XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Of Assets And Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of June 30, 2018: 
 
 
June 30, 2018
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
53,315

 
$
—

 
$
53,315

Government agency issued MBS
 
—

 
185,118

 
—

 
185,118

Government agency issued CMO
 
—

 
305,125

 
—

 
305,125

Other U.S. government agencies
 
—

 
111,516

 
—

 
111,516

States and municipalities
 
—

 
89,629

 
—

 
89,629

Corporates and other debt
 
—

 
902,580

 
—

 
902,580

Equity, mutual funds, and other
 
—

 
463

 
—

 
463

Total trading securities—fixed income
 
—

 
1,647,746

 
—

 
1,647,746

Trading securities—mortgage banking
 
—

 
—

 
1,724

 
1,724

Loans held-for-sale (elected fair value)
 
—

 
2,222

 
16,718

 
18,940

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
—

 
98

 
—

 
98

Government agency issued MBS
 
—

 
2,494,300

 
—

 
2,494,300

Government agency issued CMO
 
—

 
2,107,580

 
—

 
2,107,580

Other U.S. government agencies
 
—

 
54,402

 
—

 
54,402

States and municipalities
 
—

 
6,406

 
—

 
6,406

Corporates and other debt
 
—

 
55,838

 
—

 
55,838

Interest-only strips (elected fair value)
 
—

 
—

 
5,787

 
5,787

Total securities available-for-sale
 
—

 
4,718,624

 
5,787

 
4,724,411

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
40,068

 
—

 
—

 
40,068

Equity, mutual funds, and other
 
27,135

 
—

 
—

 
27,135

Derivatives, forwards and futures
 
19,127

 
—

 
—

 
19,127

Derivatives, interest rate contracts
 
—

 
102,766

 
—

 
102,766

Derivatives, other
 
—

 
163

 
—

 
163

Total other assets
 
86,330

 
102,929

 
—

 
189,259

Total assets
 
$
86,330

 
$
6,471,521

 
$
24,229

 
$
6,582,080

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
520,463

 
$
—

 
$
520,463

Other U.S. government agencies
 
—

 
329

 
—

 
329

States and municipalities
 
—

 
2,572

 
—

 
2,572

Corporates and other debt
 
—

 
220,357

 
—

 
220,357

Total trading liabilities—fixed income
 
—

 
743,721

 
—

 
743,721

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
18,738

 
—

 
—

 
18,738

Derivatives, interest rate contracts
 
—

 
107,179

 
—

 
107,179

Derivatives, other
 
—

 
7

 
9,425

 
9,432

Total other liabilities
 
18,738

 
107,186

 
9,425

 
135,349

Total liabilities
 
$
18,738

 
$
850,907

 
$
9,425

 
$
879,070



The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2017: 
 
 
December 31, 2017
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
128,995

 
$
—

 
$
128,995

Government agency issued MBS
 
—

 
227,038

 
—

 
227,038

Government agency issued CMO
 
—

 
275,014

 
—

 
275,014

Other U.S. government agencies
 
—

 
54,699

 
—

 
54,699

States and municipalities
 
—

 
34,573

 
—

 
34,573

Corporates and other debt
 
—

 
693,877

 
—

 
693,877

Equity, mutual funds, and other
 
—

 
(2
)
 
