U5S 1 finalu5s.htm U-5-S PERIOD ENDING 12/31/01 ITEM I

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM U5S

ANNUAL REPORT

For the year ended December 31, 2001

Filed pursuant to the
Public Utility Holding Company Act of 1935 by

ALLEGHENY ENERGY, INC.

10435 Downsville Pike

Hagerstown, Maryland 21740-1766

ITEM I. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 2001

Name of Company

Allegheny Energy, Inc. (AYE)
    Allegheny Energy Service Corporation (AESC)
    Monongahela Power Company (MP)
        Mountaineer Gas Company (MGC)
             Mountaineer Gas Services (MGS)
                  Universal Coil, LLC (UC)
             Mapcom Systems, Inc. (MSI)
    The Potomac Edison Company(PE)
         PE Transferring Agent (PETA)
    West Penn Power Company (1) (WPP)
        West Virginia Power & Transmission Company*
             West Penn West Virginia Water Power Company*
                  Unsecured debt
          West Penn Funding Corporation (WPFC)
              West Penn Funding LLC (WPFLLC)
          West Penn Transferring Agent LLC (WPTA)
     Allegheny Energy Supply Company, LLC (AES)
          Allegheny Energy Supply Capital, LLC (AESCAP)
          Allegheny Energy Supply Conemaugh, LLC (AESCON)
          Allegheny Energy Global Markets, LLC (AEGM)
          Allegheny Energy Supply Gleason Generating Facility, LLC (AESGGF)
          Allegheny Energy Supply Lincoln Generating Facility, LLC (AESLGF)
          Allegheny Energy Supply Wheatland Generating Facility, LLC (AESWGF)
          Energy Financing Company, L.L.C. (EFC)
          Lake Acquisition Company, L.L.C. (LAC)
          Allegheny Energy Supply Development Services, LLC (AESD)
          Acadia Bay Energy Company, LLC (ABEC)
     Allegheny Energy Supply Hunlock Creek, LLC (AESHC)
              Hunlock Creek Energy Ventures (HCEV)
     Allegheny Ventures, Inc. (AV)
          AYP Energy, Inc.
          Allegheny Communications Connect, Inc. (ACC)
              Allegheny Communications Connect of Virginia, Inc. (ACCVA)
              Allegheny Communications Connect of Pennsylvania, LLC (ACCPA)
              Allegheny Communications Connect of Ohio, LLC (ACCOH)
              Allegheny Communications Connect of West Virginia, LLC (ACCWV)
              AFN Finance Company No. 2, LLC (AFN)
              Odyssey Communications, LLC (ODC)
              AFN, LLC (AFNL)
          Allegheny Energy Solutions, Inc. (AESOL)
               MABCO Steam Company, LLC (MABCO)
              APS Cogenex, L.L.C. (APSCO)
          Utility Associates, Inc. (UAI)
          Fellon-McCord Associates, Inc. (FMA)
          Alliance Gas Services, Inc. (AGS)
     Allegheny Energy Unit 1 and Unit 2, L.L.C.
     Ohio Valley Electric Corporation (OVEC)
          Indiana-Kentucky Electric Corporation (IKEC)
     Green Valley Hydro, LLC (GVH)

Subsidiaries of More Than One System Company

Allegheny Generating Company (AGC)
   Owners:
        Monongahela Power Company
        Allegheny Energy Supply Company, LLC
Allegheny Pittsburgh Coal Company* (APC)
   Owners:
       Monongahela Power Company
            Unsecured debt
       The Potomac Edison Company
            Unsecured debt
       West Penn Power Company
            Unsecured debt
Alliance Energy Services Partnership (AESP)
   Owners:
        Allegheny Ventures, Inc.
        Alliance Gas Services, Inc.



Holding
Service
Electric
Gas
Gas
(5)
(12)
Electric
(5)
Electric
(2)
(3)

(4)
(4) (5)
(5)
(6)
(5)
(5)
(18)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(13)
(6)
(7)
(8)
(8)
(5) (8)
(5) (8)
(5) (8)
(5)
(5) (8)
(5) (8)
(9)
(5)
(5)
(14)
(15)
(16)
(19)
(1) (10)
(10)
(5)



Generating



(11)







(17)

Common
Shares Owned

5,000
5,891,000
1,831,687
100
None
60,150
22,385,000
None
24,361,586
30,000
5

100
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
100
100
100
100
None
None
None
None
None
None
100
None
None
111
200
200
None
12,500
17,000
None





229.7160
770.2840


2,500

2,500

5,000



None
None

Percentage of
Voting Power

100
100
100
100
50
100
100
None
100
100
100

100
100
100
98.033
100
100
100
100
100
100
100
100
100
100
100
50
100
100
100
100
100
100
100
100
40
15.85
100
19.968
50
10
100
100
100
12-1/2
100
100





22.97
77.03


25

25

50



50
50

Issuer's
Book Value

50
629,594
239,222
9,612
None
110
383,257
3,140
423,313
2,091
2
7
240,376
4,818
100
1,524,686
1,054,357
1
None
345,212
254,958
299,324
159,627
666
6,889
5
20,416
18,047
124,755
1,662
72,922
1
568
None
None
1
533
8,655
8656
2,992
1,456
472
8,419
8,863
None
1,250
3,400
2,196





30,476
102,194


(3,416)
3,495
(3,416)
3,616
(6,832)
7,061


14,953
14,640

Owner's
Book Value

50
646,185
239,222
9,612
None
110
384,722
3,140
436,925
2,093
1
7
240,376
4,818
100
1,500,788
1,054,357
1
None
345,212
254,958
299,324
159,627
666
6,889
5
20,416
18,047
124,755
1,662
72,922
1
568
None
None
1
533
8,655
8656
2,992
1,456
472
8,419
8,863
None
1,250
3,400
2,196





30,476
102,194


(3,416)
3,495
(3,416)
3,616
(6,832)
7,061


14,953
14,640

* Inactive

(1)       Exempt from registration as a holding company under Section 3 (a) pursuant to Rule 2.
(2)       Owns land for power development.
(3)       Owns land for water power development.
(4)       See notes below.
(5)       Limited liability company. An LLC has no common stock. The percentage of voting power represents the percent of
                 Ownership interest in the LLC owned by the system company. Also see notes below.
(6)       Unregulated nonutility. See notes below.
(7)       Bulk power marketer.
(8)       Exempt telecommunications company.
(9)       Unregulated marketer of electric energy and other energy related services. See paragraph below.
(10)     Allegheny Energy, Inc. owns 12-1/2% of the capital stock of the Ohio Valley Electric Corporation,
                  the balance owned by unaffiliated companies. OhioValley Electric Corporation owns 100% of the
                  capital stock of Indiana-Kentucky Electric Corporation. These companies were formed October 1,
                  1952, to build electric generating facilities to supply power under a long-term contract to the
                  Energy Research and Development Administration's (formerly Atomic Energy Commission) uranium
                  diffusion project at Portsmouth, Ohio. See Holding Company Act Release No. 11578.
(11)     Owns coal reserves as a long-term resource.
(12)     Software Developer. Mapcom Systems, Inc. was dissolved on June 11, 2001.
(13)     General Partnership engaged in owning, operating, and marketing of the output of its facilities at wholesale only.
(14)     Develops and implements field data collection solutions exclusively for the utility industry.
(15)     Energy procurement and management services.
(16)     Provides administrative and support services to Fellon-McCord Associates, Inc.
(17)     General Partnership engaged in purchasing, selling, and marketing of natural gas and other energy related services
                 largely to commercial and industrial end use customers.
(18)     Allegheny Energy Global Markets, LLC was merged into Allegheny Energy Supply Company, LLC on December 31, 2001.
(19)     Allegheny Energy Unit 1 and Unit 2, L.L.C. was merged into Allegheny Energy Supply Company, LLC on June 1, 2001.

1A

ITEM 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF December 31, 2001 (Continued)

NOTES

In 1999, West Penn Funding Corporation (WPFC) and West Penn Funding LLC (WPFLLC) were formed. WPFC is the sole member of WPFLLC. WPFLLC was formed for the sole purpose of purchasing and owning Intangible Transition Property (ITP), pledging its interest in ITP and other collateral to bond trustee, and performing activities that are necessary, suitable or convenient to accomplish these purposes.


In 2001, AESUPPLY formed Allegheny Energy Supply Development Services, LLC (AESD). AESD, incorporated in Delaware, is a wholly owned subsidiary of AESUPPLY.


In 2001, AESUPPLY acquired Acadia Bay Energy Company, LLC (ABEC). ABEC, incorporated in Delaware, is a wholly owned subsidiary of AESUPPLY.


In 2000, AESHC and a non-system company formed a partnership called Hunlock Creek Energy Ventures (HCEV). HCEV, partnership formed in Pennsylvania, has a 50% partnership interest owned by AESHC.


In 2000, ACC acquired a 40% ownership interest in Odyssey Communications, LLC (ODC), incorporated in Pennsylvania.


In 2000, AV and several non-system companies formed AFN, LLC (AFNL). AV owns 15.85% of AFNL, incorporated in Delaware.


In 2001, AESOL and several non-system companies formed MABCO Steam Company, LLC (MABCO). AESOL owns 19.968% of MABCO, incorporated in Delaware.


In 2001, AESOL and a non-system company formed APS Cogenex, L.L.C. (APSCO). AESOL owns 50% of APSCO, incorporated in Delaware.


In 2001, AV acquired an ownership interest in Utility Associates, Inc. (UAI). AV owns 10% of UAI, incorporated in Georgia.


In 2001, AV acquired Fellon-McCord Associates, Inc. (FMA). FMA, incorporated in Kentucky, is a wholly owned subsidiary of AV.


In 2001, AV acquired Alliance Gas Services, Inc. (AGS). AGS, incorporated in Kentucky, is a wholly owned subsidiary of AV.


In 2001, AV acquired an ownership interest in Alliance Energy Services Partnership (AESP). AV owns 50% of AESP, a partnership formed in Kentucky. The other 50% is owned by AGS.

ITEM 2. ACQUISITIONS OR SALES OF UTILITY ASSETS.


In the first quarter, Allegheny Energy, Inc. acquired, and assigned to Allegheny Energy Supply Company, LLC, 50% of Potomac Electric Power Company's 166 MW interest ("Pepco's Interest") in the 1,711 MW generating capacity of the Conemaugh Generating Station. The total purchase price for Pepco's Interest was $152.5 million, subject to adjustment for storeroom and coal pile inventories. The purchase price and any adjustment were split equally between Allegheny Energy Supply Company, LLC and PPL Global, Inc. Allegheny Energy Supply Company, LLC and PPL Global, Inc. each paid approximately $76.25 million for their respective shares of Pepco's Interest, or approximately $918 per kW, - a price consistent with other recent auctions of utility assets.

 

Also in the first quarter, Allegheny Energy Supply Company, LLC acquired outstanding membership interests in five (5) limited liability companies for the sum of $1,028,000,000.00 (one billion twenty-eight million dollars), pursuant to a Purchase and Sale Agreement between Allegheny Energy Supply Company, LLC and Enron North America Corp. ("Enron"), a Delaware corporation, dated November 13, 2000 (the "Agreement"). Under the Agreement, Allegheny Energy Supply Company, LLC agreed to purchase and Enron agreed to sell the outstanding membership interests in five (5) limited liability companies. Three (3) of these limited liability companies are exempt wholesale generators ("EWGs"): Des Plaines Green Land Development, L.L.C.; Gleason Power I, L.L.C.; and West Fork Land Development Company, L.L.C. (collectively the "EWGs"). Two (2) are not EWGs: Energy Financing Company, L.L.C.; and Lake Acquisition Company, L.L.C. (the "Non-EWG LLC's", and, together with the EWGs, the "LLCs"). The acquisition netted 1,710 megawatts (MW) of natural gas-fired merchant generating capacity. Allegheny Energy, Inc. and Allegheny Energy Supply Company, LLC financed the acquisition with a combination of debt and equity securities. The transaction closed in the first quarter of 2001.

Otherwise, none, except as reported in certificates filed pursuant to Rule 24 for the year ended December 31, 2001.

 

ITEM 3.   ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES

 

On May 2, 2001, Allegheny Energy, Inc. completed a public offering of its common stock, selling a total of 14.3 million shares priced at $48.25 per share. A portion of the net proceeds of approximately $667 million was used to partially fund Allegheny Energy Supply Company, LLC's acquisition of generating facilities located in the Midwest and for other corporate purposes.

Otherwise, none, except as reported in certificates filed pursuant to Rule 24, Form U-6B-2, Form 10-K/A for the year ended December 31, 2001 and Schedules IX for Allegheny Energy Supply, LLC, Monongahela Power Company, The Potomac Edison Company, and West Penn Power Company.

ITEM 4. ACQUISITION, REDEMPTION, OR RETIREMENT OF SYSTEM SECURITIES

Calendar Year 2001

(Dollar Amounts in Thousands)

Name of

Company

Acquiring,

Redeeming,

or Retiring

Number of Shares or Principal Amount

Commission

Name of Issuer and Title of Issue

Securities

Acquired

Redeemed

Retired

Consideration

Authorization

Monongahela Power Co.

8.00% QUIDS Series A

Monongahela Power Co.

$40,000

$40,000

Rule 42

8 5/8% First Mortgage Bonds

Monongahela Power Co.

$50,000

$52,095

Rule 42

Bank Senior Secured Credit Facility

Monongahela Power Co.

$100,000

$100,000

Rule 42

The Potomac Edison Co.

8.00% First Mortgage Bonds

The Potomac Edison Co.

$50,000

$50,000

Rule 42

8.00% QUIDS Series A

The Potomac Edison Co.

$45,457

$45,457

Rule 42

West Penn Funding, LLC

6.32% Transition Bonds -

Class A-1

West Penn Funding, LLC

$27,167

$27,167

Rule 42

6.63% Transition Bonds -

Class A-2

West Penn Funding, LLC

$33,017

$33,017

Rule 42

Mountaineer Gas Co.

7.00% Property Mortgage

Mountaineer Gas Co.

$15

$15

Rule 42

7.59% Unsecured Note

Mountaineer Gas Co.

$3,333

$3,333

Rule 42

Allegheny Energy Supply Co., LLC

Allegheny Energy

8.13% Medium-Term Note (1)

Supply Co., LLC

 

 

$7,187

 

 

 

$7,187

Rule 42

$0

 

$356,176

 

$0

 

$358,271

(1) $380 million was borrowed in November 2001 with a maturity date of November 2007. Repayment of the loan occurs during the

construction period of a leased facility based on project cost funding requirements.

ITEM 5.   INVESTMENTS IN SECURITIES OF NON-SYSTEM COMPANIES

1.   Three investments aggregating $30,101.00.

2.   None

ITEM 6.     OFFICERS AND DIRECTORS

Part I.     Names, principal business addresses, and positions of executives, officers and directors of all system companies as of December 31, 2001.

The following symbols are used in the tabulation:

CH

Chairman

X

Member of Executive Committee

GC

General Counsel

A

Member of Audit Committee

P

President

F

Member of Finance Committee

SVP

Senior Vice President

O

Member of Operating Committee

VP

Vice President

M

Member of Management Review and Director Affairs Committee

T

Treasurer

NB

Member of New Business Committee

S

Secretary

S

Member of Strategic Affairs Committee

C

Controller

VPO

Vice President-Operations

D

Director

VPAP

Vice President & Assistant to President

CA

Chief Accountant

GA

General Auditor

df

Director's fees

s

Salary

VC

Vice Chairman

EVP

Executive Vice President

 

 

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Allegheny
Energy, Inc.

Allegheny
Energy Service
Corporation


Allegheny
Ventures, Inc.

Monongahela
Power
Company

The Potomac
Edison
Company

West Penn
Power
Company

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

VP

s VP

D P

EVP

EVP

EVP

David C. Benson
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s VP

       

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

s VP T

VP T

T

T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

s S

S

S

S

S

Peter J. Dailey
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s VP

       

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

VP

s VP

D VP

     

James R. Haney
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s VP

 

VP

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP GC

s VP

D VP

VP

VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

s VP C

VP C

C

C

C

Ronald A. Magnuson
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s VP

 

VP

VP

VP

Bryan G. Moorhouse
  10435 Downsville Pike
  Hagerstown, MD

 

s VP

       

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

SVP

s SVP

 

D VP O

D VP O

D VP O

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH P X F
NB

s D CH P X

D CH O

D CH X O

D CH X O

D CH X O

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

 

s VP

 

VP

VP

VP

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

SVP

s SVP

D VC O

D P O

D P O

D P O

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

VP

s VP

 

D VP

D VP

D VP

Cynthia A. Shoop
  10435 Downsville Pike
  Hagerstown, MD

 

s VP

       

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

SVP

s SVP

D

D VP

VP D

D VP

Robert R. Winter
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s

 

VP

VP

VP

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Allegheny
Energy, Inc.

Allegheny
Energy Service
Corporation


Allegheny
Ventures, Inc.

