XML 49 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting, Measurement Disclosures [Abstract]  
Amounts Of Consolidated Revenue, Expense, Tax And Assets
The following table reflects the amounts of consolidated revenue, expense, tax, and average assets for each segment for the three and nine months ended September 30:
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Consolidated
 
 
 
 
 
 
 
 
Net interest income
 
$
209,817

 
$
185,195

 
$
600,226

 
$
533,533

Provision/(provision credit) for loan losses
 

 
4,000

 
(3,000
)
 
11,000

Noninterest income
 
112,417

 
148,545

 
357,029

 
428,364

Noninterest expense
 
236,869

 
233,558

 
676,991

 
687,307

Income/(loss) before income taxes
 
85,365

 
96,182

 
283,264

 
263,590

Provision/(benefit) for income taxes (a)
 
13,596

 
28,547

 
57,903

 
82,802

Net income/(loss)
 
$
71,769

 
$
67,635

 
$
225,361

 
$
180,788

Average assets
 
$
28,874,827

 
$
27,609,702

 
$
28,852,679

 
$
27,021,137

 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Regional Banking
 
 
 
 
 
 
 
 
Net interest income
 
$
209,319

 
$
190,508

 
$
604,680

 
$
541,135

Provision/(provision credit) for loan losses
 
8,552

 
8,544

 
11,910

 
34,195

Noninterest income
 
64,369

 
65,128

 
188,082

 
185,679

Noninterest expense
 
150,464

 
145,050

 
451,175

 
454,970

Income/(loss) before income taxes
 
114,672

 
102,042

 
329,677

 
237,649

Provision/(benefit) for income taxes
 
41,267

 
37,027

 
118,986

 
84,736

Net income/(loss)
 
$
73,405

 
$
65,015

 
$
210,691

 
$
152,913

Average assets
 
$
19,158,458

 
$
17,582,899

 
$
18,519,584

 
$
16,704,462

Fixed Income
 
 
 
 
 
 
 
 
Net interest income
 
$
5,979

 
$
2,411

 
$
12,109

 
$
8,224

Noninterest income
 
55,802

 
72,073

 
161,829

 
217,278

Noninterest expense
 
53,105

 
59,423

 
155,791

 
180,850

Income/(loss) before income taxes
 
8,676

 
15,061

 
18,147

 
44,652

Provision/(benefit) for income taxes
 
2,979

 
5,518

 
5,949

 
16,195

Net income/(loss)
 
$
5,697

 
$
9,543

 
$
12,198

 
$
28,457

Average assets
 
$
2,586,997

 
$
2,305,986

 
$
2,388,984

 
$
2,348,640

Corporate
 
 
 
 
 
 
 
 
Net interest income/(expense)
 
$
(13,990
)
 
$
(18,193
)
 
$
(43,060
)
 
$
(48,401
)
Noninterest income (b)
 
(9,477
)
 
5,134

 
2,217

 
15,766

Noninterest expense
 
23,935

 
14,929

 
65,390

 
44,320

Income/(loss) before income taxes
 
(47,402
)
 
(27,988
)
 
(106,233
)
 
(76,955
)
Provision/(benefit) for income taxes (a)
 
(34,255
)
 
(16,736
)
 
(83,019
)
 
(40,695
)
Net income/(loss)
 
$
(13,147
)
 
$
(11,252
)
 
$
(23,214
)
 
$
(36,260
)
Average assets
 
$
5,698,161

 
$
5,880,268

 
$
6,421,890

 
$
6,024,736

Non-Strategic
 
 
 
 
 
 
 
 
Net interest income
 
$
8,509

 
$
10,469

 
$
26,497

 
$
32,575

Provision/(provision credit) for loan losses
 
(8,552
)
 
(4,544
)
 
(14,910
)
 
(23,195
)
Noninterest income
 
1,723

 
6,210

 
4,901

 
9,641

Noninterest expense
 
9,365

 
14,156

 
4,635

 
7,167

Income/(loss) before income taxes
 
9,419

 
7,067

 
41,673

 
58,244

Provision/(benefit) for income taxes
 
3,605

 
2,738

 
15,987

 
22,566

Net income/(loss)
 
$
5,814

 
$
4,329

 
$
25,686

 
$
35,678

Average assets
 
$
1,431,211

 
$
1,840,549

 
$
1,522,221

 
$
1,943,299

Certain previously reported amounts have been reclassified to agree with current presentation.
(a) Provision/(benefit) for income taxes for consolidated results and the Corporate segment for the three and nine months ended September 30, 2017, relative to the prior year periods, was affected by a decline in the effective tax rate in 2017 primarily related to the reversal of the valuation allowance for the deferred tax asset related to its 2012 federal capital loss carryforward based on capital gain transactions initiated in second quarter 2017. See Note 15 – Income Taxes in the Notes to Consolidated Financial Statements on FHN’s Form 10-K for the year ended December 31, 2016, for additional information related to FHN's valuation allowance related to its capital loss carryforward.
(b) Three and nine months ended September 30, 2017 includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.