—

 
(2
)
Total trading securities—fixed income
 
—

 
1,414,194

 
—

 
1,414,194

Trading securities—mortgage banking
 
—

 
—

 
2,151

 
2,151

Loans held-for-sale
 
—

 
1,955

 
18,926

 
20,881

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
—

 
99

 
—

 
99

Government agency issued MBS
 
—

 
2,577,376

 
—

 
2,577,376

Government agency issued CMO
 
—

 
2,269,858

 
—

 
2,269,858

Corporates and other debt
 
—

 
55,782

 
—

 
55,782

Interest-only strips
 
—

 
—

 
1,270

 
1,270

Equity, mutual funds, and other
 
27,017

 
—

 
—

 
27,017

Total securities available-for-sale
 
27,017

 
4,903,115

 
1,270

 
4,931,402

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation assets
 
39,822

 
—

 
—

 
39,822

Derivatives, forwards and futures
 
10,161

 
—

 
—

 
10,161

Derivatives, interest rate contracts
 
—

 
71,473

 
—

 
71,473

Total other assets
 
49,983

 
71,473

 
—

 
121,456

Total assets
 
$
77,000

 
$
6,390,737

 
$
22,347

 
$
6,490,084

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
—

 
$
506,679

 
$
—

 
$
506,679

Corporates and other debt
 
—

 
131,836

 
—

 
131,836

Total trading liabilities—fixed income
 
—

 
638,515

 
—

 
638,515

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
9,535

 
—

 
—

 
9,535

Derivatives, interest rate contracts
 
—

 
69,842

 
—

 
69,842

Derivatives, other
 
—

 
39

 
5,645

 
5,684

Total other liabilities
 
9,535

 
69,881

 
5,645

 
85,061

Total liabilities
 
$
9,535

 
$
708,396

 
$
5,645

 
$
723,576

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
The changes in Level 3 assets and liabilities measured at fair value for the three months ended June 30, 2018 and 2017, on a recurring basis are summarized as follows: 
 
 
Three Months Ended June 30, 2018
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2018
 
$
1,926

 
 
 
$
2,733

 
 
 
$
18,334

 
 
 
$
(5,645
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
124

 
 
 
(296
)
 
 
 
540

 
 
 
(4,079
)
 
 
Purchases
 
—

 
 
 
—

 
 
 
34

 
 
 
—

 
 
Sales
 
—

 
 
 
—

 
 
 
—

 
 
 
—

 
 
Settlements
 
(326
)
 
 
 
—

 
 
 
(2,134
)
 
 
 
299

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
3,350

 
(b)
 
(56
)
 
(d)
 
—

 
 
Balance on June 30, 2018
 
$
1,724

 
 
 
$
5,787

 
 
 
$
16,718

 
 
 
$
(9,425
)
 
 
Net unrealized gains/(losses) included in net income
 
$
87

 
(a)
 
$
(128
)
 
(c)
 
$
542

 
(a)
 
$
(4,079
)
 
(e) 
 
 
 
Three Months Ended June 30, 2017
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only strips-AFS
 
 
 
Loans  held-for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on April 1, 2017
 
$
2,335

 
 
 
$
—

 
 
 
$
21,221

 
 
 
$
(5,950
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
271

 
 
 
267

 
 
 
410

 
 
 
(49
)
 
 
Purchases
 
—

 
 
 
1,413

 
 
 
43

 
 
 
—

 
 
Settlements
 
(142
)
 
 
 
(3,291
)
 
 
 
(827
)
 
 
 
299

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
2,774

 
(b)
 
(260
)
 
(d) 
 
—

 
 
Balance on June 30, 2017
 
$
2,464

 
 
 
$
1,163

 
 
 
$
20,587

 
 
 
$
(5,700
)
 
 
Net unrealized gains/(losses) included in net income
 
$
229

 
(a) 
 
$
(53
)
 
(c)
 
$
410

 
(a) 
 
$
(49
)
 
(e) 
 Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Included in Other expense.






Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the six months ended June 30, 2018 and 2017, on a recurring basis are summarized as follows: 
 
 
Six Months Ended June 30, 2018
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2018
 
$
2,151

 
 
 
$
1,270

 
 
 
$
18,926

 
 
 
$
(5,645
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
140

 
 
 
1,296

 
 
 
709

 
 
 
(4,375
)
 
 
Purchases
 
—

 
 
 
—

 
 
 
62

 
 
 
—

 
 
Sales
 
—

 
 
 
—

 
 
 
—

 
 
 
—

 
 
Settlements
 
(567
)
 
 
 
(9,193
)
 
 
 
(2,923
)
 
 
 