Monongahela
Power
Company

The Potomac
Edison
Company

West Penn
Power
Company

Eleanor Baum
  51 Astor Pl.
  NY, NY

df D F M

D

       

James J. Hoecker
  3000 K Street NW, Ste 300
  Washington, DC

df D

D

       

Wendell F. Holland
  1025 Laurel Oak Road
  Voorhees, NY

df D A NB

D

       

Ted J. Kleisner
  The Greenbrier
  300 West Main Street
  White Sulphur Springs, WV

df D

D

       

Frank A. Metz, Jr.
  P.O.Box 26
  Sloatsburg, NY

df D F M X S

D X

       

Steven H. Rice
  438 Guard Hill Road
  Bedford, NY 10506

df D X F M S

D X

       

Gunnar E. Sarsten
  11436 Scarborough's Neck Road
  P.O. Box 459
  Belle Haven, VA

df D NB M S

D

       

Louis B. Campbell
  40 Westminister Street
  Providence, RI

df D M

D

       

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Allegheny
Generating
Company


Allegheny
Pittsburgh Coal
Company

West Virginia
Power and
Transmission
Company

West Penn
West Virginia
Water Power
Company


Ohio Valley
Electric
Corporation

Indiana-
Kentucky
Electric
Corporation

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

   

D P

D P

   

David C. Benson
  800 Cabin Hill Drive
  Greensburg, PA

VP

     

D X

 

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

VP T

VP T

VP T

   

Gus H. Boswell
  10435 Downsville Pike
  Hagerstown, MD

   

VP

VP

   

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

   

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

D VP

D VP

D VP

D VP

   

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

VP

         

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

D VP

D VP

D VP

D VP

   

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

VP C

VP GA

VP GA

   

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

D P

D P

   

D

D X

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

D CH

D CH

D CH

D

 

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

   

VP

VP

   

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

D

         

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

VP

D VP

D VP

D VP

   

 

ITEM 6.  OFFICERS AND DIRECTORS continued
PART I Continued

 


Allegheny
Generating
Company


Allegheny
Pittsburgh Coal
Company

West Virginia
Power and
Transmission
Company

West Penn
West Virginia
Water Power
Company


Ohio Valley
Electric
Corporation

Indiana-
Kentucky
Electric
Corporation

Paul D. Addis
  1 Riverside Plaza
  Columbus, OH

       

D

 

John D. Brodt
  P. O. Box 468
  Piketon, OH

       

s S T

S T

H. Peter Burg
  76 S. Main Street
  Akron, OH

       

D

 

E. Linn Draper, Jr.
  1 Riverside Plaza
  Columbus, OH

       

D X P

D X P

Henry W. Fayne
  1 Riverside Plaza
  Columbus, OH

       

D

 

Arthur R. Garfield
  76 S. Main Street
  Akron, OH

       

D X

D X

Andrew E. Goebel
  20 NW Fourth Street
  Evansville, IN

       

D

D

David L. Hart
  1 Riverside Plaza
  Columbus, OH

       

VPAP

VPAP

Ronald G. Jochum
  20 NW Fourth Street
  Evansville, IN

         

D

David E. Jones
  P. O.. Box 468
  Piketon, OH

       

VPO s

VPO

William J. Lhota
  1 Riverside Plaza
  Columbus, OH

       

D

 

Armando A. Pena
  1 Riverside Plaza
  Columbus, OH

       

VP

VP

Guy L. Pipitone
  76 S. Main Street
  Akron, OH

       

D

 

John C. Procario
  139 East Fourth Street
  Cincinnati, OH

       

D X

 

 

 

ITEM 6.  OFFICERS AND DIRECTORS continued
PART I Continued

 


Allegheny
Generating
Company


Allegheny
Pittsburgh Coal
Company

West Virginia
Power and
Transmission
Company

West Penn
West Virginia
Water Power
Company


Ohio Valley
Electric
Corporation

Indiana-
Kentucky
Electric
Corporation

John R. Sampson
  101 West Ohio Street
  Suite 1320
  Indianapolis, IN

         

D

H. Ted Santo
  1065 Woodman Drive
  Dayton, OH

       

D

D X

Thomas V. Shockley, III
  1 Riverside Plaza
  Columbus, OH

       

D

 

A. Roger Smith
  220 W. Main Street
  Louisville, KY

       

D X

 

Paul W. Thompson
  220 W. Main Street
  Louisville, KY

       

D

 

William E. Walters
  110 E. Wayne Street
  South Bend, IN

         

D

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Green Valley
Hydro, LLC

Allegheny
Energy Supply
Company, LLC

West Penn
Funding
Corporation


West Penn
Funding, LLC

Energy
Financing
Company, LLC

Allegheny
Energy Supply
Capital, LLC

Flavio C. Bartmann
  1030 Fifth Avenue, Apt. 2W
  New York, NY

 

D

       

David C. Benson
  4350 Northern Pike
  Monroeville, PA

VP

VP

       

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

T

   

P

P

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

S

S

Terence A. Burke
  10435 Downsville Pike
  Hagerstown, MD

   

D

D

D

D

Kristin W. Eppes
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

VP

VP

VP

VP

Mark A. Ferrucci
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

     

D

   

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

 

D

       

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

VP

VP

       

Robert W. Grier
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

D VP

VP

D VP

D VP

David R. Hancock
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

C

C

Bryan H. Hanks
  800 Cabin Hill Drive
  Greensburg, PA

VP

         

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP

D VP

       

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

C

C

       

Kim E. Lutthans
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

     

D

   

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

P

D P

P

P

   

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH

D CH

       

Jay S. Pifer
  800 Cabin Hill Dr
  Greensburg, PA

 

D

       

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Green Valley
Hydro, LLC

Allegheny
Energy Supply
Company, LLC

West Penn
Funding
Corporation


West Penn
Funding, LLC

Energy
Financing
Company, LLC

Allegheny
Energy Supply
Capital, LLC

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

 

D

       

Bruce M. Sedlock
  800 Cabin Hill Drive
  Greensburg, PA

   

D CH

D CH

D

D

Thomas C. Sheppard, Jr.
  1310 Fairmont Avenue
  Fairmont, WV

     

D

   

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

 

D VP

       

Keith L. Warchol
  10435 Downsville Pike
  Hagerstown, MD

   

T

VP T

T

T

Anthony Wilson
  10435 Downsville Pike
  Hagerstown, MD   

   

VP

VP

   

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Allegheny Energy Solutions, Inc.

West Penn
Transferring
Agent LLC

Allegheny
Communications
Connect, Inc.


AYP Energy, Inc.

Allegheny Energy
Global
Markets, LLC

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

D P

 

D P

D P

 

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

T

VP T

VP T

VP T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

S

Kenneth J. Blasko
  10435 Downsville Pike
  Hagerstown, MD

       

VP

Terence A. Burke
  10435 Downsville Pike
  Hagerstown, MD

 

VP

     

Ron E. Cardwell, II
  10435 Downsville Pike
  Hagerstown, MD

VP

       

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

   

VP

   

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

D VP

 

D VP

D VP

 

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

VP

VP

     

Daniel L. Gordon
  909 Third Avenue, 33rd Floor
  New York, NY

       

D VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

D VP

 

D VP

D VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

 

VP C

VP C

 

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

       

D VC

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

D CH

D CH

D CH

D CH

Jay S. Pifer
  800 Cabin Hill Dr
  Greensburg, PA

D VC

 

D VC

D VC

D

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

D VP

D P

D VP

D VP

D VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


PE Transferring Agent,
LLC

Allegheny
Communications Connect
of Virginia, Inc.


Mountaineer Gas
Company


Mountaineer Gas Services,
Inc.

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

 

P D

D VP

D VP

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

VP T

VP T

VP T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

Terry A. Burke
  10435 Downsville Pike
  Hagerstown, MD

VP

     

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

 

VP

   

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

 

D VP

D VP

D VP

James R. Haney
  800 Cabin Hill Driva
  Greensburg, PA

   

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

 

D VP

D VP

D VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

 

VP C

VP C

VP C

Ronald A. Magnuson
  800 Cabin Hill DrivE
  Greensburg, PA

   

VP

VP

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

D CH

D CH

D CH

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

   

VP

VP

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

 

D VC

P D

P D

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

D P

D VP

D VP

D VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 



Mapcom Systems, Inc.


Allegheny Energy Supply
Hunlock Creek, LLC

Allegheny
Communications Connect
of Pennsylvania, LLC


Allegheny Energy Supply
Conemaugh, LLC

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

   

P

 

David C. Benson
  4350 Northern Pike
  Monroeville, PA

 

VP

 

VP

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

T

VP T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

   

VP

 

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

D VP

 

VP

D

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

 

VP

 

VP

James R. Haney
  800 Cabin Hill Driva
  Greensburg, PA

VP

     

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP

VP

VP

D VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

C

VP C

C

Ronald A. Magnuson
  800 Cabin Hill Drive
  Greensburg, PA

VP

     

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

VP

D P

VP

D P

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

D CH

D CH

D CH

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

VP

     

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

D P

 

VC

 

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

 

D

   

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

     

VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy Supply
Gleason Generating
Facility, LLC

Allegheny Energy Supply
Lincoln Generating
Facility, LLC

Allegheny Energy Supply
Wheatland Generating
Facility, LLC


Lake Acquisition
Company, LLC

David C. Benson
  4350 Northern Pike
  Monroeville, PA

VP

VP

VP

VP

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

T

T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

VP

VP

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP

VP

VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

C

C

C

C

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

P

P

P

P

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH

CH

CH

CH

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

VP

VP

VP

VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy Supply
Development Services,
LLC

Allegheny
Communications Connect
of West Virginia, LLC


AFN Finance Company
No. 2, LLC


Acadia Bay Energy
Company, LLC

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

 

P

P

 

David C. Benson
  4350 Northern Pike
  Monroeville, PA

VP

   

VP

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

VP T

VP T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

 

VP

VP

 

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

D

VP

VP

 

James P. Garlick
  800 Cabin Hill Drive
  Greensburg, PA

VP

   

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

D VP

VP

VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

C

VP C

VP C

C

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

D P

VP

 

P

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

CH

CH

CH

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

D

VC

VC

 

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

D

     

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

D VP

 

VP

VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny
Communications Connect
of Ohio, LLC


Fellon - McCord
Associates, Inc.



Alliance Gas Services, Inc.


Alliance Energy Services
Partnership

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

P

D

D P

P

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

VP T

VP T

VP T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

Ron E. Cardwell, II
  10435 Downsville Pike
  Hagerstown, MD

 

VP

VP

VP

Andrew R. Fellon
  9960 Corporate
  Campus Drive
  Louisville, KY

 

P

VP

VP

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

VP

     

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

VP

D VP

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP

D VP

D VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

VP C

VP C

VP C

John C. McCord
  9960 Corporate
  Campus Drive
  Louisville, KY

 

VP

   

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

VP

     

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH

D CH

D CH

CH

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

VC

D VC

D VC

VC

Bruce E. Walenczyk
  10435 Downsville Pike
  Hagerstown, MD

 

D VP

D VP

VP

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 

Utility Associates, Inc

AFN, LLC

Odyssey Communications, LLC

David W. Arneson
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

S

 

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

 

D

 

John D. Biery
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

VP

 

Brian L. Cantrell
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

P

 

Patrick J. Carey
  7 Piedmont Ctr Ste 330
  Atlanta, GA

D S T

   

Ted M. Davis
  7 Piedmont Ctr Ste 330
  Atlanta, GA

D P

   

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

   

D

Michael P. Friloux
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

VP

 

Bill C. Hampton
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

EVP

 

Kevin Keough
  76 South Main Street
  Akron, OH

 

D

 

Holly Koeppel
  1 Riverside Plaza
  Columbus, OH

 

D

 

J. B. Manley
  2 West Second Street
  Tower II, 16th Floor
  Tulsa, OK

 

VP

 

Robert S. McKeeman
  7 Piedmont Ctr Ste 330
  Atlanta, GA

D

   

Charles R. Nevins, II
  7 Piedmont Ctr Ste 330
  Atlanta, GA

D

   

Joseph M. Opferman
  100 Brush Run Road
  Greensburg, PA

   

D S T

 

ITEM 6.  OFFICERS AND DIRECTORS - continued
PART I Continued

 


Utility Associates, Inc


AFN, LLC


Odyssey Communications, LLC

Jim Quarforth
  401 Spring Lane
  Suite 300
  Waynesboro, VA

 

D

 

Joe Warnement
  5400 Legacy Drive
  Plano, TX

 

D

 

Alex P. Yawny
  100 Brush Run Road
  Greensburg, PA

   

D P

 

ITEM 6.   OFFICERS AND DIRECTORS (Continued)
PART II.   Financial connections of officers and directors as of December 31, 2001

Name of Office
or Director
(1)

Name and Locations of
Financial Institution
(2)

Positions Held in
Financial Institution
(3)

Applicable
Exemption Rule
(4)


Eleanor Baum



Wendell Holland



W. J. Lhota



A. E. Goebel


United States Trust Company
114 West 47th Street
New York, NY 10036

Bryn Mawr Bank Corporation
801 Lancaster Avenue
Bryn Mawr, PA 19010

Huntington Bancshares, Inc.
Huntington Center, 41 S. High St.
Columbus, OH 43215

Old National Bank
Evansville, IN


Director



Director



Director



Director


Title 17, Reg. 250.70(b)



Title 17, Reg. 250.70(b)



Rule 70 (c) . (f)



No interlocking authority required

ITEM 6.
PART III.
     Disclosures for Allegheny companies are as follows:

(1)  Allegheny Energy, Inc. (AE), Allegheny Energy Service Corporation (AESC), Monongahela Power Company (Monongahela and M), The Potomac Edison Company (Potomac Edison and PE), West Penn Power Company (West Penn and WP), Allegheny Energy Supply Company, LLC (Supply), and Allegheny Generating Company (AGC) sections of the combined Annual Report on Form 10-K/A for 2001 of AE, M, PE, WP, Supply and AGC on pages 90 through 96 and of the AE Proxy Statement on pages 20 through 23. The executive officers of AE are also executive officers of AESC and receive their compensation from AESC as shown on page 26 of this U-5-S, and together with the directors owned beneficially 221,408 shares of common stock of AE. AESC does not file a proxy statement or Form 10-K.

 

(2)  Allegheny Pittsburgh Coal Company, West Virginia Power and Transmission Company, West Penn West Virginia Water Power Company, Acadia Bay Energy Company, LLC, Allegheny Energy Supply Lincoln Generating Facility, LLC, Fellon-McCord Associates, Inc., Alliance Gas Services, Inc., Allegheny Energy Supply Gleason Generating Facility, LLC, Allegheny Energy Supply Wheatland Generating Facility, LLC, Energy Financing Company, L.L.C., Lake Acquisition Company, L.L.C., Allegheny Communications Connect of Ohio, LLC, Allegheny Communications Connect of West Virginia, LLC, Allegheny Energy Supply Capital, LLC, Green Valley Hydro, LLC, AFN Finance Company No. 2, LLC, Allegheny Energy Supply Development Services, LLC, West Penn Funding Corporation, Allegheny Energy Solutions, Inc., West Penn Transferring Agent, LLC, Allegheny Communications Connect, Inc., AYP Energy, Inc., Mountaineer Gas Company, Mountaineer Gas Services, Universal Coil, LLC, PE Transferring Agent, LLC, Allegheny Energy Supply Hunlock Creek, LLC, Allegheny Energy Supply Conemaugh, LLC, Allegheny Communications Connect of Virginia, Inc., and Allegheny Communications Connect of Pennsylvania, LLC do not file proxy statements or Form 10-K's. Their directors and executive officers do not receive any compensation from these companies, but receive compensation as employees of certain of the companies as reported in (1) above. West Penn Funding, LLC files a 10-K. Its officers and directors do not receive any compensation from this company, but receive compensation as employees of certain of the companies reported in (1) above.

 

(3)  Ohio Valley Electric Corporation and Indiana-Kentucky Electric Corporation do not file proxy statements or Form 10-K's. These companies are not wholly owned by Allegheny Energy, Inc., or its subsidiaries (see page 1 of this Form U5S) and none of their executive officers are employees of the Allegheny Energy companies. Except for two executive officers whose compensation was $256,122, directors and executive officers do not receive any compensation from these companies. The compensation and interest in system securities of directors who are employees of the Allegheny Energy companies are reported in (1) above.

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

ITEM 11.     EXECUTIVE COMPENSATION

For Monongahela, Potomac Edison, West Penn and AGC, this item is omitted pursuant to Instruction I of Form 10-K.


During 2001, and for 2000 and 1999, the annual compensation paid by AE and AE Supply directly or indirectly to the Chief Executive Officer and each of the four most highly paid executive officers of Allegheny whose cash compensation exceeded $100,000 for services in all capacities to Allegheny was as follows:


Name and
Principal
Position
(b)



Year



Salary
($)


Annual
Incentive
($) (c)


No. of
Options
(d)

Long-Term
Performance
Plan Payout
($) (d)

All
Other
Compensation
($) (e)


Alan J. Noia
Chairman, President &
Chief Executive Officer
Michael P. Morrell
Senior Vice President
Supply
Jay S. Pifer
Senior Vice President
Delivery
Richard J. Gagliardi
Vice President
Administration
Thomas K. Henderson
Vice President &
General Counsel


2001
2000
1999
2001
2000
1999
2001
2000
1999
2001
2000
1999
2001
2000
1999


700,000
600,000
575,000
300,000
270,000
260,000
285,000
270,000
255,000
255,000
225,000
210,000
245,000
225,000
210,000


562,500
600,000
312,500
170,700
304,400
156,000
191,300
185,900
146,400
138,400
166,100
113,400
123,500
140,500
104,400


-
100,000
190,000
-
50,000
66,000
-
50,000
66,000
-
30,000
52,000
-
30,000
52,000


256,636
729,810
260,183
106,761
278,022
96,154
98,548
264,121
96,154
73,911
222,418
79,186
73,911
194,615
67,874


11,371
10,861
112,350
7,358
25,345
27,592
7,640
9,221
7,073
7,151
7,007
14,713
7,284
6,931
10,060

(a)     The individuals appearing in this chart perform policy-making functions for AE and AE Supply. The compensation shown is for all services in all capacities to AE and its subsidiaries. All salaries, annual incentives and long-term payouts of these executives are paid by AESC.

(b)     See Executive Officers of the Registrants for all positions held.

(c)     Incentive awards (primarily Annual Incentive Plan awards) are based upon performance in the year in which the figure appears but are paid in the following year. The Annual Incentive Plan will be continued for 2002.

(d)     In 1994, the Board of Directors of AE implemented a Performance Share Plan (the "Plan") for senior officers of AE and its subsidiaries, which was approved by the shareholders of AE at the annual meeting in May 1994. A fourth Plan cycle began on January 1, 1997, and ended on December 31, 1999. The figure shown for 1999 represents the dollar value paid in 2000 to each of the named executive officers who participated in Cycle IV. In 1998, the Board of Directors of AE implemented a new Long-Term Incentive Plan, which was approved by the shareholders of AE at the AE annual meeting in May 1998. A fifth cycle (the first three-year performance period of this new Plan) began on January 1, 1998, and ended on December 31, 2000. The figure shown for 2000 represents the dollar value paid in 2001 to each of the named executive officers who participated in Cycle V. A sixth cycle began on January 1, 1999, and ended on December 31, 2001. The figure shown for 2001 represents the dollar value paid in 2002 to each of the named executive officers who participated in Cycle VI. A seventh cycle began on January 1, 2000, and will end on December 31, 2002. An eighth cycle began on January 1, 2001 and will end on December 31, 2003. After completion of each cycle, AE stock may be paid if performance criteria have been met.

(e)     The figures in this column include the present value of the executives' cash value at retirement attributable to the current year's premium payment for Executive Life Insurance Plan (based upon the premium, future valued to retirement, using the policy internal rate of return minus the corporation's premium payment), as well as the premium paid for the basic group life insurance program plan and the contribution for the Employee Stock Ownership and Savings Plan (ESOSP) established as a non-contributory stock ownership plan for all eligible employees effective January 1, 1976, and amended in 1984 to include a savings program.

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

 

     Effective January 1, 1992, the basic group life insurance provided employees was reduced from two times salary during employment, which reduced to one times salary after five years in retirement, to a new plan which provides one times salary until retirement and $25,000 thereafter. Some executive officers and other senior managers remain under the prior plan. In order to pay for this insurance for these executives, during 1992 insurance was purchased on the lives of each of them, except Mr. Morrell, who is not covered by this plan. Effective January 1, 1993, Allegheny started to provide funds to pay for the future benefits due under the supplemental retirement plan (SERP). To do this, during 1993 Allegheny purchased life insurance on the lives of some of the covered executives. The premium costs of both policies plus a factor for the use of the money are returned to Allegheny at the earlier of (a) death of the insured or (b) the later of age 65 or 10 years from the date of the policy's inception. Under the ESOSP for 2001, all eligible employees may elect to have from 2% to 12% of their compensation contributed to the Plan as pre-tax contributions and an additional 1% to 6% as post-tax contributions. Employees direct the investment of these contributions into one or more of eleven available funds. Fifty percent of the pre-tax contributions up to 6% of compensation are matched with common stock of AE. For 2001, the maximum amount of any employee's compensation that may be used in these computations is $170,000. Employees' interests in the ESOSP vest immediately. Their pre-tax contributions may be withdrawn only upon meeting certain financial hardship requirements or upon termination of employment. For 2001 the figure shown includes amounts representing (a) the aggregate of life insurance premiums and dollar value of the benefit to the executive officer of the remainder of the premium paid on the Group Life Insurance program and the Executive Life Insurance and Plan, and (b) ESOSP contributions, respectively, as follows: Mr. Noia $6,784 and $4,587; Mr. Morrell $2,682 and $4,676; Mr. Pifer $2,540 and $5,100; Mr. Gagliardi $2,634 and $4,517 and Mr. Henderson $2,184 and $5,100.

