XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Narrative) (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
grade
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
grade
Sep. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 20,166,091,000 [1] $ 19,555,787,000 $ 20,166,091,000 [1] $ 19,555,787,000   $ 19,589,520,000 [1]    
Allowance - purchased credit impaired loans 3,135,000 1,166,000 3,135,000 1,166,000   700,000    
Provision expense for Loan and Lease Losses 2,600,000 300,000 2,400,000          
Troubled debt restructurings loans 241,600,000   241,600,000     285,200,000    
Less: Allowance for loan losses 194,867,000 201,557,000 194,867,000 201,557,000 $ 197,257,000 202,068,000 $ 199,807,000 $ 210,242,000
Average balance of impaired loans 260,083,000 312,649,000 275,227,000 313,034,000        
Interest income recognized on impaired loan 1,692,000 1,760,000 5,104,000 4,898,000        
Provision for loan losses 0 4,000,000 (3,000,000) 11,000,000        
Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans 15,042,859,000   15,042,859,000     14,283,610,000    
Allowance - purchased credit impaired loans 2,781,000   2,781,000     319,000    
Less: Allowance for loan losses 127,888,000   127,888,000     123,250,000    
Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 403,082,000 436,100,000 403,082,000 436,100,000   423,125,000    
Allowance - purchased credit impaired loans 0 0 0 0        
Less: Allowance for loan losses $ 15,719,000 16,589,000 $ 15,719,000 16,589,000 16,398,000 16,289,000 17,600,000 18,947,000
TDR, reduction of interest rate by increment, basis points 0.25%   0.25%          
TDRS Maturities     40 years          
Modified interest rate increase 1.00%   1.00%          
Provision for loan losses $ (1,048,000) (877,000) $ (1,004,000) (3,026,000)        
Loans Held-For-Sale                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Troubled debt restructurings loans 63,200,000   $ 63,200,000     69,300,000    
Residential Real Estate                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Concentration risk, percentage     24.00%          
Consumer Real Estate Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 4,369,717,000 4,578,371,000 $ 4,369,717,000 4,578,371,000   4,523,752,000    
Concentration risk, percentage     22.00%          
Allowance - purchased credit impaired loans 354,000 333,000 $ 354,000 333,000        
Less: Allowance for loan losses 40,939,000 53,235,000 $ 40,939,000 53,235,000 46,069,000 50,357,000 59,081,000 80,614,000
TDRS Maturities     30 years          
Provision for loan losses (7,717,000) (7,078,000) $ (15,024,000) (26,920,000)        
Allowance For TDRs To Recorded Investment Of TDRs                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loan loss reserves $ 38,600,000   $ 38,600,000     $ 44,900,000    
Ratio of the allowance for loan losses to loans 16.00%   16.00%     16.00%    
Loans To Mortgage Companies                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 1,966,155,000   $ 1,966,155,000     $ 2,045,189,000    
Loans To Mortgage Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 1,966,155,000   $ 1,966,155,000     2,045,189,000    
Percentage of commercial & industrial loan portfolio 15.00%   15.00%          
Percentage contributed in total loan 10.00%   10.00%          
Credit Card And Other Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 350,433,000 357,423,000 $ 350,433,000 357,423,000   359,033,000    
Allowance - purchased credit impaired loans 0 0 0 0        
Less: Allowance for loan losses 10,321,000 12,447,000 10,321,000 12,447,000 $ 11,941,000 12,172,000 $ 11,890,000 $ 11,885,000
Provision for loan losses 882,000 $ 3,240,000 5,698,000 $ 8,217,000        
Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 194,049,000   $ 194,049,000     191,651,000    
Credit card workout program, granted rate reduction 0.00%   0.00%          
Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
TDR, reduction of interest rate by increment, basis points 0.25%   0.25%          
Modified interest rate increase 2.00%   2.00%          
Restricted And Secured Consumer Real Estate Loans                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 26,200,000   $ 26,200,000     35,900,000    
Finance And Insurance Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 2,800,000,000   $ 2,800,000,000          
Percentage of commercial & industrial loan portfolio 22.00%   22.00%          
Percentage contributed in total loan 14.00%   14.00%          
Finance Insurance And Loans To Mortgage Companies | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Percentage of commercial & industrial loan portfolio 37.00%   37.00%          
TRUPs                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 307,333,000   $ 307,333,000     307,445,000 [2]    
Loan loss reserves 25,500,000   25,500,000     25,500,000    
TRUPs | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans 307,333,000   307,333,000     307,445,000 [3]    
Loan loss reserves $ 25,500,000   $ 25,500,000     25,500,000    
Maximum | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Forbearance agreements time period     12 months          
Maximum | Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate time period     5 years          
Maximum | Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Payment reductions, time period     1 year          
Credit card workout program, term extension     5 years          
Maximum | Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate time period     5 years          
Minimum | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Forbearance agreements time period     6 months          
Minimum | Permanent Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate 2.00%   2.00%          
Modified interest rate time period     5 years          
Minimum | Credit Card                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Payment reductions, time period     6 months          
Minimum | Heloc And Real Estate Installment Classes                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Modified interest rate 1.00%   1.00%          
Modified interest rate time period     5 years          
Pass | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 12   12          
Pass | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 1   1          
Special Mention                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 13   13          
Special Mention | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 13   13          
Substandard                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 14   14          
Doubtful                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 15   15          
Loss                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 16   16          
Loss | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 16   16          
PD Grade 1                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Lowest expected default probability | grade 1   1          
PD Grade 1 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses $ 81,000   $ 81,000     77,000    
PD Grade 12 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses 7,065,000   7,065,000     6,377,000    
PD Grade 13 | Commercial Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Less: Allowance for loan losses 6,927,000   6,927,000     $ 4,225,000    
PD Grade 13 | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 500,000   $ 500,000          
LGD Grade 1 | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 1   1          
LGD Grade 12 | Maximum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loan grades | grade 12   12          
Loan Reassessed | Minimum                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Commercial loans $ 1,000,000   $ 1,000,000          
[1] September 30, 2017 and December 31, 2016 include $24.8 million and $28.5 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate properties in process of foreclosure.
[2] TRUPS is presented net of the valuation allowance of $25.5 million.
[3] Balances as of September 30, 2017 and December 31, 2016, presented net of a $25.5 million valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade is “13”.