XML 36 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The following is a summary of other intangible assets included in the Consolidated Condensed Statements of Condition:
 
 
 
March 31, 2019
 
December 31, 2018
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles
 
$
157,150

 
$
(32,955
)
 
$
124,195

 
$
157,150

 
$
(28,150
)
 
$
129,000

Customer relationships
 
77,865

 
(56,744
)
 
21,121

 
77,865

 
(55,597
)
 
22,268

Other (a)
 
5,622

 
(2,120
)
 
3,502

 
5,622

 
(1,856
)
 
3,766

Total
 
$
240,637

 
$
(91,819
)
 
$
148,818

 
$
240,637

 
$
(85,603
)
 
$
155,034


(a)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Amortization expense was $6.2 million and $6.5 million for the three months ended March 31, 2019 and 2018, respectively. As of March 31, 2019 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
Remainder of 2019
 
$
18,625

2020
 
21,159

2021
 
19,547

2022
 
17,412

2023
 
16,117

2024
 
14,679


Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning January 1, 2012, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized. Gross goodwill of $200.0 million with accumulated impairments and accumulated divestiture-related write-offs of $114.1 million and $85.9 million, respectively, were previously allocated to the non-strategic segment, resulting in $0 net goodwill allocated to the non-strategic segment as of March 31, 2019 and December 31, 2018. The regional banking and fixed income segments do not have any accumulated impairments or divestiture related write-offs. The following is a summary of goodwill by reportable segment included in the Consolidated Condensed Statements of Condition as of March 31, 2019 and December 31, 2018.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2017
 
$
1,243,885

 
$
142,968

 
$
1,386,853

Additions (a)
 
11,648

 

 
11,648

March 31, 2018
 
$
1,255,533

 
$
142,968

 
$
1,398,501

 
 
 
 
 
 
 
December 31, 2018
 
$
1,289,819

 
$
142,968

 
$
1,432,787

Additions
 

 

 

March 31, 2019
 
$
1,289,819

 
$
142,968

 
$
1,432,787

(a) See Note 2 - Acquisitions and Divestitures for further details regarding goodwill related to acquisitions.