595

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
12,414

 
(b)
 
(56
)
 
(d)
 
—

 
 
Balance on June 30, 2018
 
$
1,724

 
 
 
$
5,787

 
 
 
$
16,718

 
 
 
$
(9,425
)
 
 
Net unrealized gains/(losses) included in net income
 
$
63

 
(a)
 
$
(109
)
 
(c)
 
$
709

 
(a)
 
$
(4,375
)
 
(e) 
 
 
 
Six Months Ended June 30, 2017
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only-strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2017
 
$
2,573

 
 
 
$
—

 
 
 
$
21,924

 
 
 
$
(6,245
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
288

 
 
 
267

 
 
 
1,332

 
 
 
(50
)
 
 
Purchases
 
—

 
 
 
1,413

 
 
 
75

 
 
 
—

 
 
Settlements
 
(397
)
 
 
 
(3,291
)
 
 
 
(2,401
)
 
 
 
595

 
 
Net transfers into/(out of) Level 3
 
—

 
 
 
2,774

 
(b) 
 
(343
)
 
(d)
 
—

 
 
Balance on June 30, 2017
 
$
2,464

 
 
 
$
1,163

 
 
 
$
20,587

 
 
 
$
(5,700
)
 
 
Net unrealized gains/(losses) included in net income
 
$
202

 
(a) 
 
$
(53
)
 
(c)
 
$
1,332

 
(a)
 
$
(50
)
 
(e) 
 Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Included in Other expense.
Nonrecurring Fair Value Measurements
For assets measured at fair value on a nonrecurring basis which were still held on the balance sheet at June 30, 2018, and December 31, 2017, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.
 
 
 
Carrying value at June 30, 2018
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 
$
—

 
$
578,498

 
$
1,025

 
$
579,523

Loans held-for-sale—first mortgages
 
—

 
—

 
607

 
607

Loans, net of unearned income (a)
 
—

 
—

 
29,061

 
29,061

OREO (b)
 
—

 
—

 
26,457

 
26,457

Other assets (c)
 
—

 
—

 
24,699

 
24,699

 
 
 
Carrying value at December 31, 2017
(Dollars in thousands) 
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 
$
—

 
$
465,504

 
$
1,473

 
$
466,977

Loans held-for-sale—first mortgages
 
—

 
—

 
618

 
618

Loans, net of unearned income (a)
 
—

 
—

 
26,666

 
26,666

OREO (b)
 
—

 
—

 
39,566

 
39,566

Other assets (c)
 
—

 
—

 
26,521

 
26,521

 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method
Gains/(losses) on Nonrecurring Fair Value Measurements
For assets measured on a nonrecurring basis which were still held on the consolidated balance sheet at period end, the following table provides information about the fair value adjustments recorded during the three and six months ended June 30, 2018 and 2017:
 
 
 
Net gains/(losses)
Three Months Ended June 30
 
Net gains/(losses)
Six Months Ended June 30
(Dollars in thousands)
 
2018
 
2017
 
2018
 
2017
Loans held-for-sale—SBAs and USDA
 
$
(1,425
)
 
$
(1,140
)
 
$
(1,987
)
 
$
(1,173
)
Loans held-for-sale—first mortgages
 
(1
)
 
13

 
4

 
16

Loans, net of unearned income (a)
 
665

 
(452
)
 
1,167

 
32

OREO (b)
 
(262
)
 
(176
)
 
(1,422
)
 
(621
)
Other assets (c)
 
(1,079
)
 
(942
)
 
(2,216
)
 
(1,884
)
 
 
$
(2,102
)
 
$
(2,697
)
 
$
(4,454
)
 
$
(3,630
)

(a)
Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of level 3 recurring and non-recurring measurements as of June 30, 2018 and December 31, 2017: 
(Dollars in thousands)
Level 3 Class
 
Fair Value at
June 30, 2018
 
Valuation Techniques
 
Unobservable Input
 
Values Utilized
Available-for-sale- securities SBA-interest only strips
 
$
5,787

 
Discounted cash flow
 
Constant prepayment rate
 
11%
 
 
 
