 
 
 
 
 
Time until resolution
 
15 - 45 months
 
30 months
Loans, net of unearned
income (a)
 
91,779

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
16,593

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
13,940

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM
 
NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
December 31, 2018
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
9,902

 
Discounted cash flow
 
Constant prepayment rate
 
11% - 12%
 
11%
 
 
 
 
 
 
Bond equivalent yield
 
14% - 15%
 
14%
Loans held-for-sale - residential real estate
 
16,815

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 10%
 
3%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
5% - 12%
 
7.5%
 
 
 
 
 
 
Foreclosure losses
 
50% - 66%
 
63%

 

 

 
Loss severity trends - First mortgage
 
2% - 25% of UPB
 
17%
 
 
 
 
 
 
Loss severity trends - HELOC
 
50% - 100% of UPB
 
50%
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,011

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%

 


 

 
Bond equivalent yield
 
9%
 
9%
Derivative liabilities, other
 
31,540

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.0 billion - $5.8 billion
 
$5.6 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 25%
 
23%
 
 
 
 
 
 
Time until resolution
 
18 - 48 months
 
36 months
Loans, net of unearned
income (a)
 
48,259

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
22,387

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
8,845

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM


NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 
 
 
June 30, 2019
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
15,092

 
$
21,414

 
$
(6,322
)
Nonaccrual loans
 
3,967

 
7,260

 
(3,293
)
Loans 90 days or more past due and still accruing
 

 

 

 
 
December 31, 2018
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
16,273

 
$
23,567

 
$
(7,294
)
Nonaccrual loans
 
4,536

 
8,128

 
(3,592
)
Loans 90 days or more past due and still accruing
 
171

 
281

 
(110
)

Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
Changes in fair value included in net income:
 
 
 
 
 
 
 
Mortgage banking noninterest income
 
 
 
 
 
 
 
Loans held-for-sale
$
321

 
$
540

 
$
816

 
$
709


Summary Of Book Value And Estimated Fair Value Of Financial Instruments
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Condensed Statements of Condition as of June 30, 2019:
 
 
June 30, 2019
 
 
Book
Value
 
Fair Value
(Dollars in thousands) 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
18,938,173

 
$

 
$

 
$
19,041,553

 
$
19,041,553

Commercial real estate
 
3,828,078

 

 

 
3,842,446

 
3,842,446

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,087,225

 

 

 
6,070,685

 
6,070,685

Permanent mortgage
 
184,377

 

 

 
195,113

 
195,113

Credit card & other
 
482,208

 

 

 
478,364

 
478,364

Total loans, net of unearned income and allowance for loan losses
 
29,520,061

 

 

 
29,628,161

 
29,628,161

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
593,180

 
593,180

 

 

 
593,180

Federal funds sold
 
50,705

 

 
50,705

 

 
50,705

Securities purchased under agreements to resell
 
602,919

 

 
602,919

 

 
602,919

Total short-term financial assets
 
1,246,804

 
593,180

 
653,624

 

 
1,246,804

Trading securities (a)
 
1,668,942

 

 
1,667,687

 
1,255

 
1,668,942

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans (elected fair value) (a)
 
15,092

 

 

 
15,092

 
15,092

USDA & SBA loans- LOCOM
 
369,081

 

 
370,730

 
1,020

 
371,750

Other consumer loans- LOCOM
 
5,809

 

 
5,809

 

 
5,809

Mortgage loans- LOCOM
 
57,124

 

 

 
57,124

 
57,124

Total loans held-for-sale
 
447,106

 

 
376,539

 
73,236

 
449,775

Securities available-for-sale (a)
 
4,415,609

 

 
4,397,817

 
17,792

 
4,415,609

Securities held-to-maturity
 
10,000

 

 

 
9,923

 
9,923

Derivative assets (a)
 
185,521

 
38,134

 
147,387

 

 
185,521

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
165,288

 

 

 
162,859

 
162,859

Deferred compensation mutual funds
 
43,577

 
43,577

 

 

 
43,577

Equity, mutual funds, and other (b)
 
224,075

 
22,419

 

 
201,656

 
224,075

Total other assets
 
432,940

 
65,996

 

 
364,515

 
430,511

Total assets
 
$
37,926,983

 
$
697,310

 
$
7,243,054

 
$
30,094,882

 
$
38,035,246

Liabilities:
 
 
 
 
 
 
 
 
 
 
Defined maturity deposits
 
$
4,398,526

 
$

 
$
4,401,460

 
$

 
$
4,401,460

Trading liabilities (a)
 
558,347

 

 
558,347

 

 
558,347

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
666,007

 

 
666,007

 

 
666,007

Securities sold under agreements to repurchase
 
764,308

 

 
764,308

 

 
764,308

Other short-term borrowings
 
865,347

 

 
865,347

 

