XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2019 and 2018:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of April 1, 2019
 
$
103,713

 
$
34,382

 
$
24,073

 
$
10,081

 
$
12,662

 
$
184,911

Charge-offs
 
(6,590
)
 
(121
)
 
(1,538
)
 
(176
)
 
(3,798
)
 
(12,223
)
Recoveries
 
519

 
(88
)
 
4,514

 
1,011

 
1,105

 
7,061

Provision/(provision credit) for loan losses
 
18,454

 
(1,220
)
 
(4,192
)
 
(2,241
)
 
2,199

 
13,000

Balance as of June 30, 2019
 
116,096

 
32,953

 
22,857

 
8,675

 
12,168

 
192,749

Balance as of January 1, 2019
 
98,947

 
31,311

 
26,439

 
11,000

 
12,727

 
180,424

Charge-offs
 
(9,691
)
 
(555
)
 
(4,338
)
 
(180
)
 
(7,986
)
 
(22,750
)
Recoveries
 
1,348

 
(31
)
 
7,967

 
1,599

 
2,192

 
13,075

Provision/(provision credit) for loan losses
 
25,492

 
2,228

 
(7,211
)
 
(3,744
)
 
5,235

 
22,000

Balance as of June 30, 2019
 
116,096

 
32,953

 
22,857

 
8,675

 
12,168

 
192,749

Allowance - individually evaluated for impairment
 
8,484

 

 
14,079

 
8,176

 
442

 
31,181

Allowance - collectively evaluated for impairment
 
106,758

 
32,953

 
7,700

 
499

 
11,669

 
159,579

Allowance - purchased credit-impaired loans
 
854

 

 
1,078

 

 
57

 
1,989

Loans, net of unearned as of June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment
 
115,808

 
1,777

 
115,756

 
66,686

 
699

 
300,726

        Collectively evaluated for impairment
 
18,904,621

 
3,852,027

 
5,967,497

 
126,366

 
492,774

 
29,343,285

        Purchased credit-impaired loans
 
33,840

 
7,227

 
26,829

 

 
903

 
68,799

Total loans, net of unearned income
 
$
19,054,269

 
$
3,861,031

 
$
6,110,082

 
$
193,052

 
$
494,376

 
$
29,712,810

Balance as of April 1, 2018
 
$
100,238

 
$
29,057

 
$
35,201

 
$
12,984

 
$
9,714

 
$
187,194

Charge-offs
 
(3,287
)
 
(228
)
 
(1,481
)
 
(300
)
 
(4,712
)
 
(10,008
)
Recoveries 
 
1,036

 
75

 
5,444

 
631

 
1,090

 
8,276

Provision/(provision credit) for loan losses 
 
(1,153
)
 
4,928

 
(5,009
)
 
(1,623
)
 
2,857

 

Balance as of June 30, 2018
 
96,834

 
33,832

 
34,155

 
11,692

 
8,949

 
185,462

Balance as of January 1, 2018
 
98,211

 
28,427

 
39,823

 
13,113

 
9,981

 
189,555

Charge-offs
 
(5,362
)
 
(272
)
 
(3,392
)
 
(460
)
 
(9,005
)
 
(18,491
)
Recoveries
 
2,555

 
81

 
9,827

 
696

 
2,239

 
15,398

Provision/(provision credit) for loan losses
 
1,430

 
5,596

 
(12,103
)
 
(1,657
)
 
5,734

 
(1,000
)
Balance as of June 30, 2018
 
96,834

 
33,832

 
34,155

 
11,692

 
8,949

 
185,462

Allowance - individually evaluated for impairment 
 
1,213

 

 
20,399

 
10,787

 
305

 
32,704

Allowance - collectively evaluated for impairment 
 
93,429

 
33,744

 
13,116

 
905

 
8,557

 
149,751

Allowance - purchased credit-impaired loans
 
2,192

 
88

 
640

 

 
87

 
3,007

Loans, net of unearned as of June 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
32,599

 
2,252

 
122,335

 
76,861

 
604

 
234,651

        Collectively evaluated for impairment
 
16,349,811

 
4,106,974

 
6,169,058

 
172,958

 
545,453

 
27,344,254

        Purchased credit-impaired loans
 
56,335

 
27,130

 
36,315

 

 
3,055

 
122,835

Total loans, net of unearned income
 
$
16,438,745

 
$
4,136,356

 
$
6,327,708

 
$
249,819

 
$
549,112

 
$
27,701,740


Certain previously reported amounts have been reclassified to agree with current presentation.