ALLEGHENY ENERGY, INC. LONG-TERM INCENTIVE PLAN
SHARES AWARDED IN LAST FISCAL YEAR (CYCLE VIII)

 

 

 

Estimated Future Payout



Name


Number of
Shares

Performance
Period Until
Payout

Threshold
Number of
Shares

Target
Number of
Shares

Maximum
Number of
Shares

 
Alan J. Noia
Chief Executive Officer

Michael P. Morrell
Senior Vice President

Jay S. Pifer
Senior Vice President

Richard J. Gagliardi
Vice President

Thomas K. Henderson
Vice President & General
Counsel


10,376


3,321


3,113


2,491


2,491

 


2001 - 2003


2001 - 2003


2001 - 2003


2001 - 2003


2001 - 2003

 


6,226


1,942


1,868


1,494


1,494


10,376


3,321


3,113


2,491


2,491


20,752


6,641


6,226


4,981


4,981

 

 

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

     The named executives were awarded the above number of performance shares for Cycle VIII. Such number of shares are only targets. As described below, no payouts will be made unless certain criteria are met. Each executive's 2001-2003 target long-term incentive opportunity was converted into performance shares equal to an equivalent number of shares of AE common stock based on the price of such stock on December 31, 2000. At the end of this three-year performance period, the performance shares attributed to the calculated award will be valued based on the price of AE common stock on December 31, 2003, and will reflect dividends that would have been paid on such stock during the performance period as if they were reinvested on the date paid. If an executive retires, dies or otherwise leaves the employment of Allegheny prior to the end of the three-year period, the executive may still receive an award based on the number of months worked during the period. The final value of an executive's account, if any, will be paid to the executive in early 2004.

     The actual payout of an executive's award may range from 0 to 200% of the target amount, before dividend reinvestment. The payout is based upon stockholder performance versus the peer group. The stockholder rating is then compared to a pre-established percentile-ranking chart to determine the payout percentage of target. A ranking below 30% results in a 0% payout. The minimum payout begins at the 30% ranking, which results in a payout of 60% of target, ranging up to a payout of 200% of target if there is a 90% or higher ranking.

 

Retirement Plan

 

     Allegheny maintains a Retirement Plan covering substantially all employees. The Retirement Plan is a noncontributory, trusteed pension plan designed to meet the requirements of Section 401(a) of the Internal Revenue Code of 1986, as amended (the Code). Each covered employee is eligible for retirement at normal retirement date (age 65), with early retirement permitted. In addition, executive officers and other senior managers participate in a supplemental executive retirement plan (SERP).

     Pursuant to the SERP, senior executives of Allegheny companies who retire at age 60 or over with 40 or more years of service are entitled to a supplemental retirement benefit in an amount that, together with the benefits under the basic plan and from other employment, will equal 60% of the executive's highest average monthly earnings for any 36 consecutive months. Beginning January 1, 1999, the earnings include 100% of the actual award paid under the Annual Incentive Plan. The supplemental benefit is reduced for less than 40 years service and for retirement age from 60 to 55. It is included in the amounts shown where applicable. To provide funds to pay such benefits, beginning January 1, 1993, Allegheny purchased insurance on the lives of some of the participants in the SERP. If the assumptions made as to mortality experience, policy dividends, and other factors are realized, Allegheny will recover all premium payments, plus a factor for the use of Allegheny's money. The portion of the premiums required to be deemed "compensation" by the Securities and Exchange Commission for this insurance is included in the "All Other Compensation" column of the Executive Compensation chart. All executive officers are participants in the SERP. The Plan also provides for use of Average Compensation in excess of Code maximums.

     The following table shows estimated maximum annual benefits payable to participants in the SERP following retirement (assuming payments on a normal life annuity basis and not including any survivor benefit) to an employee in specified remuneration and years of credited service classifications. These amounts are based on an estimated Average Compensation (defined as 12 times the highest average monthly earnings including overtime and other salary payments actually earned, whether or not payment is deferred, for any 36 consecutive calendar months), retirement at age 65 and without consideration of any effect of various options which may be elected prior to retirement. The benefits listed in the Pension Plan Table are not subject to any deduction for Social Security or any other offset amounts.

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

 

PENSION PLAN TABLE

 

Years of Credited Service

Average
Compensation
(a)



15 Years
 



20 Years
 



25 Years



30 Years
 



35 Years



40 Years

$200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
1,100,000
1,200,000

$60,000
90,000
120,000
150,000
180,000
210,000
240,000
270,000
300,000
330,000
360,000

$80,000
120,000
160,000
200,000
240,000
280,000
320,000
360,000
400,000
440,000
480,000

$100,000
150,000
200,000
250,000
300,000
350,000
400,000
450,000
500,000
550,000
600,000

$110,000
165,000
220,000
275,000
330,000
385,000
440,000
495,000
550,000
605,000
660,000

115,000
172,500
230,000
287,500
345,000
402,500
460,000
517,000
575,000
632,500
690,000

$120,000
180,000
240,000
300,000
360,000
420,000
480,000
540,000
600,000
660,000
720,000

(a)     The earnings of Messrs. Noia, Pifer, Morrell, Gagliardi and Henderson covered by the plan correspond substantially to such amounts shown for them in the summary compensation table. As of December 31, 2001 they had accrued 32, 38, 5, 23 and 33 years of credited service, respectively, under the Retirement Plan. Pursuant to an agreement with Mr. Morrell, at the end of ten years of employment with Allegheny, Mr. Morrell will be credited with an additional eight years of service.

 

Change In Control Contracts

 

     AE has entered into Change in Control contracts with the named and certain other Allegheny executive officers (Agreements). Each Agreement sets forth (i) the severance benefits that will be provided to the employee in the event the employee is terminated subsequent to a Change in Control of AE (as defined in the Agreements), and (ii) the employee's obligation to continue his or her employment after the occurrence of certain circumstances that could lead to a Change in Control. The Agreements provide generally that if there is a Change in Control, unless employment is terminated by AE for Cause, Disability or Retirement or by the employee for other than Good Reason (each as defined in the Agreements), severance benefits payable to the employee will consist of a cash payment equal to 2.99 times the employee's base annual salary and target short-term incentive together with AE maintaining existing benefits for the employee and the employee's dependents for a period of three years. Each Agreement expires on December 31, 2001, but is automatically extended for one-year periods thereafter unless either AE or the employee gives notice otherwise. Notwithstanding the delivery of such notice, the Agreements will continue in effect for thirty-six months after a Change in Control.

 

Employment Contracts

 

     AE has entered into Employment Contracts with the named and certain other executive officers. (Contracts). Each Contract provides for a two-year initial term and has a one-year renewal provision. The Contracts provide for specified levels of severance protection based on the reason for termination, irrespective of the remaining term of the Contracts. The Contracts provide that base salary will not be reduced and the officers will remain eligible for participation in Allegheny's executive compensation and benefit plans during the term of the Contracts.

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

 

Compensation of Directors

 

     Until December 6, 2001, each of the outside directors was also a director of the following subsidiaries of AE: Monongahela, Potomac Edison, West Penn, and AESC (Allegheny companies). On December 6, 2001, Mrs. Baum and Messrs. Campbell, Hoecker, Holland, Kleisner, Metz, Rice and Sarsten resigned as directors of Monongahela, Potomac Edison, and West Penn. In 2001, directors who were not officers or employees (outside directors) received for all services to AE and its subsidiaries: (a) $22,000 in retainer fees, (b) $1,000 for each committee meeting attended, and (c) $250 for attendance at each Board meeting of AE, Monongahela, Potomac Edison, and West Penn. In 2002, following the resignation on December 6, 2001 of the outside directors from the Boards of Monongahela, Potomac Edison and West Penn, the meeting fee will increase from $250 to $1000 for each meeting of the Board of Directors of AE.

     The Chairperson of each committee, other than the Executive Committee, receives an additional fee of $4,000 per year. Under an unfunded deferred compensation plan, an outside director may elect to defer receipt of all or part of his or her director's fees for succeeding calendar years to be payable with accumulated interest when the director ceases to be such, in equal annual installments, or, upon authorization by the Board of Directors, in a lump sum. In addition to the foregoing compensation, the outside directors of AE receive an annual retainer of $12,000 worth of common stock. Further, a Deferred Stock Unit Plan for Outside Directors provides for a lump sum payment (payable at the director's election in one or more installments, including interest thereon equivalent to the dividend yield) to directors calculated by reference to the price of AE's common stock. Outside directors who serve at least five years on the Board and leave at or after age 65, or upon death, or disability, or as otherwise directed by the Board, will receive such payments. In 2001, AE credited each outside director's account with 350 deferred stock units; the number will increase to 375 in 2002.

 

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The table below shows the number of shares of AE common stock that are beneficially owned, directly or indirectly, by each director and named executive officer of AE, Monongahela, Potomac Edison, West Penn, AGC and AE Supply and by all directors and executive officers of each such company as a group as of December 31, 2001. To the best of the knowledge of AE, there is no person who is a beneficial owner of more than 5% of the voting securities of AE.

 

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)




Name


Named Executive
Officer or
Director of


Shares of
AE Common
Stock



Percent of Class

Eleanor Baum (a)
Lewis B. Campbell (a)
Richard J. Gagliardi
Thomas K. Henderson
James J. Hoecker (a)
Wendell F. Holland (a)
Ted J. Kleisner (a)
Frank A. Metz, Jr. (a)
Michael P. Morrell
Alan J. Noia
Jay S. Pifer
Steven H. Rice (a)
Gunnar E. Sarsten (a)
Victoria V. Schaff
Bruce E. Walenczyk

AE,MP,PE,WP
AE,MP,PE,WP
AE, AGC, AE Supply
AGC, AE Supply
AE,MP,PE,WP
AE,MP,PE,WP
AE,MP,PE,WP
AE,MP,PE,WP
AE,MP,PE,WP,AGC, AE Supply
AE,MP,PE,WP,AGC, AE Supply
AE,MP,PE,WP, AE Supply
AE,MP,PE,WP
AE,MP,PE,WP
MP,PE,WP,AGC, AE Supply
AE,MP,PE,WP, AE Supply

4,087
2,006
22,432
17,945
0
2,606
0
5,290
23,712
71,649
31,143
5,579
8,087
8,865
1,400

.05% or less
..05% or less
..05% or less
..05% or less
..05% or less
..05% or less
..05% or less
..05% or less
..05% or less
..06%
..05% or less
..05% or less
..05% or less
..05% or less
..05% or less

(a)     Mrs. Baum and Messrs. Campbell, Hoecker, Holland, Kleisner, Metz, Rice and Sarsten resigned as directors of MP,          PE and WP effective December 6, 2001.

All directors and executive officers
of AE as a group (19 persons)

All directors and executive officers
of MP as a group (19 persons)

All directors and executive officers
of PE as a group (19 persons)

All directors and executive officers
of WP as a group (19 persons)

All directors and executive officers
of AGC as a group (7 persons)

All directors and executive officers
of AE Supply as a group (7 persons)


221,408


192,264


192,264


192,264


167,907


199,049


0.18 or less


0.16 or less


0.16 or less


0.16 or less


0.14 or less


0.16 or less

*Excludes the outside directors' accounts in the Deferred Stock Unit Plan which, at March 1, 2002, were valued at the number of shares shown: Baum 5,079; Campbell 704; Hoecker 358, Holland 2,889; Kleisner 354, Metz 5,391; Rice 3,693; and Sarsten 4,726.

All of the shares of common stock of Monongahela (5,891,000), Potomac Edison (22,385,000), and West Penn (24,361,586) are owned by AE. All of the common stock of AGC is owned by Monongahela (22.97%) and Allegheny Energy Supply Company, LLC (77.03%). ML IBK Positions, Inc. owns 1.967% of the ownership interest in Allegheny Energy Supply, LLC and Allegheny Energy, Inc. owns the rest.

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Form 10-K/A)

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In 2001, the law firm Swidler Berlin Shereff Friedman, LLP performed legal services for AE and its subsidiaries. Mr. Hoecker, a Director of AE, is a partner at Swidler Berlin Shereff Friedman, LLP.

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Proxy Statement)

MANAGEMENT REVIEW AND DIRECTOR AFFAIRS COMMITTEE REPORT

GENERAL

          The compensation program for executive officers of the Company and its subsidiaries is directed by the Management Review and Director Affairs Committee (the Committee) of the Company's Board of Directors. The Committee recommends the annual compensation program for each year to the Board of Directors of the Company and of each subsidiary for its approval.

 

          The Committee continues to believe that with the advent of competition to this industry, a large portion of compensation should be included in incentive plans. For 2002, a substantial portion of total compensation will continue to be linked to corporate and business performance.

 

          The executive compensation program is intended to meet three objectives:

 

                -   Create a strong link between executive compensation and total return to stockholders.

 

                -   Offer compensation opportunities that are competitive with the median level of opportunity
                     in the marketplace, at expected levels of performance, but exceed median levels for performance
                     exceeding expectations.

 

                -   Ensure internal compensation equity - maintaining a reasonable relationship between compensation and
                     the duties and responsibilities of each executive position.

 

          In a further effort to tie the executive compensation program to the overall success of Allegheny, stock ownership guidelines were adopted in 1999 for the executive officers. The guidelines require the Chief Executive Officer (CEO) to own stock valued at 3.5 times base salary; the business unit Presidents and Senior Vice Presidents at 1.75 times base salary; and the Vice Presidents at one times base salary. They have five years from the date of their initial appointment to meet the guidelines.

 

EXECUTIVE COMPENSATION PROGRAM

 

          The Company's executive compensation program has four components: base salary, short-term and long-term incentive awards, and stock options.

 

          The Company's executive compensation is both market- and performance-based. The Committee believes that it is necessary to use both market- and performance-based compensation to meet the challenges of intensifying competitive, economic, and regulatory pressures.

 

          To ensure that the Company's salary structure and total compensation continue to be competitive, they are compared each year through an annual compensation survey, prepared by a leading consulting firm, with those of comparable energy companies - 25 for 2001. The survey companies are part of an energy services industry database.

 

          In 2001, more than 60% of these survey companies are included in the Dow Jones U.S. Electric Utilities Index, to which the Company's performance is compared on page 28 of this proxy statement. This comparison involves matching Company positions, including that of the CEO, with those in the survey companies that have comparable duties and responsibilities. For 2001, the survey again indicated that the Company's executive compensation structure was below the median. This survey data became the basis for the consulting firm's recommendations as to market prices for each position and total compensation in line with the survey average for comparable positions.

 

 

ITEM 6.   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Proxy Statement)

Base salary:

 

          The base salaries of all executive officers, including the CEO, are reviewed annually by the Committee, which makes recommendations to the Board of Directors. In recommending base salary levels, the Committee gives most weight to the performance of each executive. The Committee receives a report from the CEO including (a) a performance assessment of each executive (other than himself) based on that executive's position-specific responsibilities and a performance evaluation by his or her supervisor and (b) a specific salary recommendation for each. In determining its recommendations to the Board, the Committee also takes into consideration operating performance, including such factors as safety, efficiency, competitive position, customer satisfaction, and financial results including total return, earnings per share, quality of earnings, dividends paid, and dividend payout ratio.

 

Short-term Incentive Awards:

 

          The Allegheny Energy Annual Incentive Plan (the Annual Incentive Plan) is designed to supplement base salaries and provide cash incentive compensation opportunities to attract, retain, and motivate a senior group of managers, including executive officers, selected by the Committee. The Annual Incentive Plan provides for establishment of individual incentive awards based on corporate performance. Corporate performance measures are based on net income available to common shareholders, achieved shareholder return, overall corporate financial results (changes in earnings per share, dividends paid per share, and dividend payout ratios), and Company performance, including competitive position. In addition, individual and departmental performance goals are set on a position specific basis for participants.

 

          Operating, management, or financial areas to be emphasized, as well as performance targets, are determined each year by the Committee with the recommendations of the CEO. The target awards under the 2001 Incentive Plan were determined by the Committee, and participants could earn from zero to 1 1/2 times the target award. For the 2001 Incentive Plan, the targets were $500,000 for Mr. Noia and from $120,000 to $180,000 for the other named officers. Targets for other participants were from $170,000 and lower, which are approximately 50% or less of 2001 base salary. Annual Incentive Plan awards earned are paid in the year after the year for which they are earned. Awards earned for performance in 1999, 2000 and 2001 are included in the Annual Compensation Table for those years under the column "Incentive Awards" for the individuals named therein.

 

Long-term Incentive Awards: Performance Shares and Stock Options

 

          The Allegheny Energy, Inc. Long-term Incentive Plan (the Incentive Plan) is designed as an aid in attracting and retaining individuals of outstanding ability. Awards earned are based on performance over 3-year "cycles." Fourteen executive officers of the Company and its subsidiaries were selected by the Committee to participate in Cycle VI (1999-2001), 15 in Cycle VII (2000-2002) and 17 in Cycle VIII (2001-2003). All of these cycles provide for the establishment of corporate incentive awards based on meeting specific stockholder rankings (total stockholder return ranking in the Dow Jones U.S. Electric Utilities Index).

 

          The Cycle VI target awards under the Performance Share Plan range from $45,000 for the named officers to $156,250 for Mr. Noia, which equate to 1,488 to 5,165 shares of stock as of January 1, 1999, the start of the performance cycle. The actual award calculated under the Plan equaled 135% of the target amount. The dollar value of such shares calculated as of December 31, 2001, including reinvested dividends, is included in the compensation table on page 24 .

 

 

ITEM 6   PART III
(1)   AE, AGC, M, PE, WPP
(from 2001 Proxy Statement)

          The Cycle VII target awards under the Incentive Plan range from $100,000 for the named officers to $400,000 for Mr. Noia, which equate to 3,712 to 14,849 shares of stock as of January 1, 2000, the start of the performance cycle. The Cycle VIII target awards under the Incentive Plan range from $120,000 for the named officers to $500,000 for Mr. Noia, which equate to 2,490 to 10,376 shares of stock as of January 1, 2001, the start of the performance cycle. The target opportunity and the corresponding number of equivalent performance shares allocated to each named executive officer for Cycle VIII are listed in the Long-term Incentive Plan Table on page 26.

 

          The actual payouts will be determined in 2003 for Cycle VII and in 2004 for Cycle VIII, after completion of each cycle and determination of the actual stockholder rankings. The actual awards are paid in Company stock and can range from 0 to 200% of the targeted shares noted above.

 

          During 1999 and 2000, as approved by stockholders during 1998, the executive officers were granted stock options, based upon surveys of competitive grant levels for similar positions. Like performance shares, the magnitude of such awards is determined by the Committee. Stock options are granted with an exercise price equal to or greater than the fair market value of Allegheny Energy, Inc. common stock on the day of the grant, become exercisable after the expiration of a period of time (typically three years), and generally continue to be exercisable until ten years from the date granted. Such stock options provide incentive for the creation of shareholder value over the long term since the full benefit of the compensation package cannot be realized unless an appreciation in the price of Allegheny Energy, Inc. common stock occurs over a specified number of years.

 

          For Mr. Noia, the Committee developed salary and Annual Incentive Plan award recommendations for the Board's consideration. The base salary recommendation was based upon the Committee's evaluation of his performance as CEO and of his responsibilities in the context of the Company's overall financial and operating performance, including the factors described in the next sentence. The Annual Incentive Plan recommendation was based primarily on 2001 corporate financial results, including total shareholder return, changes in earnings per share, dividends paid per share, and dividend payout ratios; the overall quality of service rendered to customers; and overall Allegheny Energy performance, including competitive position. Mr. Noia's 2001 total compensation reflected the Committee's evaluation of his performance as CEO and the described overall results. .

 

          Section 162(m) of the Internal Revenue Code generally limits to $1 million the corporate deduction for compensation paid to executive officers named in the proxy statement, unless certain requirements are met. This Committee has carefully considered the effect of this tax code provision on the current executive compensation program. At this time, Allegheny's deduction for officer compensation is not limited by the provisions of Section 162 (m). The Committee intends to take actions with respect to the executive compensation program, if necessary, to preserve the corporate tax deduction for executive compensation paid.

 

          No current member of the Management Review and Director Affairs Committee is or ever was an employee of the Company or any of its subsidiaries.

 

FRANK A. METZ, JR., Chairman
ELEANOR BAUM
LEWIS B. CAMPBELL
GUNNAR E. SARSTEN

ITEM 7. CONTRIBUTIONS AND PUBLIC RELATIONS

     (a)     Expenditures, disbursements, or payments during the year, in money, goods or services, directly or indirectly to or for the account of any political party, candidate for public office or holder of such office, or any committee or agent therefor (or any officer or employee acting as such).

