XML 82 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance For Loan Losses (Rollforward Of The Allowance For Loan Losses By Portfolio Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance $ 189,555 $ 202,068  
Charge-offs (8,483) (8,413)  
Recoveries 7,122 9,313  
Provision/(provision credit) for loan losses (1,000) (1,000)  
Ending Balance 187,194 201,968  
Allowance - individually evaluated for impairment 39,274 44,322  
Allowance - collectively evaluated for impairment 145,365 157,056  
Allowance - purchased credit-impaired loans 2,555 590 $ 3,200
Individually evaluated for impairment 249,602 283,550  
Collectively evaluated for impairment 26,847,384 18,762,625  
Purchased credit-impaired loans 152,807 43,899  
Total loans, net of unearned income 27,249,793 [1] 19,090,074 27,658,929 [1]
C&I      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 98,211 89,398  
Charge-offs (2,075) (600)  
Recoveries 1,519 1,676  
Provision/(provision credit) for loan losses 2,583 2,633  
Ending Balance 100,238 93,107  
Allowance - individually evaluated for impairment 4,555 3,775  
Allowance - collectively evaluated for impairment 93,603 89,142  
Allowance - purchased credit-impaired loans 2,080 190  
Individually evaluated for impairment 40,758 44,970  
Collectively evaluated for impairment 15,705,895 11,620,748  
Purchased credit-impaired loans 81,655 38,278  
Total loans, net of unearned income 15,828,308 11,703,996 16,057,273
Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 28,427 33,852  
Charge-offs (44) 0  
Recoveries 6 221  
Provision/(provision credit) for loan losses 668 (3,185)  
Ending Balance 29,057 30,888  
Allowance - individually evaluated for impairment 0 192  
Allowance - collectively evaluated for impairment 28,869 30,646  
Allowance - purchased credit-impaired loans 188 50  
Individually evaluated for impairment 2,077 3,096  
Collectively evaluated for impairment 4,201,220 2,166,069  
Purchased credit-impaired loans 31,138 4,146  
Total loans, net of unearned income 4,234,435 2,173,311 4,214,695
Consumer Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 37,371 50,357  
Charge-offs (1,911) (3,849)  
Recoveries 4,383 5,676  
Provision/(provision credit) for loan losses (7,093) (2,504)  
Ending Balance 32,750 49,680  
Allowance - individually evaluated for impairment 23,049 28,701  
Allowance - collectively evaluated for impairment 9,426 20,629  
Allowance - purchased credit-impaired loans 275 350  
Individually evaluated for impairment 124,975 146,472  
Collectively evaluated for impairment 6,085,482 4,308,917  
Purchased credit-impaired loans 36,095 1,422  
Total loans, net of unearned income 6,246,552 4,456,811 6,367,755
Permanent Mortgage      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 15,565 16,289  
Charge-offs (160) (483)  
Recoveries 65 903  
Provision/(provision credit) for loan losses (35) (816)  
Ending Balance 15,435 15,893  
Allowance - individually evaluated for impairment 11,311 11,532  
Allowance - collectively evaluated for impairment 4,124 4,361  
Allowance - purchased credit-impaired loans 0 0  
Individually evaluated for impairment 81,090 88,743  
Collectively evaluated for impairment 298,598 320,492  
Purchased credit-impaired loans 0 0  
Total loans, net of unearned income 379,688 409,235 399,307
Credit Card and Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 9,981 12,172  
Charge-offs (4,293) (3,481)  
Recoveries 1,149 837  
Provision/(provision credit) for loan losses 2,877 2,872  
Ending Balance 9,714 12,400  
Allowance - individually evaluated for impairment 359 122  
Allowance - collectively evaluated for impairment 9,343 12,278  
Allowance - purchased credit-impaired loans 12 0  
Individually evaluated for impairment 702 269  
Collectively evaluated for impairment 556,189 346,399  
Purchased credit-impaired loans 3,919 53  
Total loans, net of unearned income $ 560,810 $ 346,721 $ 619,899
[1] March 31, 2018 and December 31, 2017 include $21.5 million and $22.7 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.