XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
 9 Months Ended
Sep. 30, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2017 and 2016:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of July 1, 2017
 
$
92,379

 
$
30,470

 
$
46,069

 
$
16,398

 
$
11,941

 
$
197,257

Charge-offs
 
(3,723
)
 
—

 
(3,601
)
 
(173
)
 
(3,173
)
 
(10,670
)
Recoveries
 
601

 
278

 
6,188

 
542

 
671

 
8,280

Provision/(provision credit) for loan losses
 
8,948

 
(1,065
)
 
(7,717
)
 
(1,048
)
 
882

 
—

Balance as of September 30, 2017
 
98,205

 
29,683

 
40,939

 
15,719

 
10,321

 
194,867

Balance as of January 1, 2017
 
$
89,398

 
$
33,852

 
$
50,357

 
$
16,289

 
$
12,172

 
$
202,068

Charge-offs
 
(6,188
)
 
(20
)
 
(11,401
)
 
(1,499
)
 
(9,805
)
 
(28,913
)
Recoveries
 
2,877

 
639

 
17,007

 
1,933

 
2,256

 
24,712

Provision/(provision credit) for loan losses
 
12,118

 
(4,788
)
 
(15,024
)
 
(1,004
)
 
5,698

 
(3,000
)
Balance as of September 30, 2017
 
98,205

 
29,683

 
40,939

 
15,719

 
10,321

 
194,867

Allowance - individually evaluated for impairment
 
6,895

 
126

 
23,936

 
12,601

 
246

 
43,804

Allowance - collectively evaluated for impairment
 
88,529

 
29,557

 
16,649

 
3,118

 
10,075

 
147,928

Allowance - purchased credit-impaired loans
 
2,781

 
—

 
354

 
—

 
—

 
3,135

Loans, net of unearned as of September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment
 
32,028

 
2,320

 
135,858

 
84,081

 
544

 
254,831

        Collectively evaluated for impairment
 
12,739,091

 
2,244,895

 
4,232,564

 
319,001

 
349,889

 
19,885,440

        Purchased credit-impaired loans
 
20,725

 
3,800

 
1,295

 
—

 
—

 
25,820

Total loans, net of unearned income
 
$
12,791,844

 
$
2,251,015

 
$
4,369,717

 
$
403,082

 
$
350,433

 
$
20,166,091

Balance as of July 1, 2016
 
$
80,972

 
$
30,264

 
$
59,081

 
$
17,600

 
$
11,890

 
$
199,807

Charge-offs
 
(1,992
)
 
(49
)
 
(4,359
)
 
(373
)
 
(3,589
)
 
(10,362
)
Recoveries 
 
725

 
651

 
5,591

 
239

 
906

 
8,112

Provision/(provision credit) for loan losses 
 
7,161

 
1,554

 
(7,078
)
 
(877
)
 
3,240

 
4,000

Balance as of September 30, 2016
 
86,866

 
32,420

 
53,235

 
16,589

 
12,447

 
201,557

Balance as of January 1, 2016
 
$
73,637

 
$
25,159

 
$
80,614

 
$
18,947

 
$
11,885

 
$
210,242

Charge-offs
 
(16,386
)
 
(742
)
 
(17,867
)
 
(834
)
 
(10,441
)
 
(46,270
)
Recoveries 
 
3,107

 
1,782

 
17,408

 
1,502

 
2,786

 
26,585

Provision/(provision credit) for loan losses 
 
26,508

 
6,221

 
(26,920
)
 
(3,026
)
 
8,217

 
11,000

Balance as of September 30, 2016
 
86,866

 
32,420

 
53,235

 
16,589

 
12,447

 
201,557

Allowance - individually evaluated for impairment 
 
5,187

 
216

 
29,461

 
14,611

 
139

 
49,614

Allowance - collectively evaluated for impairment 
 
81,376

 
31,674

 
23,441

 
1,978

 
12,308

 
150,777

Allowance - purchased credit-impaired loans
 
303

 
530

 
333

 
—

 
—

 
1,166

Loans, net of unearned as of September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
49,351

 
3,302

 
158,909

 
94,071

 
340

 
305,973

        Collectively evaluated for impairment
 
12,022,457

 
2,053,101

 
4,417,896

 
342,029

 
357,032

 
19,192,515

        Purchased credit-impaired loans
 
46,490

 
9,192

 
1,566

 
—

 
51

 
57,299

Total loans, net of unearned income
 
$
12,118,298

 
$
2,065,595

 
$
4,578,371

 
$
436,100

 
$
357,423

 
$
19,555,787