     None.

     (b)     Expenditures, disbursements, or payments during the year, in money, goods or services, directly or indirectly to or for the account of any citizens' group, taxpayers' group, or public relations counsel (or any officer or employee acting as such).

     None

ITEM 8. SERVICE, SALES AND CONSTRUCTION CONTRACTS

Calendar Year 2001

Part I.

Between System Companies

In effect

Date of

on Dec. 31

Transaction

Serving Company

Receiving Company

Compensation

Contract

(Yes or No)

Operating, maintenance,

Monongahela Power Company

The Potomac Edison Company

$85,494

5/29/73

Yes

accounting, supervisory,

effective

and other administrative

05/31/74

or other services

West Penn Power Company has an Operational Service Contract with The Potomac Edison Company (effective 12/23/77) for which the

compensation was $116,483 in 2001

West Penn Power Company tests meters for The Potomac Edison Company. The compensation for this service was $38,754 in 2001

Part II.

Between System Companies and others

In effect

Date of

on Dec. 31

Transaction

Serving Company

Receiving Company

Compensation

Contract

(Yes or No)

Engineering, drafting and

American Electric Power

Ohio Valley Electric

$4,174,012

12/27/56

Yes

other technicial and

Service Corporation

Corporation

administrative services

Engineering, drafting and

American Electric Power

Indiana-Kentucky

$6,630,401

12/27/56

Yes

other technicial and

Service Corporation

Electric Corporation

administrative services

Maintenance Services

Appalachian Power

Ohio Valley Electric

$375,016

01/01/79

Yes

Company

Corporation

Maintenance Services

Appalachian Power

Indiana-Kentucky

$24,550

01/01/79

Yes

Company

Electric Corporation

Part III

None.

ITEM 9.  Exempt Wholesale Generators & Foreign Utility Companies

                 A.  EXEMPT WHOLESALE GENERATORS

    Part I.

           (1)     Allegheny Energy Supply Hunlock Creek, LLC

                    (a)  Allegheny Energy Supply Hunlock Creek, LLC
                          4350 Northern Pike
                          Monroeville, PA 15146-2841

                          During the fourth quarter of 2000, Allegheny Energy, Inc. acquired from UGI Development, a subsidiary of UGI Corporation, a 50% share of its 48 megawatt coal fired generation located near Wilkes-Barre in eastern Pennsylvania.

                    (b)  Allegheny Energy, Inc. has invested $20,519,810 in Allegheny Energy Supply Hunlock Creek, LLC as of December 31, 2001.

                          Allegheny Energy, Inc.'s Equity in Undistributed Earnings of Allegheny Energy Supply Hunlock Creek, LLC totaled ($104,005) as of December 31, 2001.

                          None.

                          No assets have been transferred from other system companies to Allegheny Energy Supply Hunlock Creek, LLC.

                    (c)  Not applicable.

                    (d)  (1)  A Service agreement was created, dated as of July 27, 2000, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Hunlock Creek, LLC, a limited liability company formed under the laws of the State of Delaware (the "Company").

                          The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

                    (d)  (2)  This Agreement was created on the 13th day of November 2000, by and among Allegheny Energy Supply Company, LLC ("Buyer") and Allegheny Energy Supply Hunlock Creek, LLC ("Allegheny Energy LLC") in consideration of the mutual covenants and agreements herein. Buyer and Allegheny (the "Party(ies)") hereby agree as follows:

                    1.1  Allegheny Energy Supply Hunlock Creek, LLC agrees, during the term of this Agreement,
                           to sell electric energy and/or capacity to the Buyer, and Buyer agrees to pay for such sale in
                           accordance with the Allegheny Market Rate Tariff on file with the Federal Energy
                           Regulatory Commission ("FERC").

           (2)  Allegheny Energy Supply Conemaugh, LLC

                   (a)  Allegheny Energy Supply Conemaugh, LLC
                         4350 Northern Pike
                         Monroeville, PA 15146-2841

                                             As of May 1, 2001, Allegheny Energy, Inc. relinquished EWG status for Allegheny Energy Supply Conemaugh, LLC. Allegheny Energy, Inc. contributed its interest in Allegheny Energy Supply Conemaugh, LLC to Allegheny Energy Supply Company, LLC in June 2001.

           (3)  Allegheny Energy Supply Gleason Generating Facility, LLC

                  (a)  Allegheny Energy Supply Gleason Generating Facility, LLC
                        4350 Northern Pike
                        Monroeville, PA 15146-2841

                       On May 3, 2001, Allegheny Energy Supply Company, LLC , Allegheny Energy, Inc.'s nonutility subsidiary, completed the acquisition of Allegheny Energy Supply Gleason Generating Facility, LLC from Enron North America representing 546 MW of natural gas-fired generating capacity in the Midwest.

                  (b)  Allegheny Energy Supply Company, LLC has invested $345,211,924 in Allegheny Energy Supply Gleason Generating Facility, LLC as of December 31, 2001.

                       Allegheny Energy Supply Company, LLC's Equity in Undistributed Earnings of Allegheny Energy Supply Gleason Generating Facility, LLC totaled $0 as of December 31, 2001.

                       None.

                      No assets have been transferred from other system companies to Allegheny Energy Supply Gleason Generating Facility, LLC.

                  (c)  Not applicable.

                  (d)  (1)  A Service agreement was created, dated as of May 4, 2001, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Gleason Generating Facility, LLC a limited liability company formed under the laws of the State of Delaware (the "company").

                             The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

                  (d)  (2)  This Agreement was created on the 4th day of May, 2001, by and among Allegheny Energy Supply Company, LLC ("Buyer") and Allegheny Energy Supply Gleason Generating Facility, LLC in consideration of the mutual covenants and agreements herein. Buyer and Allegheny Energy Supply Gleason Generating Facility, LLC, (the "Party(ies)") hereby agree as follows:

                            1.1  Allegheny Energy Supply Gleason Generating Facility, LLC agrees, during the term of this Agreement, to sell electric energy and/or capacity to the Buyer and Buyer agrees to pay for such sale in accordance with Allegheny Energy Supply Gleason Generating Facility's Market Rate Tariff on file with the Federal Energy Regulatory Commission ("FERC").

     

          (4)  Allegheny Energy Supply Lincoln Generating Facility, LLC

                (a)  Allegheny Energy Supply Lincoln Generating Facility, LLC
                      4350 Northern Pike
                      Monroeville, PA 15146-2841

                      On May 3, 2001, Allegheny Energy Supply Company, LLC, Allegheny Energy, Inc.'s nonutility subsidiary completed the acquisition of Allegheny Energy Supply Lincoln Generating Facility, LLC from Enron North America representing 656 MW of natural gas-fired generating capacity in the Midwest.

                (b)  Allegheny Energy Supply Company, LLC has invested $254,957,662 in Allegheny Energy Supply Lincoln Generating Facility, LLC as of December 31, 2001.

                       Allegheny Energy Supply Company, LLC's Equity in Undistributed Earnings of Allegheny Energy Supply Lincoln Generating Facility, LLC totaled $0 as of December 31, 2001.

                       None.

                      No assets have been transferred from other system companies to Allegheny Energy Supply Lincoln Generating Facility, LLC.

                (c)  Not applicable.

                (d)  (1)  A Service agreement was created, dated as of May 4, 2001, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Lincoln Generating Facility, LLC a limited liability company formed under the laws of the State of Delaware (the "company").

                             The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

                (d)  (2)  This Agreement was created on the 4th day of May, 2001, by and among Allegheny Energy Supply Company, LLC ("Buyer") and Allegheny Energy Supply Lincoln Generating Facility, LLC in consideration of the mutual covenants and agreements herein. Buyer and Allegheny Energy Supply Lincoln Generating Facility, LLC, (the "Party(ies)") hereby agree as follows:

                             1.1  Allegheny Energy Supply Lincoln Generating Facility, LLC agrees, during the term of this Agreement, to sell electric energy and/or capacity to the Buyer and Buyer agrees to pay for such sale in accordance with Allegheny Energy Supply Lincoln Generating Facility's Market Rate Tariff on file with the Federal Energy Regulatory Commission ("FERC").

 

          (5)  Allegheny Energy Supply Wheatland Generating Facility, LLC

                (a)  Allegheny Energy Supply Wheatland Generating Facility, LLC
                      4350 Northern Pike
                      Monroeville, PA 15146-2841

                      On May 3, 2001, Allegheny Energy Supply Company, LLC, Allegheny Energy, Inc.'s nonutility subsidiary, completed the acquisition of Allegheny Energy Supply Wheatland Generating Facility, LLC from Enron North America representing 508 MW of natural gas-fired generating capacity in the Midwest.

                (b) Allegheny Energy Supply Company, LLC has invested $299,324,046 in Allegheny Energy Supply Wheatland Generating Facility, LLC as of December 31, 2001.

                      Allegheny Energy Supply Company, LLC's Equity in Undistributed Earnings of Allegheny Energy Supply Wheatland Generating Facility, LLC totaled $0 as of December 31, 2001.

                      None.

                      No assets have been transferred from other system companies to Allegheny Energy Supply Wheatland Generating Facility, LLC.

                (c)  Not applicable.

                (d)  (1)  A Service agreement was created, dated as of May 4, 2001, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Wheatland Generating Facility, LLC a limited liability company formed under the laws of the State of Delaware (the "company").

                             The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

                (d)  (2)  This Agreement was created on the 4th day of May, 2001, by and among Allegheny Energy Supply Company, LLC ("Buyer") and Allegheny Energy Supply Wheatland Generating Facility, LLC in consideration of the mutual covenants and agreements herein. Buyer and Allegheny Energy Supply Wheatland Generating Facility, LLC, (the "Party(ies)") hereby agree as follows:

                            1.1  Allegheny Energy Supply Wheatland Generating Facility, LLC agrees, during the term of this Agreement, to sell electric energy and/or capacity to the Buyer and Buyer agrees to pay for such sale in accordance with Allegheny Energy Supply Wheatland Generating Facility's Market Rate Tariff on file with the Federal Energy Regulatory Commission ("FERC").

Part II.    See Exhibit G. See also Exhibit H for additional information on Allegheny Energy Supply Hunlock Creek, LLC.


Part III
                       The registered holding company's (Allegheny Energy, Inc.) investment in exempt wholesale generators as of 12/31/01 is as follows:
    

 

Allegheny Energy Supply Gleason Generating Facility, LLC
Allegheny Energy Supply Lincoln Generating Facility, LLC
Allegheny Energy Supply Wheatland Generating Facility, LLC
 Allegheny Energy Supply Hunlock Creek, LLC
                    Total Investment:

($000's)

$345,212
$254,958
$299,324
$20,415
$919,909

                    The total capital invested by Allegheny Energy, Inc. in its domestic public utility subsidiary Companies as of 12/31/01 is as follows:

                    Monongahela Power Company (MP).
                    The Potomac Edison Company (PE)
                    West Penn Power Company (WPP).
                    Total Investment in domestic public
                    utility subsidiary companies.

$  646,185
   384,722
   436,925

$1,467,832

                    Ratio of investment in wholesale generators to total invested by Allegheny Energy, Inc., in domestic public utility subsidiary companies:

Allegheny Energy Supply Gleason Generating Facility, LLC                                                                              23.52%
Allegheny Energy Supply Lincoln Generating Facility, LLC                                                                              17.37%
Allegheny Energy Supply Wheatland Generating Facility, LLC                                                                         20.39%
Allegheny Energy Supply Hunlock Creek, LLC                                                                                                    1.39%
                     Total Percentage                                                                                                                              62.67%


B.  FOREIGN UTILITY COMPANIES


     Part I.


                    (1)  LATIN AMERICA ENERGY AND ELECTRICITY FUND I, L.P.

                    (a)  Latin America Energy and Electricity Fund I, L.P.
                           P.O.Box 309
                           Ugland House
                           George Town, Grand Cayman
                           Cayman Island, British West Indies

                           Latin America Energy and Electricity Fund I, L.P. (LAEEP) is a limited partnership which invests in entities involved in new or existing electric power projects in Latin America and the Caribbean.

                           Allegheny Ventures, Inc., the nonutility subsidiary of Allegheny Energy, Inc. owns a 8.25% interest in LAEEP.

                    (b)  Allegheny Ventures, Inc., has invested $3,662,153 in LAEEP as of December 31, 2001. Allegheny Ventures's Equity in Undistributed Earnings of LAEEP totaled ($499,866) as of December 31,2001.

                    None.

                    No assets have been transferred from other system companies to LAEEP.

                    (c)  Not applicable.

                    (d)  None.

                    (2)  FONDELEC GENERAL PARTNER, LP

                    (a)  FondElec General Partner, LP
                           P.O.Box 309
                           Ugland House
                           George Town, Grand Cayman
                           Cayman Island, British West Indies

                    Fondelec General Partner, LP is a limited partnership organized for the purpose of acting as the general partner of the Latin America Energy and Electricity Fund I, LP.

                    Allegheny Ventures, Inc., the nonutility subsidiary of Allegheny Energy, Inc., owns a 4.145% interest in Fondelec.

                    (b)  Allegheny Ventures, Inc., has invested $22,667 in Fondelec as of December 31, 2001. Allegheny Ventures' Equity in Undistributed Earnings of Fondelec totaled ($2,718) as of December 31, 2001.

                    (c)  Not applicable.

                    (d)  None.

          Part II.   

                    Latin America Energy and Electricity Fund I, L.P. is an investment on the books of Allegheny Ventures, Inc.

                    Fondelec is an investment on the books of Allegheny Ventures, Inc.

          Part III   

($ 000's)

                    The registered holding company's (Allegheny Energy, Inc.) investment in foreign utility companies as of 12/31/01 is as follows:

                    Latin America Energy and Electricity Fund I
                      L.P.
                    Fondelec General Partner, LP
                    Total Investment

$3,162

$   20
$3,182

                    The total capital invested by Allegheny Energy, Inc. in its domestic public utility subsidiary companies is as follows:

                    Monongahela Power Company (MP).
                    The Potomac Edison Company (PE)
                    West Penn Power Company (WPP).
                    Total Investment in domestic public
                    utility subsidiary companies.

$  646,185
   384,722
   436,925

$1,467,832

                    Ratio of investment in foreign utility companies to total invested by Allegheny Energy, Inc., in domestic public utility subsidiary companies:

                    Latin America Energy and Electricity Fund I
                      L.P.
                    Fondelec General Partner, LP
                    Total Percentage


0.22%
0.00%
0.22%

ITEM 10 - EXHIBIT B

CONSTITUENT INSTRUMENTS DEFINING THE RIGHTS OF HOLDERS
OF EQUITY SECURITIES OF SYSTEM COMPANIES

 

ALLEGHENY ENERGY, INC.:

INCORPORATED BY REFERENCE

3.1

Charter of the Company, as amended, September 16, 1997

Form 10-K of the Company (1-267), December 31, 1997, exh. 3.1

3.1a

Articles Supplementary dated July 15, 1999 and filed July 20, 1999

Form 8-K of the Company (1-267), July 20, 1999, exh. 3.1

3.2

By-laws of the Company, as amended February 3, 2000

Form 10-K of the Company (1-267), December 31, 1999, exh. 3.2

 

ALLEGHENY ENERGY SERVICE CORPORATION

 

3.1

Charter, effective November 22, 1963

Form U5S, 1964, exh. B-2

3.2

By-laws, as amended November 1, 1996

Form U5S, 1983, exh. B-1Form U5S, 1990, exh. B-2

 

MONONGAHELA POWER COMPANY

 

3.1

Charter of the Company, as amended

Form 10-Q of the Company (1-5164), September 1995, exh. (a)(3)(i)

3.2

Code of Regulations, as amended

Form 10-Q of the Company (1-5164), September 1995, exh. (a)(3)(ii)

 

THE POTOMAC EDISON COMPANY

 

3.1

Charter of the Company, as amended

Form 8-K of the Company (1-3376-2), April 26, 200 exh. (a)(3)(i)

3.2

By-laws of the Company

Form 10-Q of the Company (1-3376-2), September 1995, exh. (a)(3)(ii)

 

WEST PENN POWER COMPANY:

 

3.1

Charter of the Company, as amended, July 16, 1999

Form 10-Q of the Company (1-255-2), June 30, 1999, exh. (a)(3)(i)

3.2

By-laws of the Company, as amended

Form 10-Q of the Company (1-255-2), September 1995, exh. (a)(3)(ii)

 

ALLEGHENY PITTSBURGH COAL COMPANY

 

3.1

Charter, effective October 1, 1918

Form U5B, File 30-75, exh. B-2

3.1(a)

Amendment to Charter, effective

 
 

  October 5, 1918

Form U5B, File 30-75, exh. B-2

3.1(b)

  January 21 1956

Form U5S, 1964, exh. B-7

3.2

By-laws, as amended

Form U5S, 1996, exh. B-1

 

ALLEGHENY GENERATING COMPANY

 

3.1(a)

Charter of the Company, as amended

Designated exhibit to requisition statement, Form 10, (0-14688)

3.1(b)

Certificate of Amendment to Charter, effective July 14, 1989

Form 10-Q (0-14688), June 1989, exh. (a)

3.2

By-laws of the Company, as amended, effective December 23 1996

Form 10-K of the Company (0-14688), December 31, 1996

 

 

WEST VIRGINIA POWER & TRANSMISSION COMPANY:

 

3.1

Charter, effective April 3, 1912 and Amendments to March 22, 1934

Form U5B, File 30-75, ex. B-38

3.1(a)

Amendments to Charter effective

 
 

  January 28, 1956

Form U5S, 1964, exh. B-10

3.1(b)

  February 7, 1961

Form U5S, 1964, exh. B-11

3.2

By-laws, as amended

Form U5S, 1996, exh. B-2

 

WEST PENN WEST VIRGINIA WATER POWER COMPANY

 

3.1

Charter, effective January 25, 1924

Form U5B, File 30-75, exh. B-39

3.1(a)

  Amendment to Charter, effective

 
 

  January 21, 1956

Form U5S, 1964, exh. B-12

3.2

By-laws, as amended

Form U5S, 1996, exh. B-3

 

ALLEGHENY ENERGY UNIT No. 1 AND UNIT No. 2, LLC

 

3.1

Certificate of Formation dated May 12, 1999

Form U5S, 1999, exh. 3.1

3.2

Limited Liability Agreement dated May 12, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY ENERGY SUPPLY COMPANY, LLC

 

3.1

Certificate of Formation dated November 12, 1999

Form U5S, 1999, exh. 3.1

3.2

Third Amended and Restated Limited Liability Company Agreement dated November 18, 1999

Form U5S, 1999, exh. 3.2

 

WEST PENN FUNDING CORPORATION

 

3.1

Certificate of Incorporation dated October 20, 1999

Form U5S, 1999, exh. 3.1

3.2

By-laws

Form U5S, 1999, exh. 3.2

 

WEST PENN FUNDING LLC

 

3.1

Certificate of Formation dated May 26, 1999

Form U5S, 1999, exh. 3.1

3.2

Amended and Restated Limited Liability Company Agreement dated November 3, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY ENERGY SOLUTIONS, INC.

 

3.1

Certificate of Incorporation dated July 22, 1997

Form U5S, 1999, exh. 3.1

3.2

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

WEST PENN TRANSFERRING AGENT LLC

 

3.1

Certificate of Organization dated November 12, 1999

Form U5S, 1999, exh. 3.1

3.2

First Amended and Restated Limited Liability Company Agreement dated November 17, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY COMMUNICATIONS CONNECT, INC.

 

3.1

Certificate of Incorporation dated April 11, 1996

Form U5S, 1999, exh. 3.1

3.2

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

 

 

 

 

 

AYP ENERGY, INC.