 
 
 
Bond equivalent yield
 
12%- 14%
Loans held-for-sale - residential real estate
 
17,325

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 11%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
5% - 12%
 
 
 
 
 
 
Foreclosure losses
 
50% - 70%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
5% - 25% of UPB
 
 
 
 
 
 
Loss severity trends - HELOC
 
50% - 100% of UPB
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,025

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
 
 
 
 
 
Bond equivalent yield
 
13% - 14%
Derivative liabilities, other
 
9,425

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.0 billion - $5.6 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
20% - 30%
 
 
 
 
 
 
Time until resolution
 
24- 48 months
Loans, net of unearned
income (a)
 
29,061

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
OREO (b)
 
26,457

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
Other assets (c)
 
24,699

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(Dollars in thousands)
 
 
 
 
 
 
 
 
Level 3 Class
 
Fair Value at
December 31, 2017
 
Valuation Techniques
 
Unobservable Input
 
Values Utilized
Available-for-sale- securities SBA-interest only strips
 
$
1,270

 
Discounted cash flow
 
Constant prepayment rate
 
10% - 11%
 
 
 
 
 
 
Bond equivalent yield
 
17%
Loans held-for-sale - residential real estate
 
19,544

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 12%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
5% - 12%
 
 
 
 
 
 
Foreclosure losses
 
50% - 70%

 

 

 
Loss severity trends - First mortgage
 
5% - 30% of UPB
 
 
 
 
 
 
Loss severity trends - HELOC
 
15% - 100% of UPB
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,473

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%

 


 

 
Bond equivalent yield
 
9% - 10%
Derivative liabilities, other
 
5,645

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$4.4 billion - $5.2 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 30%
 
 
 
 
 
 
Time until resolution
 
18 - 48 months
Loans, net of unearned
income (a)
 
26,666

 
Appraisals from comparable properties

 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
OREO (b)
 
39,566

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
Other assets (c)
 
26,521

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 
 
 
June 30, 2018
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
18,940

 
$
26,644

 
$
(7,704
)
Nonaccrual loans
 
4,674

 
8,830

 
(4,156
)
Loans 90 days or more past due and still accruing
 
34

 
51

 
(17
)
 
 
December 31, 2017
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
20,881

 
$
29,755

 
$
(8,874
)
Nonaccrual loans
 
5,783

 
10,881

 
(5,098
)
Loans 90 days or more past due and still accruing
 
—

 
—

 
—

Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars in thousands)
2018
 
2017
 
2018
 
2017
Changes in fair value included in net income:
 
 
 
 
 
 
 
Mortgage banking noninterest income
 
 
 
 
 
 
 
Loans held-for-sale
$
540

 
$
410

 
$
709

 
$
1,332

Summary Of Book Value And Estimated Fair Value Of Financial Instruments
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Condensed Statements of Condition as of June 30, 2018:
 
 
June 30, 2018
 
 
Book
Value
 
Fair Value
(Dollars in thousands) 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
16,341,911

 
$
—

 
$
—

 
$
16,289,383

 
$
16,289,383

Commercial real estate
 
4,102,524

 
—

 
—

 
4,106,951

 
4,106,951

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,190,842

 
—

 
—

 
6,139,842

 
6,139,842

Permanent mortgage
 
340,838

 
—

 
—

 
347,349

 
347,349

Credit card & other
 
540,163

 
—

 
—

 
539,609

 
539,609

Total loans, net of unearned income and allowance for loan losses
 
27,516,278

 
—

 
—

 
27,423,134

 
27,423,134

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
750,634

 
750,634

 
—

 
—

 
750,634

Federal funds sold
 
91,303

 
—

 
91,303

 
—

 
91,303

Securities purchased under agreements to resell
 
782,765

 
—

 
782,765

 
—

 
782,765

Total short-term financial assets
 
1,624,702

 
750,634

 
874,068

 
—

 
1,624,702

Trading securities (a)
 