 
865,347

Total short-term financial liabilities
 
2,295,662

 

 
2,295,662

 

 
2,295,662

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,202

 

 

 
47,000

 
47,000

Term borrowings—new market tax credit investment
 
2,699

 

 

 
2,690

 
2,690

Secured borrowings
 
22,343

 

 

 
22,343

 
22,343

Junior subordinated debentures
 
143,924

 

 

 
138,947

 
138,947

Other long term borrowings
 
971,478

 

 
971,293

 

 
971,293

Total term borrowings
 
1,186,646

 

 
971,293

 
210,980

 
1,182,273

Derivative liabilities (a)
 
88,485

 
37,991

 
23,949

 
26,545

 
88,485

Total liabilities
 
$
8,527,666

 
$
37,991

 
$
8,250,711

 
$
237,525

 
$
8,526,227

 
(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $71.0 million and FRB stock of $130.7 million.
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as of December 31, 2018
 
 
December 31, 2018
 
 
Book
Value
 
Fair Value
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
16,415,381

 
$

 
$

 
$
16,438,272

 
$
16,438,272

Commercial real estate
 
3,999,559

 

 

 
3,997,736

 
3,997,736

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,223,077

 

 

 
6,194,066

 
6,194,066

Permanent mortgage
 
211,448

 

 

 
227,254

 
227,254

Credit card & other
 
505,643

 

 

 
507,001

 
507,001

Total loans, net of unearned income and allowance for loan losses
 
27,355,108

 

 

 
27,364,329

 
27,364,329

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
1,277,611

 
1,277,611

 

 

 
1,277,611

Federal funds sold
 
237,591

 

 
237,591

 

 
237,591

Securities purchased under agreements to resell
 
386,443

 

 
386,443

 

 
386,443

Total short-term financial assets
 
1,901,645

 
1,277,611

 
624,034

 

 
1,901,645

Trading securities (a)
 
1,448,168

 

 
1,446,644

 
1,524

 
1,448,168

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans (elected fair value) (a)
 
16,273

 

 

 
16,273

 
16,273

USDA & SBA loans- LOCOM
 
578,291

 

 
582,476

 
1,015

 
583,491

Other consumer loans- LOCOM
 
25,134

 

 
6,422

 
18,712

 
25,134

Mortgage loans- LOCOM
 
59,451

 

 

 
59,451

 
59,451

Total loans held-for-sale
 
679,149

 

 
588,898

 
95,451

 
684,349

Securities available-for-sale (a) 
 
4,626,470

 

 
4,616,568

 
9,902

 
4,626,470

Securities held-to-maturity
 
10,000

 

 

 
9,843

 
9,843

Derivative assets (a)
 
81,475

 
28,826

 
52,649

 

 
81,475

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
163,300

 

 

 
159,452

 
159,452

Deferred compensation assets
 
37,771

 
37,771

 

 

 
37,771

Equity, mutual funds, and other (b)
 
240,780

 
22,248

 

 
218,532

 
240,780

Total other assets
 
441,851

 
60,019

 

 
377,984

 
438,003

Total assets
 
$
36,543,866

 
$
1,366,456

 
$
7,328,793

 
$
27,859,033

 
$
36,554,282

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
4,105,777

 
$

 
$
4,082,822

 
$

 
$
4,082,822

Trading liabilities (a)
 
335,380

 

 
335,380

 

 
335,380

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
256,567

 

 
256,567

 

 
256,567

Securities sold under agreements to repurchase
 
762,592

 

 
762,592

 

 
762,592

Other short-term borrowings
 
114,764

 

 
114,764

 

 
114,764

Total short-term financial liabilities
 
1,133,923

 

 
1,133,923

 

 
1,133,923

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,168

 

 

 
47,000

 
47,000

Term borrowings—new market tax credit investment
 
2,699

 

 

 
2,664

 
2,664

Secured Borrowings
 
19,588

 

 

 
19,588

 
19,588

Junior subordinated debentures
 
143,255

 

 

 
134,266

 
134,266

Other long term borrowings
 
959,253

 

 
960,483

 

 
960,483

Total term borrowings
 
1,170,963

 

 
960,483

 
203,518

 
1,164,001

Derivative liabilities (a)
 
133,713

 
30,236

 
71,937

 
31,540

 
133,713

Total liabilities
 
$
6,879,756

 
$
30,236

 
$
6,584,545

 
$
235,058

 
$
6,849,839

(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $130.7 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of June 30, 2019 and December 31, 2018:
 
 
Contractual Amount
 
Fair Value
(Dollars in thousands)
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
Unfunded Commitments:
 
 
 
 
 
 
 
 
Loan commitments
 
$
11,215,601

 
$
10,884,975

 
$
2,646

 
$
2,551

Standby and other commitments
 
397,249

 
446,958

 
5,333

 
5,043