 

3.1

Amendment to Certification of Incorporation, May 14, 1996; Certification of Incorporation dated January 3, 1996

Form U5S, 1999, exh. 3.1

3.2

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

MOUNTAINEER GAS COMPANY

 

3.1

Agreement of Incorporation dated 4/18/57

Form U5S, 2000, exh. 3.1

3.1(a)

Certificate of Amendment of Certificate of Incorporation dated 8/10/70

Form U5S, 2000, exh. 3.1(a)

3.1(b)

Certificate of Amendment of Certificate of Incorporation dated 3/17/71

Form U5S, 2000, exh. 3.1(b)

3.1(c)

Articles of Amendment to Articles of Incorporation dated 6/21/84

Form U5S, 2000, exh. 3.1(c)

3.2

By-laws

Form U5S 2000, exh. 3.2

 

MOUNTAINEER GAS SERVICES, INC.

 

3.1

Articles of Incorporation dated 11/19/92

Form U5S, 2000, exh. 3.1

3.2

Amended and Restated By-laws dated 12/9/93

Form U5S, 2000, exh. 3.2

 

MAPCOM SYSTEMS, INC.

 

3.1

Articles of Incorporation dated 11/14/91

Form U5S, 2000, exh. 3.1

3.1(a)

Commonwealth of Virginia approval of merger dated 1/2/92

Form U5S, 2000, exh. 3.1(a)

3.1(b)

Consent of Sole Shareholder dated 11/15/91

Form U5S, 2000, exh. 3.1(b)

3.2

By-laws dated 11/15/91

Form U5S, 2000, exh. 3.2

 

ALLEGHENY VENTURES, INC.

 

3.1

Certificate of Formation dated 8/18/94

Form U5S, 2000, exh. 3.1

3.1(a)

Certificate of Amendment dated 9/24/99

Form U5S, 2000, exh. 3.1(a)

3.2

By-laws as amended to 8/5/97

Form U5S, 2000, exh. 3.2

 

ALLEGHENY COMMUNICATIONS CONNECT OF VIRGINIA, INC.

 

3.1

Articles of Incorporation dated 3/3/2000

Form U5S, 2000, exh. 3.1

3.2

By-laws

Form U5S, 2000, exh. 3.2

 

ALLEGHENY COMMUNICATIONS CONNECT OF PENNSYLVANIA, LLC

 

3.1

Certificate of Organization filed 11/8/2000

Form U5S, 2000, exh. 3.1

3.2

Operating Agreement dated 12/31/2000

Form U5S, 2000, exh. 3.2

 

ALLEGHENY ENERGY SUPPLY HUNLOCK CREEK, LLC

 

3.1

Certificate of Formation dated 7/27/2000

Form U5S, 2000, exh. 3.1

3.2

Limited Liability Company Agreement dated 7/27/2000

Form U5S, 2000, exh. 3.2

 

ALLEGHENY ENERGY SUPPLY CONEMAUGH, LLC

 

3.1

Certificate of Formation dated 12/22/2000

Form U5S, 2000, exh. 3.1

3.2

Limited Liability Company Agreement dated 12/22/2000

Form U5S, 2000, exh. 3.2

 

 

 

ACADIA BAY ENERGY COMPANY, LLC

 

3.1

Certificate of Formation dated May 22, 1996

 

3.2

First Amended and Restated LLC Agreement dated December 7, 2001

 
 

ALLEGHENY COMMUNICATIONS CONNECT OF OHIO, LLC

 

3.1

Articles of Organization, filed February 6, 2001

 
 

ALLEGHENY COMMUNICATIONS CONNECT OF WEST VIRGINIA, LLC

 

3.1

Articles of Organization, filed March 9, 2001

 
 

ALLEGHENY ENERGY SUPPLY CAPITAL, LLC

 

3.1

Certificate of Formation dated April 11, 2001

 

3.2

LLC Agreement dated April 12, 2001

 
 

ALLEGHENY ENERGY SUPPLY DEVELOPMENT SERVICES, LLC

 

3.1

Certificate of Formation dated October 11, 2001

 

3.2

LLC Agreement dated October 11,2001

 
 

AFN FINANCE COMPANY NO. 2, LLC

 

3.1

Certificate of Formation dated May 31, 2001

 

3.2

LLC Agreement dated May 31, 2001

 
 

ENERGY FINANCING COMPANY, L.L.C.

 

3.2

Second Amended and Restated LLC Agreement dated July 19, 2001

 
 

ALLEGHENY ENERGY SUPPLY GLEASON GENERATING FACILITY, LLC

 

3.1

Certificate of Amendment dated May 17, 2001

 

3.2

Second Amended and Restated LLC Agreement dated August 7, 2001

 
 

FELLON-MCCORD ASSOCIATES, INC.

 

3.1

Articles of Incorporation dated September 16, 1992

 

3.1(a)

Amendment to Articles of Incorporation dated September 29, 1992

 

3.1(b)

Amendment to Articles of Incorporation dated May 3, 1995

 

3.2

Bylaws

 

3.2(a)

Amendment to Bylaws, adopted January 26, 1993

 

3.2(b)

Amendment to Bylaws, adopted January 3, 1996

 

3.2(c)

Amendment to Bylaws, adopted September 15, 1997

 
 

GREEN VALLEY HYDRO, LLC

 

3.1

Articles of Organization dated May 23, 2001

 

3.2

First Amended and Restated LLC Agreement dated June 1, 2001

 

 

 

 

LAKE ACQUISITION COMPANY, L.L.C.

 

3.2

Third Amended and Restated LLC Agreement dated May 1, 2002

 
 

ALLEGHENY ENERGY SUPPLY LINCOLN GENERATING FACILITY, LLC

 

3.1

Certificate of Amendment dated May 17, 2001

 

3.2

First Amended and Restated LLC Agreement dated May 4, 2001

 
 

MABCO Steam Company, LLC

 

3.1

Certificate of Formation dated October 12, 2001

 

3.2

LLC Operating Agreement dated October 31, 2001

 
 

ALLEGHENY ENERGY SUPPLY WHEATLAND GENERATING FACILITY, LLC

 

3.1

Certificate of Amendment dated May 17, 2001

 

3.2

Second Amended and Restated LLC Agreement dated August 7, 2001

 
 

ODYSSEY COMMUNICATIONS

 

3.1

Certificate of Organization dated September 7, 1998

 

3.2

Amended and Restated Operating Agreement dated September 29, 2000

 
 

UTILITY ASSOCIATES, INC.

 

3.1

Articles of Incorporation dated September 20, 2000

 

3.2

Bylaws

 
 

ALLIANCE GAS SERVICES, INC.

 

3.1

Articles of Incorporation dated January 25, 1993

 

3.1(a)

Amendment to Articles of Incorporation dated May 3, 1995

 

3.2

Bylaws

 

3.2(a)

Amendment to Bylaws dated January 26, 1994

 

3.2(b)

Amendment to Bylaws dated January 3, 1996

 

3.2(c)

Amendment to Bylaws dated September 15, 1997

 
 

ALLIANCE ENERGY SERVICES PARTNERSHIP

 

3.2

Partnership Agreement, dated November 1, 2001

 

 

 

 

 

ITEM 10 - EXHIBIT C

 

Monongahela Power Company
Documents

Incorporation by Reference

4

Indenture, dated as of August 1, 1945, and certain Supplemental Indentures of the Company defining rights of security holders.*

S 2-5819, exh. 7(f)
S 2-8881, exh. 7(b)
S 2-10548, exh. 4(b)
S 2-14763, exh. 2(b)(i);
Forms 8-K of the Company (1-268-2) dated July 15, 1992, September 1, 1992, May 23, 1995, November 14, 1997, and October 2, 2001.

*  There are omitted the Supplemental Indentures which do no more than subject property to the lien of the above Indentures since they are not considered constituent instruments defining the rights of the holders of the securities. The Company agrees to furnish the Commission on its request with copies of such Supplemental Indentures.

 

The Potomac Edison Company
Documents

Incorporation by Reference

4

Indenture, dated as of October 1, 1944, and certain Supplemental Indentures of the Company defining rights of security holders*

S 2-5473, exh. 7(b);
Form S-3, 33-51305, exh. 4(d)
Forms 8-K of the Company (1-3376-2) dated December 15, 1992, February 17, 1993, June 22, 1994, May 12, 1995, May 17, 1995 and November 14, 1997

  *There are omitted the Supplemental Indentures which do no more than subject property to the lien of the above Indentures since they are not considered constituent instruments defining the rights of the holders of the securities. The Company agrees to furnish the Commission on its request with copies of such Supplemental Indentures.

 

Allegheny Generating Company
Documents

Incorporation by Reference

4

Indentures, dated as of December 1, 1986, and Supplemental Indenture, dated as of December 145, 1988, of the Company defining rights of security holders

Incorporated by reference to the designated exhibits to Form 10-K for the year ended December 31, 1999.

 

ITEM 10.          FINANCIAL STATEMENTS AND EXHIBITS
                         Financial statements are filed in Appendix 1 as listed on the index on pages 43 and 44.

EXHIBITS

EXHIBIT A. Financial Statements incorporated herein by reference are as follows:

The financial statements of Allegheny Energy, Inc. and its subsidiaries, and of Monongahela Power Company, The Potomac Edison Company, West Penn Power Company and its subsidiaries, Allegheny Energy Supply Company, LLC and Allegheny Generating Company, listed under ITEM 8 of their combined Annual Report on Form 10-K/A for the year ended December 31, 2001, together with the reports of PricewaterhouseCoopers LLP with respect thereto, Allegheny Energy, Inc. dated February 7, 2002, except for Note T which is as of February 25, 2002, Monongahela Power Company, The Potomac Edison Company, West Penn Power Company and Allegheny Generating Company dated February 19, 2002, and Allegheny Energy Supply LLC dated February 19, 2002, except for Note P which is as of February 25, 2002, are incorporated in this Annual Report by reference to such Annual Reports on Form 10-K/A.

*******************************************

 

 

CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in this Annual Report to the Securities and Exchange Commission on Form U5S of Allegheny Energy, Inc. for the year ended December 31, 2001 filed pursuant to the Public Utility Holding Company Act of 1935, of our report dated February 7, 2002, except for Note T which is as of February 25, 2002, relating to the consolidated financial statements of Allegheny Energy, Inc. which are included in their Annual Report on Form 10-K/A for the year ended December 31, 2001; our report dated February 19, 2002, except for Note P which is as of February 25, 2002 relating to the financial statements of Allegheny Energy Supply Company LLC, which are included in their Annual Report on Form 10-K/A for the year ended December 31, 2001; and our reports dated February 19, 2002 relating to the financial statements of Monongahela Power Company, The Potomac Edison Company, West Penn Power Company and Allegheny Generating Company which are included in their Annual Reports on Form 10-K for the year ended December 31, 2001.

 

PricewaterhouseCoopers LLP

Pittsburgh, Pennsylvania
April 30, 2002

          EXHIBIT B.     Constituent instruments defining the rights of holders of equity securities of system companies
                                    are filed herewith or are incorporated herein by reference as listed on pages 51 - 54.

          EXHIBIT C.      Constituent instruments defining the rights of holders of debt securities of System companies
                                     are incorporated herein by reference as listed on page 48.

          EXHIBIT D.      Tax Allocation Agreement
                                     (Incorporated by reference to Allegheny Energy's U-5-S for the year ended December 31,
                                     2000)

          EXHIBIT E.     None

          EXHIBIT F.     None

          EXHIBIT G.     Organizational Chart

          EXHIBIT H.     Most recently available audited balance sheet, income statement and cash flows statement of
                                    Allegheny Energy Supply Hunlock Creek, LLC

SIGNATURE

          The undersigned system company has duly caused this annual report to be signed on its behalf by the undersigned thereunto duly authorized pursuant to the requirements of the Public Utility Holding Company Act of 1935.

 

ALLEGHENY ENERGY, INC.

By /S/ TERENCE A. BURKE
    Terence A. Burke
    Deputy General Counsel for
    Allegheny Energy, Inc.

Dated: May 1, 2002

 

Appendix 1

Consolidating and other Financial Statements

(See index on pages 1 and 2)

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

Index to Appendix 1 -- Consolidating and Other Financial Statements

Page 1 of 2

Consolidating Statements

 

Monongahela

Mountaineer

The Potomac

West Penn

West Penn

Allegheny

Power

Gas

Edison

Power

Funding

Energy, Inc.

Company

Company

Company

Company

Corporation

and

and

and

and

and

and

Subsidiary

Subsidiary

Subsidiary

Subsidiary

Subsidiary

Subsidiary

Companies

Companies

Companies

Company

Companies

Company

Balance Sheets

December 31, 2001

A - 1, 2

B - 1, 2

C - 1, 2

D - 1, 2

E - 1, 2

F - 1, 2

Statements of Income

Year ended

December 31, 2001

A - 3

B - 3

C - 3

D - 3

E - 3

F - 3

Statements of

Retained Earnings and

Other Paid-in-Capital

Year ended

December 31, 2001

A - 4

B - 4

C - 4

D - 4

E - 4

F - 4

Statements of

Members Equity

Year ended

December 31, 2001

A - 4 Continued

-

-

D - 4 Continued

E - 4 Continued

F - 4 Continued

Statements of Cash Flows

Year ended

December 31, 2001

A - 5

B - 5

C - 5

D - 5

E - 5

F - 5

Long-term Debt

December 31, 2001

A - 6, 7, 8, 9

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

Index to Appendix 1 -- Consolidating and Other Financial Statements

Page 2 of 2

Consolidating Statements

Other Statements

Allegheny

 

Allegheny

 

 

Energy

Allegheny

Communications

 

 

Supply Company, LLC

Ventures, Inc.

Connect Inc.

Indiana ---

Ohio

and

and

and

Kentucky

Valley

Subsidiary

Subsidiary

Subsidiary

Electric

Electric

Companies

Companies

Companies

Corporation

Corporation

Balance Sheets

December 31, 2001

G - 1, 2

H - 1, 2

I - 1, 2

J - 1

J - 4

Statements of Income

Year ended

December 31, 2001

G - 3

H - 3

I - 3

J - 2

J - 5

Statements of

Retained Earnings and

Other Paid-in-Capital

Year ended

December 31, 2001

G - 4

H - 4

I - 4

-

-

Statements of

Members Equity

Year ended

December 31, 2001

G - 4 Continued

-

I - 4 Continued

-

-

Statements of

Owners Equity

Year ended

December 31, 2001

-

-

-

-

-

Statements of Cash Flows

Year ended

December 31, 2001

G - 5

H - 5

I - 7

J - 3

J - 6

A - 1

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

Energy,

Hunlock

Service

Power Co.

(Carried to

ASSETS

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 1a)

(from pg B - 1)

Property, plant and equipment:

At original cost

0

2,797

24,598

2,490,741

2,518,136

Accumulated depreciation

0

0

(2,733)

(1,139,904)

(1,142,637)

Investments and other assets:

Excess of cost over net assets acquired

15,077

0

0

195,033

210,110

Securities of subsidiaries consolidated:

Common stock, at equity

3,100,959

0

0

0

3,100,959

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

0

0

0

(3,416)

(3,416)

Advances

0

0

0

3,495

3,495

Investment in Allegheny Generating Company:

Common stock, at equity

0

0

0

30,476

30,476

Unregulated investments

(951)

18,047

0

0

17,096

Benefit plans' investments

102,078

0

0

0

102,078

Intangible Assets

0

0

0

0

0

Other

0

0

2,120

3,302

5,422

Current Assets:

Cash and temporary cash investments

159

0

194

4,439

4,792

Accounts receivable:

Electric

0

0

0

80,111

80,111

Gas

0

0

0

35,691

35,691

Affiliates, net

0

0

39,439

0

39,439

Other

11,565

48

2,149

3,549

17,311

Allowance for uncollectible accounts

0

0

0

(6,300)

(6,300)

Notes receivable due 1 yr.

329,203

0

0

91,503

420,706

Materials and supplies - at average cost:

Operating and construction

0

0

0

18,322

18,322

Fuel

0

0

0

41,149

41,149

Deposits

0

0

0

0

0

Deferred income taxes

0

0

0

5,374

5,374

Prepaid taxes

0

74

2,248

37,590

39,912

Prepaid Gas

0

0

0

9,381

9,381

Regulatory assets

0

0

0

0

0

Commodity Contracts

0

0

0

0

0

Gas Retail Contracts

0

0

0

0

0

Other

1,035

0

670

2,455

4,160

Deferred charges:

Commodity Contracts

0

0

0

0

0

Regulatory assets

0

0

0

100,750

100,750

Deferred income taxes - deferred charges

13,091

0

16,610

0

29,701

Unamortized loss on reacquired debt

0

0

0

12,442

12,442

Other

1,555

0

48,321

9,164

59,040

 

 

 

 

 

Total assets

3,573,771

20,966

133,616

2,025,347

5,753,700

A - 1a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Subtotal

Prior Page

Company

Company

Supply

(Carried to

ASSETS

Subtotal

Consolidated

Consolidated

Consolidated

Pg A - 1b)

(from pg A - 1)

(from pg E - 1a)

(from pg D - 1)

(from pg G - 1d)

Property, plant and equipment:

At original cost

2,518,136

1,447,027

1,713,390

5,351,590

11,030,143

Accumulated depreciation

(1,142,637)

(538,301)

(585,417)

(1,958,613)

(4,224,968)

Investments and other assets:

Excess of cost over net assets acquired

210,110

0

0

367,287

577,397

Securities of subsidiaries consolidated:

Common stock, at equity

3,100,959

0

0

0

3,100,959

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,416)

(3,416)

(6,832)

0

(13,664)

Advances

3,495

3,616

7,061

0

14,172

Investment in Allegheny Generating Company:

Common stock, at equity

30,476

0

0

0

30,476

Unregulated investments

17,096

0

0

7,105

24,201

Benefit plans' investments

102,078

0

0

0

102,078

Intangible Assets

0

0

0

0

0

Other

5,422

103

30

0

5,555

Current Assets:

Cash and temporary cash investments

4,792

1,608

6,257

20,909

33,566

Accounts receivable:

Electric

80,111

90,040

141,957

104,956

417,064

Gas

35,691

0

0

0

35,691

Affiliates, net

39,439

0

0

53,239

92,678

Other

17,311

3,084

5,748

0

26,143

Allowance for uncollectible accounts

(6,300)

(4,731)

(16,540)

(2,400)

(29,971)

Notes receivable due 1 yr.

420,706

0

4,750

0

425,456

Materials and supplies - at average cost:

Operating and construction

18,322

11,407

16,346

52,757

98,832

Fuel

41,149

0

0

41,240

82,389

Deposits

0

0

0

16,815

16,815

Deferred income taxes

5,374

4,791

16,792

0

26,957

Prepaid taxes

39,912

24,614

1,862

111,987

178,375

Prepaid Gas

9,381

0

0

0

9,381

Regulatory assets

0

0

27,418

0

27,418

Commodity Contracts

0

0

0

297,879

297,879

Gas Retail Contracts

0

0

0

0

0

Other

4,160

1,151

2,790

4,770

12,871

Deferred charges:

Commodity Contracts

0

0

0

1,457,504

1,457,504

Regulatory assets

100,750

54,081

429,502

9,849

594,182

Deferred income taxes - deferred charges

29,701

0

0

0

29,701

Unamortized loss on reacquired debt

12,442

11,756

2,723

5,968

32,889

Other

59,040

4,958

9,249

33,300

106,547

 

 

 

 

 

Total assets

5,753,700

1,111,788

1,777,086

5,976,142

14,618,716

A - 1b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Green

Pittsburgh

Valley

Allegheny

Subtotal

Prior Page

Coal

Hydro

Ventures

(Carried to

ASSETS

Subtotal

Company

LLC

Consolidated

Pg A - 1c)

(from pg A - 1a)

(from pg H - 1b)

Property, plant and equipment:

At original cost

11,030,143

4,040

8,900

43,800

11,086,883

Accumulated depreciation

(4,224,968)

(16)

(6,260)

(2,624)

(4,233,868)

Investments and other assets:

Excess of cost over net assets acquired

577,397

0

0

26,218

603,615

Securities of subsidiaries consolidated:

Common stock, at equity

3,100,959

0

0

0

3,100,959

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(13,664)

0

0

0

(13,664)

Advances

14,172

0

0

0

14,172

Investment in Allegheny Generating Company:

Common stock, at equity

30,476

0

0

0

30,476

Unregulated investments

24,201

0

0

40,020

64,221

Benefit plans' investments

102,078

0

0

0

102,078

Intangible Assets

0

0

0

41,625

41,625

Other

5,555

0

0

0

5,555

Current Assets:

Cash and temporary cash investments

33,566

50

0

4,364

37,980

Accounts receivable:

Electric

417,064

0

0

12,758

429,822

Gas

35,691

0

0

53,808

89,499

Affiliates, net

92,678

0

0

0

92,678

Other

26,143

0

0

2,295

28,438

Allowance for uncollectible accounts

(29,971)

0

0

(2,825)

(32,796)

Notes receivable due 1 yr.