1,649,470

 
—

 
1,647,746

 
1,724

 
1,649,470

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans (elected fair value) (a)
 
18,940

 
—

 
2,222

 
16,718

 
18,940

USDA & SBA loans- LOCOM
 
579,523

 
—

 
581,051

 
1,038

 
582,089

Other consumer loans- LOCOM
 
30,175

 
—

 
6,959

 
23,216

 
30,175

Mortgage loans- LOCOM
 
64,021

 
—

 
—

 
64,021

 
64,021

Total loans held-for-sale
 
692,659

 
—

 
590,232

 
104,993

 
695,225

Securities available-for-sale (a)
 
4,724,411

 
—

 
4,718,624

 
5,787

 
4,724,411

Securities held-to-maturity
 
10,000

 
—

 
—

 
9,786

 
9,786

Derivative assets (a)
 
122,056

 
19,127

 
102,929

 
—

 
122,056

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
119,186

 
—

 
—

 
114,392

 
114,392

Deferred compensation mutual funds
 
40,068

 
40,068

 
—

 
—

 
40,068

Equity, mutual funds, and other (b)
 
245,617

 
27,135

 
—

 
218,482

 
245,617

Total other assets
 
404,871

 
67,203

 
—

 
332,874

 
400,077

Total assets
 
$
36,744,447

 
$
836,964

 
$
7,933,599

 
$
27,878,298

 
$
36,648,861

Liabilities:
 
 
 
 
 
 
 
 
 
 
Defined maturity deposits
 
$
3,543,987

 
$
—

 
$
3,518,069

 
$
—

 
$
3,518,069

Trading liabilities (a)
 
743,721

 
—

 
743,721

 
—

 
743,721

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
351,655

 
—

 
351,655

 
—

 
351,655

Securities sold under agreements to repurchase
 
713,152

 
—

 
713,152

 
—

 
713,152

Other short-term borrowings
 
1,836,852

 
—

 
1,836,852

 
—

 
1,836,852

Total short-term financial liabilities
 
2,901,659

 
—

 
2,901,659

 
—

 
2,901,659

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,134

 
—

 
—

 
47,940

 
47,940

Term borrowings—new market tax credit investment
 
18,000

 
—

 
—

 
17,898

 
17,898

Secured borrowings
 
34,046

 
—

 
—

 
33,866

 
33,866

Junior subordinated debentures
 
187,950

 
—

 
—

 
187,950

 
187,950

Other long term borrowings
 
941,151

 
—

 
953,035

 
—

 
953,035

Total term borrowings
 
1,227,281

 
—

 
953,035

 
287,654

 
1,240,689

Derivative liabilities (a)
 
135,349

 
18,738

 
107,186

 
9,425

 
135,349

Total liabilities
 
$
8,551,997

 
$
18,738

 
$
8,223,670

 
$
297,079

 
$
8,539,487

 

(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $130.6 million.
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as of December 31, 2017: 
 
 
December 31, 2017
 
 
Book
Value
 
Fair Value
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
15,959,062

 
$
—

 
$
—

 
$
15,990,991

 
$
15,990,991

Commercial real estate
 
4,186,268

 
—

 
—

 
4,215,367

 
4,215,367

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,330,384

 
—

 
—

 
6,320,308

 
6,320,308

Permanent mortgage
 
383,742

 
—

 
—

 
388,396

 
388,396

Credit card & other
 
609,918

 
—

 
—

 
607,955

 
607,955

Total loans, net of unearned income and allowance for loan losses
 
27,469,374

 
—

 
—

 
27,523,017

 
27,523,017

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
1,185,600

 
1,185,600

 
—

 
—

 
1,185,600

Federal funds sold
 
87,364

 
—

 
87,364

 
—

 
87,364

Securities purchased under agreements to resell
 
725,609

 
—

 
725,609

 
—

 
725,609

Total short-term financial assets
 
1,998,573

 
1,185,600

 
812,973

 
—

 
1,998,573

Trading securities (a)
 
