XML 47 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
 9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Schedule Of Reconciliation Of Earnings/(Loss) Per Common And Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars and shares in thousands, except per share data)
 
2017
 
2016
 
2017
 
2016
Net income/(loss)
 
$
71,769

 
$
67,635

 
$
225,361

 
$
180,788

Net income attributable to noncontrolling interest
 
2,883

 
2,883

 
8,555

 
8,586

Net income/(loss) attributable to controlling interest
 
68,886

 
64,752

 
216,806

 
172,202

Preferred stock dividends
 
1,550

 
1,550

 
4,650

 
4,650

Net income/(loss) available to common shareholders
 
$
67,336

 
$
63,202

 
$
212,156

 
$
167,552

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
233,749

 
231,856

 
233,438

 
232,690

Effect of dilutive securities
 
2,591

 
2,236

 
2,934

 
2,085

Weighted average common shares outstanding—diluted
 
236,340

 
234,092

 
236,372

 
234,775

 
 
 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
0.29

 
$
0.27

 
$
0.91

 
$
0.72

Diluted income/(loss) per share available to common shareholders
 
$
0.28

 
$
0.27

 
$
0.90

 
$
0.71
Schedule Of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Shares in thousands)
 
2017
 
2016
 
2017
 
2016
Stock options excluded from the calculation of diluted EPS
 
2,595

 
2,793

 
2,490

 
2,996

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
25.00

 
$
24.95

 
$
25.70

 
$
25.21

Other equity awards excluded from the calculation of diluted EPS
 
1,002

 
371

 
325

 
51