425,456

0

0

0

425,456

Materials and supplies - at average cost:

Operating and construction

98,832

0

0

6,133

104,965

Fuel

82,389

0

0

0

82,389

Deposits

16,815

0

0

0

16,815

Deferred income taxes

26,957

0

0

0

26,957

Prepaid taxes

178,375

0

0

2,450

180,825

Prepaid Gas

9,381

0

0

0

9,381

Regulatory assets

27,418

0

0

0

27,418

Commodity Contracts

297,879

0

0

0

297,879

Gas Retail Contracts

0

0

0

27,832

27,832

Other

12,871

0

0

502

13,373

Deferred charges:

Commodity Contracts

1,457,504

0

0

0

1,457,504

Regulatory assets

594,182

0

0

0

594,182

Deferred income taxes - deferred charges

29,701

0

0

15,533

45,234

Unamortized loss on reacquired debt

32,889

0

0

0

32,889

Other

106,547

0

0

7,023

113,570

 

 

 

 

 

Total assets

14,618,716

4,074

2,640

278,912

14,904,342

A - 1c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy

Energy, Inc

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

ASSETS

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(from pg A - 1b)

Property, plant and equipment:

At original cost

11,086,883

0

11,086,883

0

11,086,883

Accumulated depreciation

(4,233,868)

0

(4,233,868)

0

(4,233,868)

Investments and other assets:

Excess of cost over net assets acquired

603,615

0

603,615

0

603,615

Securities of subsidiaries consolidated:

Common stock, at equity

3,100,959

0

3,100,959

(3,100,959)

(1)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(13,664)

0

(13,664)

13,664

(1)

0

Advances

14,172

0

14,172

(14,172)

(2)

0

Investment in Allegheny Generating Company:

Common stock, at equity

30,476

0

30,476

(30,476)

(21)

0

Unregulated investments

64,221

0

64,221

2,201

(13)

66,422

Benefit plans' investments

102,078

0

102,078

0

102,078

Intangible Assets

41,625

0

41,625

0

41,625

Other

5,555

0

5,555

0

5,555

Current Assets:

Cash and temporary cash investments

37,980

0

37,980

0

37,980

Accounts receivable:

Electric

429,822

0

429,822

640

(17)

430,462

Gas

89,499

0

89,499

0

89,499

Affiliates, net

92,678

0

92,678

(92,678)

(3)

0

Other

28,438

0

28,438

(640)

(17)

27,798

Allowance for uncollectible accounts

(32,796)

0

(32,796)

0

(32,796)

Notes receivable due 1 yr.

425,456

0

425,456

(425,456)

(2)

0

Materials and supplies - at average cost:

0

Operating and construction

104,965

0

104,965

0

104,965

Fuel

82,389

0

82,389

1

82,390

Deposits

16,815

0

16,815

0

16,815

Deferred income taxes

26,957

0

26,957

(26,957)

(11)

0

Prepaid taxes

180,825

0

180,825

0

180,825

Prepaid Gas

9,381

0

9,381

(9,381)

(22)

0

Regulatory assets

27,418

0

27,418

(27,418)

(22)

0

Commodity Contracts

297,879

0

297,879

0

297,879

Gas Retail Contracts

27,832

0

27,832

0

27,832

Other, including current portion of regulatory assets

13,373

0

13,373

(911)

(12)

49,261

27,418

(22)

Deferred charges:

9,381

(22)

Commodity Contracts

1,457,504

0

1,457,504

0

1,457,504

Regulatory assets

594,182

0

594,182

0

594,182

Deferred income taxes - deferred charges

45,234

0

45,234

(45,234)

(11)

0

Unamortized loss on reacquired debt

32,889

0

32,889

0

32,889

Other

113,570

0

113,570

(15,813)

(15)

97,757

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

14,904,342

0

14,904,342

(3,736,790)

 

11,167,552

A - 2

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Energy,

Hunlock

Service

Power Co.

Subtotal

Capitalization and Liabilities

Inc.

Creek, LLC

Corporation

Consolidated

(Carried to

(from pg B - 2)

Pg A - 2a)

Capitalization:

Common stock of Allegheny Energy, Inc.

156,596

0

0

0

156,596

Common stock of affiliated consolidated

0

0

50

294,550

294,600

Members equity

0

20,416

0

0

20,416

Other paid-in capital

1,421,117

0

0

100,242

1,521,359

Retained earnings

1,152,487

0

0

234,802

1,387,289

Other Comprehensive Income

(20,230)

0

0

0

(20,230)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

0

0

0

74,000

74,000

Long-term debt and QUIDS

300,818

0

0

784,261

1,085,079

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

0

0

0

0

Current liabilities:

Short-term debt

514,288

0

0

14,350

528,638

Long-term debt due 1 year

0

0

0

30,408

30,408

Accounts payable to affiliates

102

550

0

15,718

16,370

Accounts payable - others

2,563

0

10,265

63,587

76,415

Deferred income taxes

0

0

0

0

0

Customer Deposits

0

0

0

0

0

Taxes accrued:

Federal and state income

3,535

0

47

8,194

11,776

Other

11

0

151

39,085

39,247

Deferred Power costs

0

0

0

0

0

Interest accrued

10,296

0

0

14,918

25,214

Payroll accrued

0

0

41,955

0

41,955

Adverse power purchase commitments

0

0

0

0

0

Commodity Contracts

0

0

0

0

0

Maryland Settlement

0

0

0

0

0

Gas retail contracts

31,122

0

0

0

31,122

Other

0

0

1,283

8,826

10,109

Minority Interest

0

0

0

0

0

Deferred credits and other liabilities:

Commodity Contracts

0

0

0

0

0

Unamortized investment credit

0

0

0

9,034

9,034

Long-term accounts payable affiliates

0

0

0

15,812

15,812

Deferred income taxes

0

0

0

238,751

238,751

Regulatory liabilities

0

0

0

49,509

49,509

Obligations under capital leases

0

0

2,264

11,567

13,831

Adverse power purchase commitments

0

0

0

0

0

Other

1,066

0

77,601

17,733

96,400

 

 

 

 

 

Total capitalization and liabilities

3,573,771

20,966

133,616

2,025,347

5,753,700

A - 2a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Capitalization and Liabilities

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 2)

(from pg E - 2a)

Pg A - 2b)

(from pg D - 2)

(from pg G - 2d)

Capitalization:

Common stock of Allegheny Energy, Inc.

156,596

0

0

0

156,596

Common stock of affiliated consolidated

294,600

224

65,842

0

360,666

Members equity

20,416

0

0

1,524,686

1,545,102

Other paid-in capital

1,521,359

222,661

244,239

0

1,988,259

Retained earnings

1,387,289

160,372

113,232

0

1,660,893

Other Comprehensive Income

(20,230)

0

0

0

(20,230)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

0

0

74,000

Long-term debt and QUIDS

1,085,079

415,797

574,647

1,130,041

3,205,564

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

0

0

0

0

Current liabilities:

Short-term debt

528,638

57,597

0

685,895

1,272,130

Long-term debt due 1 year

30,408

0

103,845

219,108

353,361

Accounts payable to affiliates

16,370

38,609

36,348

387,850

479,177

Accounts payable - others

76,415

16,066

32,267

184,108

308,856

Deferred income taxes

0

0

0

209,949

209,949

Customer Deposits

0

0

0

4,460

4,460

Taxes accrued:

Federal and state income

11,776

1,345

3,872

1,465

18,458

Other

39,247

23,768

11,340

24,120

98,475

Deferred Power costs

0

6,687

0

0

6,687

Interest accrued

25,214

5,011

1,705

23,055

54,985

Payroll accrued

41,955

0

0

32,730

74,685

Adverse power purchase commitments

0

0

24,839

0

24,839

Commodity Contracts

0

0

0

515,183

515,183

Maryland Settlement

0

23

0

0

23

Gas retail contracts

31,122

0

0

0

31,122

Other

10,109

6,512

8,601

2,387

27,609

Minority Interest

0

0

0

30,476

30,476

Deferred credits and other liabilities:

Commodity Contracts

0

0

0

489,950

489,950

Unamortized investment credit

9,034

9,570

19,951

64,035

102,590

Long-term accounts payable affiliates

15,812

0

0

0

15,812

Deferred income taxes

238,751

109,748

243,456

412,707

1,004,662

Regulatory liabilities

49,509

20,377

15,255

22,914

108,055

Obligations under capital leases

13,831

9,218

12,260

0

35,309

Adverse power purchase commitments

0

0

253,499

0

253,499

Other

96,400

8,203

11,888

11,023

127,514

 

 

 

 

 

Total capitalization and liabilities

5,753,700

1,111,788

1,777,086

5,976,142

14,618,716

A - 2b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Green

Pittsburgh

Valley

Allegheny

Prior Page

Coal

Hydro

Ventures

Subtotal

Capitalization and Liabilities

Subtotal

Company

LLC

Consolidated

(Carried to

(from pg A - 2a)

(from pg H - 2b)

Pg A - 2c)

Capitalization:

Common stock of Allegheny Energy, Inc.

156,596

0

0

0

156,596

Common stock of affiliated consolidated

360,666

0

0

1

360,667

Members equity

1,545,102

0

2,196

0

1,547,298

Other paid-in capital

1,988,259

555

0

160,985

2,149,799

Retained earnings

1,660,893

(14,220)

0

(36,231)

1,610,442

Other Comprehensive Income

(20,230)

0

0

(20,232)

(40,462)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

0

0

74,000

Long-term debt and QUIDS

3,205,564

0

0

10,500

3,216,064

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

14,173

0

0

14,173

Current liabilities:

Short-term debt

1,272,130

3,506

0

700

1,276,336

Long-term debt due 1 year

353,361

0

0

0

353,361

Accounts payable to affiliates

479,177

0

52

984

480,213

Accounts payable - others

308,856

0

0

65,307

374,163

Deferred income taxes

209,949

0

0

0

209,949

Customer Deposits

4,460

0

0

0

4,460

Taxes accrued:

Federal and state income

18,458

60

0

3,095

21,613

Other

98,475

0

0

918

99,393

Deferred Power costs

6,687

0

0

0

6,687

Interest accrued

54,985

0

0

51

55,036

Payroll accrued

74,685

0

0

0

74,685

Adverse power purchase commitments

24,839

0

0

0

24,839

Commodity Contracts

515,183

0

0

0

515,183

Gas retail contracts

31,122

0

0

69,520

100,642

Maryland Settlement

23

0

0

0

23

Other

27,609

0

0

2,054

29,663

Minority Interest

30,476

0

0

0

30,476

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

0

0

489,950

Unamortized investment credit

102,590

0

0

0

102,590

Long-term accounts payable affiliates

15,812

0

0

0

15,812

Deferred income taxes

1,004,662

0

392

0

1,005,054

Regulatory liabilities

108,055

0

0

0

108,055

Obligations under capital leases

35,309

0

0

0

35,309

Adverse power purchase commitments

253,499

0

0

0

253,499

Other

127,514

0

0

21,260

148,774

 

 

 

 

 

Total capitalization and liabilities

14,618,716

4,074

2,640

278,912

14,904,342

A - 2c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy

Energy, Inc

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

Capitalization and Liabilities

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(From pg A - 2b)

Capitalization:

Common stock of Allegheny Energy, Inc.

156,596

0

156,596

0

156,596

Common stock of affiliated consolidated

360,667

0

360,667

(360,667)

(1)

0

Members equity

1,547,298

0

1,547,298

(1,547,298)

(1)

0

Other paid-in capital

2,149,799

0

2,149,799

(728,682)

(1)

1,421,117

Retained earnings

1,610,442

0

1,610,442

(457,955)

(1)

1,152,487

Other Comprehensive Income

(40,462)

0

(40,462)

20,231

(13)

(20,231)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

74,000

0

74,000

Long-term debt and QUIDS

3,216,064

0

3,216,064

(15,643)

(1)

3,200,421

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

14,173

0

14,173

(14,173)

(2)

0

Current liabilities:

Short-term debt

1,276,336

0

1,276,336

(37,608)

(2)

1,238,728

Long-term debt due 1 year

353,361

0

353,361

(307)

(1)

353,054

Accounts payable to affiliates

480,213

0

480,213

(387,850)

(2)

0

(92,365)

(3)

2

Accounts payable - others

374,163

0

374,163

(205)

373,958

Deferred income taxes

209,949

0

209,949

(23,016)

(11)

186,933

Customer Deposits

4,460

0

4,460

0

4,460

Taxes accrued:

Federal and state income

21,613

0

21,613

0

21,613

Other

99,393

0

99,393

0

99,393

Deferred Power costs

6,687

0

6,687

(6,687)

(23)

0

Interest accrued

55,036

0

55,036

(1,570)

(12)

53,466

Payroll accrued

74,685

0

74,685

0

74,685

Adverse power purchase commitments

24,839

0

24,839

0

24,839

Commodity Contracts

515,183

0

515,183

(2,395)

(1)

512,788

Gas retail contracts

100,642

0

100,642

3,938

(1)

69,520

(17,030)

(11)

(18,030)

(13)

Maryland Settlement

23

0

23

(23)

(23)

0

Other, including current portion of regulatory liabilities

29,663

0

29,663

23

(23)

36,373

6,687

(23)

Minority Interest

30,476

0

30,476

29,991

(1)

29,991

(30,476)

(21)

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

489,950

(7,725)

(1)

482,225

Unamortized investment credit

102,590

0

102,590

(1)

102,589

Long-term accounts payable affiliates

15,812

0

15,812

(15,812)

(15)

0

Deferred income taxes

1,005,054

0

1,005,054

(32,144)

(11)

972,910

Regulatory liabilities

108,055

0

108,055

0

108,055

Obligations under capital leases

35,309

0

35,309

0

35,309

Adverse power purchase commitments

253,499

0

253,499

0

253,499

Other

148,774

0

148,774

0

148,774

 

 

 

 

 

Total capitalization and liabilities

14,904,342

0

14,904,342

(3,736,790)

11,167,552

A - 3

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

Energy,

Hunlock

Service

Power Co.

(Carried to

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 3a)

Operating revenues:

(from pg B - 3)

Residential

0

0

0

371,916

371,916

Commercial

0

0

0

223,783

223,783

Industrial

0

0

0

219,062

219,062

Bulk power transactions, net

0

0

0

12,902

12,902

Wholesale and other excluding affiliates

0

0

0

24,436

24,436

Affiliated companies

0

0

533,014

85,624

618,638

Total operating revenues

0

0

533,014

937,723

1,470,737

Operating expenses:

Operation:

Fuel

0

0

0

136,853

136,853

Natural Gas Purchases and Production

0

0

0

129,864

129,864

Purchased power and exchanges, net

0

0

0

131,142

131,142

Deferred power costs, net

0

0

0

0

0

Other

9,371

98

508,475

143,235

661,179

Maintenance

1,473

0

4,201

83,075

88,749

Depreciation and amortization

0

0

0

79,011

79,011

Taxes other than income

93

80

18,695

63,815

82,683

Federal and state income taxes

0

(74)

111

36,978

37,015

Total operating expenses

10,937

104

531,482

803,973

1,346,496

Operating income

(10,937)

(104)

1,532

133,750

124,241

Other income and deductions:

Allowance for other than borrowed funds used

during construction

0

0

0

481

481

Other income, net

480,431

0

(1,294)

7,743

486,880

Total other income and deductions

480,431

0

(1,294)

8,224

487,361

Income before interest charges, preferred dividends, cumulative

effect of accounting change and minority interest

469,494

(104)

238

141,974

611,602

Interest charges and preferred dividends:

Interest on long-term debt

23,251

0

0

50,846

74,097

Other interest

26,131

0

238

3,984

30,353

Allowance for borrowed funds used during const.

and interest capitalized

0

0

0

(2,313)

(2,313)

Total interest charges and preferred dividends

49,382

0

238

52,517

102,137

Minority Interest

2,337

0

0

0

2,337

Income (loss) before cumulative effect of

accounting change, net

417,775

(104)

0

89,457

507,128

Cumulative effect of accounting change, net

0

0

0

0

0

Net Income (loss)

417,775

(104)

0

89,457

507,128

A - 3a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg D - 3)

Pg A - 3b)

(from pg A - 3)

(from pg E - 3a)

(from pg G - 3d)

Operating revenues:

Residential

371,916

346,128

423,258

54,784

1,196,086

Commercial

223,783

165,480

244,441

49,373

683,077

Industrial

219,062

220,039

337,266

28,970

805,337

Bulk power transactions, net

12,902

64,376

23,420

7,337,411

7,438,109

Wholesale and other excluding affiliates

24,436

41,601

35,510

5,539

107,086

Affiliated companies

618,638

26,910

50,609

1,135,478

1,831,635

Total operating revenues

1,470,737

864,534

1,114,504

8,611,555

12,061,330

Operating expenses:

Operation:

Fuel

136,853

0

0

440,831

577,684

Natural Gas Purchases and Production

129,864

0

0

7,984

137,848

Purchased power and exchanges, net

131,142

516,203

612,150

7,142,273

8,401,768

Deferred power costs, net

0

(11,441)

0

0

(11,441)

Other

661,179

153,911

125,618

242,134

1,182,842

Maintenance

88,749

29,762

39,976

133,182

291,669

Depreciation and amortization

79,011

33,876

69,328

115,962

298,177

Taxes other than income

82,683

30,005

55,279

66,320

234,287

Federal and state income taxes

37,015

26,684

53,369

124,953

242,021

Total operating expenses

1,346,496

779,000

955,720

8,273,639

11,354,855

Operating income

124,241

85,534

158,784

337,916

706,475

Other income and deductions:

Allowance for other than borrowed funds used

during construction

481

(67)

480

0

894

Other income, net

486,880

(2,304)

1,554

5,453

491,583

Total other income and deductions

487,361

(2,371)

2,034

5,453

492,477

Income before interest charges, preferred dividends, cumulative

effect of accounting change and minority interest

611,602

83,163

160,818

343,369

1,198,952

Interest charges and preferred dividends:

Interest on long-term debt

74,097

32,996

48,990

57,717

213,800

Other interest

30,353

2,376

2,551

53,274

88,554

Allowance for borrowed funds used during const.

and interest capitalized

(2,313)

(244)

(568)

(7,506)

(10,631)

Total interest charges and preferred dividends

102,137

35,128

50,973

103,485

291,723

Minority Interest

2,337

0

0

5,049

7,386

Income (loss) before cumulative effect of

accounting change, net

507,128

48,035

109,845

234,835

899,843

Cumulative effect of accounting change, net

0

0

0

31,147

31,147

Net Income (loss)