1,416,345

 
—

 
1,414,194

 
2,151

 
1,416,345

Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
88,173

 
—

 
6,902

 
81,271

 
88,173

USDA & SBA loans
 
466,977

 
—

 
467,227

 
1,510

 
468,737

Other consumer loans
 
144,227

 
—

 
9,965

 
134,262

 
144,227

Securities available-for-sale (a) (b)
 
5,170,255

 
27,017

 
4,903,115

 
240,123

 
5,170,255

Securities held-to-maturity
 
10,000

 
—

 
—

 
9,901

 
9,901

Derivative assets (a)
 
81,634

 
10,161

 
71,473

 
—

 
81,634

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
119,317

 
—

 
—

 
112,292

 
112,292

Deferred compensation assets
 
39,822

 
39,822

 
—

 
—

 
39,822

Total other assets
 
159,139

 
39,822

 
—

 
112,292

 
152,114

Nonearning assets:
 
 
 
 
 
 
 
 
 
 
Cash & due from banks
 
639,073

 
639,073

 
—

 
—

 
639,073

Fixed income receivables
 
68,693

 
—

 
68,693

 
—

 
68,693

Accrued interest receivable
 
97,239

 
—

 
97,239

 
—

 
97,239

Total nonearning assets
 
805,005

 
639,073

 
165,932

 
—

 
805,005

Total assets
 
$
37,809,702

 
$
1,901,673

 
$
7,851,781

 
$
28,104,527

 
$
37,857,981

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
3,322,921

 
$
—

 
$
3,293,650

 
$
—

 
$
3,293,650

Undefined maturity
 
27,297,441

 
—

 
27,297,431

 
—

 
27,297,431

Total deposits
 
30,620,362

 
—

 
30,591,081

 
—

 
30,591,081

Trading liabilities (a)
 
638,515

 
—

 
638,515

 
—

 
638,515

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
399,820

 
—

 
399,820

 
—

 
399,820

Securities sold under agreements to repurchase
 
656,602

 
—

 
656,602

 
—

 
656,602

Other short-term borrowings
 
2,626,213

 
—

 
2,626,213

 
—

 
2,626,213

Total short-term financial liabilities
 
3,682,635

 
—

 
3,682,635

 
—

 
3,682,635

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,100

 
—

 
—

 
48,880

 
48,880

Term borrowings—new market tax credit investment
 
18,000

 
—

 
—

 
17,930

 
17,930

Secured borrowings
 
18,642

 
—

 
—

 
18,305

 
18,305

Junior subordinated debentures
 
187,281

 
—

 
—

 
187,281

 
187,281

Other long term borrowings
 
948,074

 
—

 
966,292

 
—

 
966,292

Total term borrowings
 
1,218,097

 
—

 
966,292

 
272,396

 
1,238,688

Derivative liabilities (a)
 
85,061

 
9,535

 
69,881

 
5,645

 
85,061

Other noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
Fixed income payables
 
48,996

 
—

 
48,996

 
—

 
48,996

Accrued interest payable
 
16,270

 
—

 
16,270

 
—

 
16,270

Total other noninterest-bearing liabilities
 
65,266

 
—

 
65,266

 
—

 
65,266

Total liabilities
 
$
36,309,936

 
$
9,535

 
$
36,013,670

 
$
278,041

 
$
36,301,246


(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $134.6 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of June 30, 2018 and December 31, 2017:
 
 
Contractual Amount
 
Fair Value
(Dollars in thousands)
 
June 30, 2018
 
December 31, 2017
 
June 30, 2018
 
December 31, 2017
Unfunded Commitments:
 
 
 
 
 
 
 
 
Loan commitments
 
$
10,228,615

 
$
10,678,485

 
$
2,186

 
$
2,617

Standby and other commitments
 
464,600

 
420,728

 
5,028

 
5,274