507,128

48,035

109,845

203,688

868,696

A - 3b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Green

Allegheny

Prior Page

Pittsburgh

Valley

Ventures

Subtotal

Subtotal

Coal

Hydro

Consolidated

(Carried to

(from pg A - 3a)

Company

LLC

(from pg H - 3b)

Pg A - 3c)

Operating revenues:

Residential

1,196,086

0

0

0

1,196,086

Commercial

683,077

0

0

0

683,077

Industrial

805,337

0

0

0

805,337

Bulk power transactions, net

7,438,109

0

0

0

7,438,109

Wholesale and other excluding affiliates

107,086

0

0

139,105

246,191

Affiliated companies

1,831,635

0

300

539

1,832,474

Total operating revenues

12,061,330

0

300

139,644

12,201,274

Operating expenses:

Operation:

Fuel

577,684

0

0

0

577,684

Natural Gas Purchases and Production

137,848

0

0

81,149

218,997

Purchased power and exchanges, net

8,401,768

0

0

0

8,401,768

Deferred power costs, net

(11,441)

0

0

0

(11,441)

Other

1,182,842

0

96

54,928

1,237,866

Maintenance

291,669

0

130

222

292,021

Depreciation and amortization

298,177

0

71

1,137

299,385

Taxes other than income

234,287

0

3

746

235,036

Federal and state income taxes

242,021

0

0

814

242,835

Total operating expenses

11,354,855

0

300

138,996

11,494,151

Operating income

706,475

0

0

648

707,123

Other income and deductions:

Allowance for other than borrowed funds used

during construction

894

0

0

0

894

Other income, net

491,583

(60)

0

(409)

491,114

Total other income and deductions

492,477

(60)

0

(409)

492,008

Income before interest charges, preferred dividends, cumulative

effect of accounting change and minority interest

1,198,952

(60)

0

239

1,199,131

Interest charges and preferred dividends:

Interest on long-term debt

213,800

0

0

0

213,800

Other interest

88,554

141

0

441

89,136

Allowance for borrowed funds used during const.

and interest capitalized

(10,631)

0

0

0

(10,631)

Total interest charges and preferred dividends

291,723

141

0

441

292,305

Minority Interest

7,386

0

0

0

7,386

Income (loss) before cumulative effect of

accounting change, net

899,843

(201)

0

(202)

899,440

Cumulative effect of accounting change, net

31,147

0

0

0

31,147

Net Income (loss)

868,696

(201)

0

(202)

868,293

A - 3c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Combined

Energy

Energy Supply

Totals

Prior Page

Unit 1 and

Conemaugh

(Carried to

Subtotal

Unit 2, LLC

LLC

Pg A - 3d)

Operating revenues:

(from pg A - 3b)

Residential

1,196,086

0

0

1,196,086

Commercial

683,077

0

0

683,077

Industrial

805,337

0

0

805,337

Bulk power transactions, net

7,438,109

0

0

7,438,109

Wholesale and other excluding affiliates

246,191

0

11

246,202

Affiliated companies

1,832,474

355

8,790

1,841,619

Total operating revenues

12,201,274

355

8,801

12,210,430

Operating expenses:

Operation:

Fuel

577,684

599

3,641

581,924

Natural Gas Purchases and Production

218,997

0

0

218,997

Purchased power and exchanges, net

8,401,768

0

0

8,401,768

Deferred power costs, net

(11,441)

0

0

(11,441)

Other

1,237,866

248

493

1,238,607

Maintenance

292,021

31

424

292,476

Depreciation and amortization

299,385

591

1,362

301,338

Taxes other than income

235,036

8

6

235,050

Federal and state income taxes

242,835

(466)

0

242,369

Total operating expenses

11,494,151

1,011

5,926

11,501,088

Operating income

707,123

(656)

2,875

709,342

Other income and deductions:

Allowance for other than borrowed funds used

during construction

894

0

0

894

Other income, net

491,114

0

7

491,121

Total other income and deductions

492,008

0

7

492,015

Income before interest charges, preferred dividends, cumulative

effect of accounting change and minority interest

1,199,131

(656)

2,882

1,201,357

Interest charges and preferred dividends:

Interest on long-term debt

213,800

0

0

213,800

Other interest

89,136

0

2,882

92,018

Allowance for borrowed funds used during const.

and interest capitalized

(10,631)

0

0

(10,631)

Total interest charges and preferred dividends

292,305

0

2,882

295,187

Minority Interest

7,386

0

0

7,386

Income (loss) before cumulative effect of

accounting change, net

899,440

(656)

0

898,784

Cumulative effect of accounting change, net

31,147

0

0

31,147

Net Income (loss)

868,293

(656)

0

867,637

A - 3d

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy, Inc

Combined

Eliminations,

Consolidated

Totals

etc.

Totals

Operating revenues:

(from pg A - 3c)

Residential

1,196,086

0

1,196,086

Commercial

683,077

0

683,077

Industrial

805,337

0

805,337

Bulk power transactions, net

7,438,109

10,120

(18)

7,448,229

Wholesale and other excluding affiliates

246,202

0

246,202

Affiliated companies

1,841,619

(1,308,605)

(4)

0

(533,014)

(5)

Total operating revenues

12,210,430

(1,831,499)

10,378,931

Operating expenses:

Operation:

Fuel

581,924

0

581,924

Natural Gas Purchases and Production

218,997

0

218,997

Purchased power and exchanges, net

8,401,768

(1,164,298)

(4)

7,237,470

Deferred power costs, net

(11,441)

0

(11,441)

Other

1,238,607

(144,012)

(4)

586,120

(508,475)

(5)

Maintenance

292,476

(404)

(4)

287,871

(4,201)

(5)

Depreciation and amortization

301,338

198

(14)

301,536

Taxes other than income

235,050

(18,697)

(5)

216,353

Federal and state income taxes

242,369

111

(4)

245,067

(109)

(5)

809

(8)

3,940

(20)

(2,053)

(24)

Total operating expenses

11,501,088

(1,837,191)

9,663,897

Operating income

709,342

5,692

715,034

Other income and deductions:

Allowance for other than borrowed funds used

during construction

894

0

894

Other income, net

491,121

1,294

(5)

13,019

(141)

(6)

(21,637)

(7)

809

(8)

(451,004)

198

(14)

(520)

(16)

(5,048)

(19)

(2,053)

(24)

Total other income and deductions

492,015

(478,102)

13,913

Income before interest charges, preferred dividends, cumulative

effect of accounting change and minority interest

1,201,357

(472,410)

728,947

Interest charges and preferred dividends:

Interest on long-term debt

213,800

(520)

(16)

213,280

Other interest

92,018

(238)

70,002

(141)

(6)

(21,637)

(7)

Allowance for borrowed funds used during const.

and interest capitalized

(10,631)

(1)

(10,632)

Dividends on preferred stock of subsidiaries

0

5,037

(10)

5,037

Total interest charges and preferred dividends

295,187

(17,500)

277,687

Minority Interest

7,386

(5,048)

(19)

2,338

Income (loss) before cumulative effect of

accounting change, net

898,784

(449,862)

448,922

Cumulative effect of accounting change, net

31,147

0

31,147

Net Income (loss)

867,637

(449,862)

417,775

A - 4

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

RETAINED EARNINGS

Energy,

Hunlock

Service

Power Co.

(Carried to

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 4a)

(from pg B - 4)

Balance at January 1, 2001

943,281

0

0

248,408

1,191,689

Add:

Net income (loss)

417,775

0

0

89,457

507,232

 

 

 

 

 

Total

1,361,056

0

0

337,865

1,698,921

Deduct:

Dividends on common stock of Allegheny

Energy, Inc.

208,569

0

0

0

208,569

Dividends on capital stock of subsidiary companies:

Preferred

0

0

0

5,037

5,037

Common

0

0

0

98,026

98,026

 

 

 

 

 

Total deductions

208,569

0

0

103,063

311,632

Balance at December 31, 2001

1,152,487

0

0

234,802

1,387,289

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

1,044,085

0

0

164,941

1,209,026

Add (Deduct):

Issuance of Common Stock

126,535

0

0

0

126,535

Gain on sale of Treasury Stock

163,193

0

0

0

163,193

Issuance of membership interest in

Allegheny Energy Supply Company, LLC.

87,304

0

0

0

87,304

Capital Contributions from

Allegheny Energy, Inc.

0

0

0

0

0

Transfer of Equity to

Allegheny Energy Supply Company, LLC.

0

0

0

(64,699)

(64,699)

Decrease due to transfer of assets

0

0

0

0

0

Adjustment to recognize Allegheny Generating Company in the consolidated

financial statements of Allegheny Energy Supply. LLC

due to increased ownership

0

0

0

0

0

Balance at December 31, 2001

1,421,117

0

0

100,242

1,521,359

MEMBERS EQUITY

Balance at January 1, 2001

0

18,127

0

0

18,127

Add:

Net income (loss)

0

(104)

0

0

(104)

Members capital contributions

0

2,393

0

0

2,393

Issuance of membership

Interest

0

0

0

0

0

 

 

 

 

 

Total

0

20,416

0

0

20,416

Deduct:

Decrease due to transfer of assets

0

0

0

0

0

 

 

 

 

 

Total deductions

0

0

0

0

0

Balance at December 31, 2001

0

20,416

0

0

20,416

A - 4a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

RETAINED EARNINGS

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 4)

(from pg E - 4a)

Pg A - 4b)

(from pg D - 4)

Balance at January 1, 2001

1,191,689

187,551

112,040

0

1,491,280

Add:

Net income (loss)

507,232

48,035

109,845

0

665,112

 

 

 

 

 

Total

1,698,921

235,586

221,885

0

2,156,392

Deduct:

Dividends on common stock of Allegheny

Energy, Inc.

208,569

0

0

0

208,569

Dividends on capital stock of subsidiary companies:

Preferred

5,037

0

0

0

5,037

Common

98,026

75,214

108,653

0

281,893

 

 

 

 

 

Total deductions

311,632

75,214

108,653

0

495,499

Balance at December 31, 2001

1,387,289

160,372

113,232

0

1,660,893

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

1,209,026

224,979

244,239

0

1,678,244

Add (Deduct):

Issuance of Common Stock

126,535

0

0

0

126,535

Gain on sale of Treasury Stock

163,193

0

0

0

163,193

Issuance of membership interest in

Allegheny Energy Supply Company, LLC.

87,304

0

0

0

87,304

Capital Contributions from

Allegheny Energy, Inc.

0

0

0

0

0

Transfer of Equity to

Allegheny Energy Supply Company, LLC.

(64,699)

0

0

0

(64,699)

Decrease due to transfer of assets

0

(2,318)

0

0

(2,318)

Adjustment to recognize Allegheny Generating Company in the consolidated

financial statements of Allegheny Energy Supply. LLC

due to increased ownership

0

0

0

0

0

Balance at December 31, 2001

1,521,359

222,661

244,239

0

1,988,259

MEMBERS EQUITY

Balance at January 1, 2001

18,127

0

0

759,643

777,770

Add:

Net income (loss)

(104)

0

0

203,688

203,584

Members capital contributions

2,393

0

0

446,355

448,748

Issuance of membership

Interest

0

0

0

115,000

115,000

 

 

 

 

 

Total

20,416

0

0

1,524,686

1,545,102

Deduct:

Decrease due to transfer of assets

0

0

0

0

0

 

 

 

 

 

Total deductions

0

0

0

0

0

Balance at December 31, 2001

20,416

0

0

1,524,686

1,545,102

   

A - 4b

   

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

   

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

   

FOR YEAR ENDED DECEMBER 31, 2001

   

(000's)

       

Allegheny

Green

   
       

Pittsburgh

Valley

Allegheny

 
     

Prior Page

Coal

Hydro

Ventures

Subtotal

RETAINED EARNINGS

Subtotal

Company

LLC.

Consolidated

(Carried to

     

(from pg A - 4a)

   

(from pg H - 4b)

Pg A - 4c)

               

Balance at January 1, 2001

1,491,280

(14,019)

0

(36,029)

1,441,232

               

Add:

           
 

Net income (loss)

665,112

(201)

0

(202)

664,709

               
   

Total

2,156,392

(14,220)

0

(36,231)

2,105,941

               

Deduct:

           
 

Dividends on common stock of Allegheny

         
   

Energy, Inc.

208,569

0

0

0

208,569

               
 

Dividends on capital stock of subsidiary companies:

         
   

Preferred

5,037

0

0

0

5,037

   

Common

281,893

0

0

0

281,893

     

 

 

 

 

 

   

Total deductions

495,499

0

0

0

495,499

               

Balance at December 31, 2001

1,660,893

(14,220)

0

(36,231)

1,610,442

               

OTHER PAID - IN CAPITAL

         
               

Balance at January 1, 2001

1,678,244

555

0

96,092

1,774,891

Add (Deduct):

         
 

Issuance of Common Stock

126,535

0

0

0

126,535

 

Gain on sale of Treasury Stock

163,193

0

0

0

163,193

 

Issuance of membership interest in

         

                                               Allegheny Energy Supply Company, LLC.

87,304

0

0

0

87,304

               
 

Capital Contributions from

         

                                               Allegheny Energy, Inc.

0

0

0

64,893

64,893

               
 

Transfer of Equity to

         

                                              Allegheny Energy Supply Company, LLC.

(64,699)

0

0

0

(64,699)

               
 

Decrease due to transfer of assets

(2,318)

0

0

0

(2,318)

               
 

Adjustment to recognize Allegheny Generating Company in the consolidated

       

                             financial statements of Allegheny Energy Supply. LLC

         

                                              due to increased ownership

0

0

0

0

0

               

Balance at December 31, 2001

1,988,259

555

0

160,985

2,149,799

 

MEMBERS EQUITY

           

Balance at January 1, 2001

777,770

0

0

0

777,770

               

Add:

           
 

Net income (loss)

203,584

0

0

0

203,584

               
 

Members capital contributions

448,748

0

2,196

0

450,944

               
 

Issuance of membership

         
   

Interest

115,000

0

0

0

115,000

     

 

 

 

 

 

   

Total

1,545,102

0

2,196

0

1,547,298

               

Deduct:

           
 

Decrease due to transfer of assets

0

0

0

0

0

     

 

 

 

 

 

   

Total deductions

0

0

0

0

0

               

Balance at December 31, 2001

1,545,102

0

2,196

0

1,547,298

A - 4c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Prior Page

Allegheny

Energy

Energy, Inc

RETAINED EARNINGS

Subtotal

Generating

Unit 1 and

Combined

Eliminations,

Consolidated

(from pg A - 4b)

Company

Unit 2, LLC

Totals

etc.

Totals

Balance at January 1, 2001

1,441,232

0

0

1,441,232

(497,951)

943,281

Add:

Net income (loss)

664,709

0

0

664,709

(246,934)

417,775

 

 

 

 

 

 

Total

2,105,941

0

0

2,105,941

(744,885)

1,361,056

Deduct:

Dividends on common stock of Allegheny

Energy, Inc.

208,569

0

0

208,569

0

208,569

Dividends on capital stock of subsidiary companies:

Preferred

5,037

0

0

5,037

(5,037)

(10)

0

Common

281,893

0

0

281,893

(281,893)

(9)

0

 

 

 

 

 

 

Total deductions

495,499

0

0

495,499

(286,930)

208,569

Balance at December 31, 2001

1,610,442

0

0

1,610,442

(457,955)

1,152,487

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

1,774,891

144,370

0

1,919,261

(875,176)

1,044,085

Add (Deduct):

Issuance of Common Stock

126,535

0

0

126,535

0

126,535

Gain on sale of Treasury Stock

163,193

0

0

163,193

0

163,193

Issuance of membership interest in

Allegheny Energy Supply Company, LLC.

87,304

0

0

87,304

0

87,304

Capital Contributions from

Allegheny Energy, Inc.

64,893

0

0

64,893

(64,893)

0

Transfer of Equity to

Allegheny Energy Supply Company, LLC.

(64,699)

0

0

(64,699)

64,699

0

Decrease due to transfer of assets

(2,318)

0

0

(2,318)

2,318

0

Adjustment to recognize Allegheny Generating Company in the consolidated

financial statements of Allegheny Energy Supply. LLC

due to increased ownership

0

(144,370)

0

(144,370)

144,370

0

Balance at December 31, 2001

2,149,799

0

0

2,149,799

(728,682)

1,421,117

MEMBERS EQUITY

Balance at January 1, 2001

777,770

0

46,852

824,622

(824,622)

0

Add:

Net income (loss)

203,584

0

(656)

202,928

(202,928)

0

Members capital contributions

450,944

0

0

450,944

(450,944)

0

Issuance of membership

Interest

115,000

0

0

115,000

(115,000)

0

 

 

 

 

 

 

Total

1,547,298

0

46,196

1,593,494

(1,593,494)

0

Deduct:

Decrease due to transfer of assets

0

0

46,196

46,196

(46,196)

0

 

 

 

 

 

 

Total deductions

0

0

46,196

46,196

(46,196)

0

Balance at December 31, 2001

1,547,298

0

0

1,547,298

(1,547,298)

0

A - 5

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Energy,

Hunlock

Service

Power Co.

Subtotal

Inc.

Creek, LLC

Corporation

Consolidated

(Carried to

(from pg B - 5)

Pg A - 5a)

Cash Flows from Operations:

Net income (loss)

417,775

(104)

0

89,457

507,128

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

417,775

(104)

0

89,457

507,128

Depreciation and amortization

0

0

0

79,011

79,011

Deferred Revenues

0

0

0

0

0

Minority interest

2,337

0

0

0

2,337

Amortization of adverse purchase power contracts

0

0

0

0

0

Deferred investment credit and income taxes, net

0

0

0

16,678

16,678

Deferred power costs, net

0

0

0

0

0

Unrealized gain on commodity contracts, net

0

0

0

0

0

Unconsolidated subsidiaries' dividends in excess of earnings

0

0

0

2,675

2,675

Allowance for other than borrowed funds used

0

during construction (AOFDC)

0

0

0

(481)

(481)

Changes in certain assets and liabilities:

0

Accounts receivable, net

(11,565)

(48)

(636)

17,498

5,249

Accounts receivable from affiliates

0

0

39,069

0

39,069

Affiliates accounts receivable/payable, net

0

0

0

0

0

Materials and supplies

1

0

0

(32,216)

(32,215)

Deposits

0

0

0

0

0

Taxes receivable

Gas retail contracts, net

0

0

0

0

0

Prepaid Taxes

0

(74)

965

0

891

Non-cash investment in subsidiary

(173,825)

0

0

0

(173,825)

Accounts payable

(18)

0

(9,520)

(3,484)

(13,022)

Purchased Options

0

0

0

0

0

Accounts payable to affiliates

(250)

(2,185)

0

(1,703)

(4,138)

Prepayments

0

0

0

19,342

19,342

Taxes accrued

(332)

0

(675)

6,415

5,408

Accrued Payroll

0

0

(8,491)

0

(8,491)

Interest accrued

(2,286)

0

0

2,615

329

Benefit plans' investment

(1,484)

0

0

0

(1,484)

Customer deposits

0

0

0

0

0

Other current liabilities

0

0

0

0

0

Other, net

7,563

2,392

(20,898)

(1,740)

(12,683)

Total Cash Flows from Operations

237,916

(19)

(186)

194,067

431,778

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

0

0

0

(104,450)

(104,450)

Unregulated generation construction expenditures and investments

0

(1,662)

0

0

(1,662)

Other construction expenditures and investments

0

0

0

0

0

Acquisitions of business and generating assets

(78,198)

0

0

0

(78,198)

Unregulated investments

0

1,681

0

0

1,681

Total Cash Flows used in Investing

(78,198)

19

0

(104,450)

(182,629)

Cash Flows from (used in) Financing:

Issuance of long - term debt

0

0

0

299,724

299,724

Retirement of long - term debt

0

0

0

(193,333)

(193,333)

Dividends paid to minority shareholder

0

0

0

0

0

Short - term debt, net

27,772

0

0

(22,665)

5,107

Notes receivable from affiliates

(325,839)

0

0

(69,499)

(395,338)

Notes payable to parents/affiliates

0

0

0

0

0

Parent Company contribution

(337,423)

0

0

0

(337,423)

Proceeds from issuance of common stock

670,478

0

0

0

670,478

Dividends on capital stock:

Preferred stock

0

0

0

(5,037)

(5,037)

Common stock

(194,699)

0

0

(98,026)

(292,725)

Total Cash Flows from (used in) Financing

(159,711)

0

0

(88,836)

(248,547)

Net Change in Cash and Temporary

Cash Investments**

7

0

(186)

781

602

Cash and Temporary Cash Investments at January 1

152

0

380

3,658

4,190

Cash and Temporary Cash Investments at December 31

159

0

194

4,439

4,792

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

51,436

0

1

47,341

98,778

Income taxes

333

0

5,305

29,865

35,503

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($533,014) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

A - 5a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 5)

(from pg D - 5)

(from pg E - 5a)

(from pg G - 5d)

Pg A - 5b)

Cash Flows from Operations:

Net income (loss)

507,128

48,035

109,845

203,688

868,696

Cumulative effect of accounting change, net of taxes

0

0

0

31,147

31,147

Income before accounting change

507,128

48,035

109,845

234,835

899,843

Depreciation and amortization

79,011

33,876

69,328

115,962

298,177

Deferred Revenues

0

(4,824)

0

0

(4,824)

Minority interest

2,337

0

0

5,049

7,386

Amortization of adverse purchase power contracts

0

0

(10,264)

0

(10,264)

Deferred investment credit and income taxes, net

16,678

20,632

6,751

239,101

283,162

Deferred power costs, net

0

(11,441)

0

0

(11,441)

Unrealized gain on commodity contracts, net

0

0

0

(598,140)

(598,140)

Unconsolidated subsidiaries' dividends in excess of earnings

2,675

0

0

0

2,675

Allowance for other than borrowed funds used

during construction (AOFDC)

(481)

67

(480)

0

(894)

Changes in certain assets and liabilities:

Accounts receivable, net

5,249

7,536

15,440

82,485

110,710

Accounts receivable from affiliates

39,069

0

0

0

39,069

Affiliates accounts receivable/payable, net

0

0

0

(73,036)

(73,036)

Materials and supplies

(32,215)

725

1,317

(7,363)

(37,536)

Deposits

0

0

0

(16,815)

(16,815)

Taxes receivable

0

0

0

(82,766)

(82,766)

Gas retail contracts, net

0

0

0

0

0

Prepaid Taxes

891

(8,579)

4,964

(7,887)

(10,611)

Non-cash investment in subsidiary

(173,825)

0

0

0

(173,825)

Accounts payable

(13,022)

(1,238)

1,182

(62,508)

(75,586)

Purchased Options

0

0

0

23,846

23,846

Accounts payable to affiliates

(4,138)

14,122

23,527

0

33,511

Prepayments

19,342

0

0

0

19,342

Taxes accrued

5,408

16,292

(9,945)

(5,643)

6,112

Accrued Payroll

(8,491)

0

0

32,730

24,239

Interest accrued

329

483

159

14,048

15,019

Benefit plans' investment

(1,484)

0

0

0

(1,484)

Customer deposits

4,460

4,460

Other current liabilities

0

0

0

0

0

Other, net

(12,683)

(7,848)

(8,510)

2,650

(26,391)

Total Cash Flows from Operations

431,778

107,838

203,314

(98,992)

643,938

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(104,450)

(54,895)

(70,586)

0

(229,931)

Unregulated generation construction expenditures and investments

(1,662)

0

0

(214,045)

(215,707)

Other construction expenditures and investments

0

0

0

0

0

Acquisitions

(78,198)

0

0

(1,548,612)

(1,626,810)

Unregulated investments

1,681

0

0

(6,855)

(5,174)

Total Cash Flows used in Investing

(182,629)

(54,895)

(70,586)

(1,769,512)

(2,077,622)

Cash Flows from (used in) Financing:

Issuance of long - term debt

299,724

99,739

0

776,594

1,176,057

Retirement of long - term debt

(193,333)

(95,457)

(60,184)

(7,187)

(356,161)

Dividends paid to minority shareholder

0

0

0

(7,674)

(7,674)

Short - term debt, net

5,107

14,912

0

520,130

540,149

Notes receivable from affiliates

(395,338)

0

36,250

0

(359,088)

Notes payable to parents/affiliates

0

0

0

334,600

334,600

Parent Company contribution

(337,423)

0

0

272,530

(64,893)

Proceeds from issuance of common stock

670,478

0

0

0

670,478

Dividends on capital stock:

Preferred stock

(5,037)

0

0

0

(5,037)

Common stock

(292,725)

(75,214)

(108,653)

0

(476,592)

Total Cash Flows from (used in) Financing

(248,547)

(56,020)

(132,587)

1,888,993

1,451,839

Net Change in Cash and Temporary

Cash Investments**

602

(3,077)

141

20,489

18,155

Cash and Temporary Cash Investments at January 1

4,190

4,685

6,116

420

15,411

Cash and Temporary Cash Investments at December 31

4,792

1,608

6,257

20,909

33,566

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

98,778

33,986

49,219

94,977

276,960

Income taxes

35,503

9,365

53,122

(17,235)

80,755

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($533,014) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

A - 5b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Green

Allegheny

Prior Page

Allegheny

Valley

Ventures, Inc

Subtotal

Subtotal

Pittsburgh

Hydro

Consolidated

(Carried to

(from pg A - 5a)

Coal

LLC

(from pg. H-5b)

Pg A - 5c)

Cash Flows from Operations:

Net income (loss)

868,696

(202)

0

(202)

868,292

Cumulative effect of accounting change, net of taxes

31,147

0

0

0

31,147

Income before accounting change

899,843

(202)

0

(202)

899,439

Depreciation and amortization

298,177

0

71

1,137

299,385

Deferred Revenues

(4,824)

0

0

0

(4,824)

Minority interest

7,386

0

0

0

7,386

Amortization of adverse purchase power contracts

(10,264)

0

0

0

(10,264)

Deferred investment credit and income taxes, net

283,162

0

0

(1,905)

281,257

Deferred power costs, net

(11,441)

0

0

0

(11,441)

Unrealized gain on commodity contracts, net

(598,140)

0

0

0

(598,140)

Unconsolidated subsidiaries' dividends in excess of earnings

2,675

0

0

0

2,675

Allowance for other than borrowed funds used

during construction (AOFDC)

(894)

0

0

0

(894)

Changes in certain assets and liabilities:

Accounts receivable, net

110,710

0

0

(19,200)

91,510

Accounts receivable from affiliates

39,069

0

0

0

39,069

Affiliates accounts receivable/payable, net

(73,036)

0

0

0

(73,036)

Materials and supplies

(37,536)

0

0

(5,933)

(43,469)

Deposits

(16,815)

0

0

0

(16,815)

Taxes receivable

(82,766)

0

0

0

(82,766)

Gas retail contracts, net

0

0

0

0

0

Prepaid Taxes

(10,611)

0

0

0

(10,611)

Non-cash investment in subsidiary

(173,825)

0

0

0

(173,825)

Accounts payable

(75,586)

0

0

15,818

(59,768)

Purchased Options

23,846

0

0

0

23,846

Accounts payable to affiliates

33,511

0

52

49

33,612

Prepayments

19,342

0

0

(466)

18,876

Taxes accrued

6,112

(78)

0

2,096

8,130

Accrued Payroll

24,239

0

0

0

24,239

Interest accrued

15,019

0

0

51

15,070

Benefit plans' investment

(1,484)

0

0

0

(1,484)

Customer deposits

4,460

0

0

0

4,460

Other current liabilities

0

0

0

0

0

Other, net

(26,391)

1

(123)

(6,193)

(32,706)

Total Cash Flows from Operations

643,938

(279)

0

(14,748)

628,911

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(229,931)

0

0

0

(229,931)

Unregulated generation construction expenditures and investments

(215,707)

0

0

0

(215,707)

Other construction expenditures and investments

0

0

0

(17,612)

(17,612)

Acquisitions

(1,626,810)

0

0

(25,797)

(1,652,607)

Unregulated investments

(5,174)

0

0

(15,994)

(21,168)

Total Cash Flows used in Investing

(2,077,622)

0

0

(59,403)

(2,137,025)

Cash Flows from (used in) Financing:

Issuance of long - term debt

1,176,057

0

0

10,500

1,186,557

Retirement of long - term debt

(356,161)

0

0

0

(356,161)

Dividends paid to minority shareholder

(7,674)

0

0

0

(7,674)

Short - term debt, net

540,149

141

0

700

540,990

Notes receivable from affiliates

(359,088)

0

0

0

(359,088)

Notes payable to parents/affiliates

334,600

0

0

0

334,600

Parent Company contribution

(64,893)

0

0

64,893

0

Proceeds from issuance of common stock

670,478

0

0

0

670,478

Dividends on capital stock:

Preferred stock

(5,037)

0

0

0

(5,037)

Common stock

(476,592)

0

0

0

(476,592)

Total Cash Flows from (used in) Financing

1,451,839

141

0

76,093

1,528,073

Net Change in Cash and Temporary

Cash Investments**

18,155

(138)

0

1,942

19,959

Cash and Temporary Cash Investments at January 1

15,411

188

0

2,422

18,021

Cash and Temporary Cash Investments at December 31

33,566

50

0

4,364

37,980

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

276,960

0

0

395

277,355

Income taxes

80,755

(48)

0

856

81,563

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($533,014) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

A - 5c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy

Energy Supply

Subtotal

Prior Page

Unit 1 and

Conemaugh

(Carried to

Subtotal

Unit 2, LLC

LLC

Pg A - 5d)

(from pg A - 5b)

Cash Flows from Operations:

Net income (loss)

868,292

(656)

0

867,636

Cumulative effect of accounting change, net of taxes

31,147

0

0

31,147

Income before accounting change

899,439

(656)

0

898,783

Depreciation and amortization

299,385

591

1,362

301,338

Deferred Revenues

(4,824)

0

0

(4,824)

Minority interest

7,386

0

0

7,386

Amortization of adverse purchase power contracts

(10,264)

0

0

(10,264)

Deferred investment credit and income taxes, net

281,257

321

0

281,578

Deferred power costs, net

(11,441)

0

0

(11,441)

Unrealized gain on commodity contracts, net

(598,140)

0

0

(598,140)

Unconsolidated subsidiaries' dividends in excess of earnings

2,675

0

0

2,675

Allowance for other than borrowed funds used

during construction (AOFDC)

(894)

0

0

(894)

Changes in certain assets and liabilities:

Accounts receivable, net

91,510

0

0

91,510

Accounts receivable from affiliates

39,069

635

0

39,704

Affiliates accounts receivable/payable, net

(73,036)

0

0

(73,036)

Materials and supplies

(43,469)

0

0

(43,469)

Deposits

(16,815)

0

0

(16,815)

Taxes receivable

(82,766)

0

0

(82,766)

Gas retail contracts, net

0

0

0

0

Prepaid Taxes

(10,611)

0

0

(10,611)

Non-cash investment in subsidiary

(173,825)

0

0

(173,825)

Accounts payable

(59,768)

(948)

0

(60,716)

Purchased Options

23,846

0

0

23,846

Accounts payable to affiliates

33,612

0

0

33,612

Prepayments

18,876

0

0

18,876

Taxes accrued

8,130

(145)

0

7,985

Accrued Payroll

24,239

0

0

24,239

Interest accrued

15,070

0

0

15,070

Benefit plans' investment

(1,484)

0

0

(1,484)

Customer deposits

4,460

0

0

4,460

Other current liabilities

0

0

0

0

Other, net

(32,706)

202

(1,362)

(33,866)

Total Cash Flows from Operations

628,911

0

0

628,911

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(229,931)

0

0

(229,931)

Unregulated generation construction expenditures and investments

(215,707)

0

0

(215,707)

Other construction expenditures and investments

(17,612)

0

0

(17,612)

Acquisitions

(1,652,607)

0

0

(1,652,607)

Unregulated investments

(21,168)

0

0

(21,168)

Total Cash Flows used in Investing

(2,137,025)

0

0

(2,137,025)

Cash Flows from (used in) Financing:

Issuance of long - term debt

1,186,557

0

0

1,186,557

Retirement of long - term debt

(356,161)

0

0

(356,161)

Dividends paid to minority shareholder

(7,674)

0

0

(7,674)

Short - term debt, net

540,990

0

0

540,990

Notes receivable from affiliates

(359,088)

0

0

(359,088)

Notes payable to parents/affiliates

334,600

0

0

334,600

Parent Company contribution

0

0

0

0

Proceeds from issuance of common stock

670,478

0

0

670,478

Dividends on capital stock:

Preferred stock

(5,037)

0

0

(5,037)

Common stock

(476,592)

0

0

(476,592)

Total Cash Flows from (used in) Financing

1,528,073

0

0

1,528,073

Net Change in Cash and Temporary

Cash Investments**

19,959

0

0

19,959

Cash and Temporary Cash Investments at January 1

18,021

0

0

18,021

Cash and Temporary Cash Investments at December 31

37,980

0

0

37,980

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

277,355

0

2,865

280,220

Income taxes

81,563

(464)

0

81,099

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($533,014) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

A - 5d

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Prior Page

Energy, Inc

Subtotal

Eliminations,

Consolidated

(from pg A - 5c)

etc.

Totals

Cash Flows from Operations:

Net income (loss)

867,636

(449,861)

417,775

Cumulative effect of accounting change, net of taxes

31,147

0

31,147

Income before accounting change

898,783

(449,861)

448,922

Depreciation and amortization

301,338

198

301,536

Deferred Revenues

(4,824)

0

(4,824)

Minority interest

7,386

(5,048)

2,338

Amortization of adverse purchase power contracts

(10,264)

0

(10,264)

Deferred investment credit and income taxes, net

281,578

(2,473)

278,785

(320)

Deferred power costs, net

(11,441)

0

(11,441)

Unrealized gain on commodity contracts, net

(598,140)

(10,120)

(608,260)

Unconsolidated subsidiaries' dividends in excess of earnings

2,675

(2,675)

0

Allowance for other than borrowed funds used

during construction (AOFDC)

(894)

0

(894)

Changes in certain assets and liabilities:

Accounts receivable, net

91,510

0

91,510

Accounts receivable from affiliates

39,704

(39,704)

0

Affiliates accounts receivable/payable, net

(73,036)

73,036

0

Materials and supplies

(43,469)

1,627

(41,842)

Deposits

(16,815)

0

(16,815)

Taxes receivable

(82,766)

82,766

0

Gas retail contracts, net

0

0

0

Prepaid Taxes

(10,611)

8,579

0

(4,964)

7,887

(965)

74

Non-cash investment in subsidiary

(173,825)

173,825

0

Accounts payable

(60,716)

280

(60,436)

Purchased Options

23,846

0

23,846

Accounts payable to affiliates

33,612

(33,612)

0

Prepayments

18,876

(8,579)

(74,833)

965

(74)

4,964

(82,766)

(7,887)

(332)

Taxes accrued

7,985

(1,813)

6,172

Accrued Payroll

24,239

0

24,239

Interest accrued

15,070

(15,070)

0

Benefit plans' investment

(1,484)

0

(1,484)

Customer deposits

4,460

0

4,460

Other, net

(33,866)

2,675

(16,237)

1,813

(1,627)

14,768

Total Cash Flows from Operations

628,911

(294,433)

334,478

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(229,931)

0

(229,931)

Unregulated generation construction expenditures and investments

(215,707)

0

(215,707)

Other construction expenditures and investments

(17,612)

0

(17,612)

Acquisitions

(1,652,607)

0

(1,652,607)

Unregulated investments

(21,168)

0

(21,168)

Total Cash Flows used in Investing

(2,137,025)

0

(2,137,025)

Cash Flows from (used in) Financing:

Issuance of long - term debt

1,186,557

0

1,186,557

Retirement of long - term debt

(356,161)

0

(356,161)

Dividends paid to minority shareholder

(7,674)

7,674

0

Short - term debt, net

540,990

(24,659)

516,331

Notes receivable from affiliates

(359,088)

359,088

0

Notes payable to parents/affiliates

334,600

(334,600)

0

Parent Company contribution

0

0

0

Proceeds from issuance of common stock

670,478

0

670,478

Dividends on capital stock:

Preferred stock

(5,037)

5,037

0

Common stock

(476,592)

281,893

(194,699)

Total Cash Flows from (used in) Financing

1,528,073

294,433

1,822,506

Net Change in Cash and Temporary

Cash Investments**

19,959

0

19,959

Cash and Temporary Cash Investments at January 1

18,021

0

18,021

Cash and Temporary Cash Investments at December 31

37,980

0

37,980

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

280,220

(20,831)

259,389

Income taxes

81,099

0

81,099

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($533,014) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

A- 6

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2001

(000's)

Date of

Due within

First mortgage bonds:

Issue

One Year

Long-Term

Monongahela Power Company:

7-3/8% Series Due 2002

1992

25,000

7-1/4% Series Due 2007

1992

25,000

8-3/8% Series Due 2022

1992

40,000

7-5/8% Series Due 2025

1995

70,000

5% Series Due 2006

2001

300,000

Total

25,000

435,000

The Potomac Edison Company:

8% Series Due 2022

1992

55,000

7-3/4% Series Due 2023

1993

45,000

8% Series Due 2024

1994

75,000

7-5/8% Series Due 2025

1995

80,000

7-3/4% Series Due 2025

1995

65,000

Total

320,000

Total first mortgage bonds

25,000

755,000

A- 7

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2001 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due within

Issue

Maturity

Rate

One Year

Long-Term

Secured notes:

Pleasants pollution control facilities:

Monongahela Power Company

02-01-98

11-01-07

4.700%

14,500

02-01-98

11-01-12

5.050%

3,000

05-15-95

05-01-15

6.150%

25,000

04-01-99

04-01-29

5.500%

7,700

50,200

Allegheny Energy Supply Company, LLC

02-01-98

11-01-07

4.700%

77,163

05-15-95

05-01-15

6.150%

56,230

04-01-99

04-01-29

5.500%

24,279

02-01-98

11-01-12

5.050%

447

158,119

Mitchell pollution control facilities:

Allegheny Energy Supply Company, LLC

03-01-93

03-01-03

4.950%

61,500

05-15-95

04-01-14

6.050%

15,400

76,900

Fort Martin pollution control facilities:

Monongahela Power Company

04-01-93

04-01-13

5.950%

7,050

7,050

Allegheny Energy Supply Company, LLC

04-01-93

04-01-13

5.950%

17,402

17,402

Harrison pollution control facilities:

Monongahela Power Company

04-15-92

04-15-22

6.875%

5,000

05-01-93

05-01-23

6.250%

10,675

07-15-94

08-01-24

6.750%

8,825

24,500

Allegheny Energy Supply Company, LLC

04-15-92

04-15-22

6.875%

15,746

05-01-93

05-01-23

6.300%

18,040

07-15-94

08-01-24

6.750%

27,787

05-01-93

05-01-23

6.250%

15,583

77,156

Mortgage Property:

Mountaineer Gas Company

06-30-99

04-01-09

7.000%

15

94

15

94

Elimination

(12,197)

Total secured notes

15

399,224

A- 8

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2001 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due Within

Issue

Maturity

Rate

One Year

Long-Term

Debentures:

Allegheny Generating Company

09-01-93

09-01-23

6.875%

100,000

09-01-93

09-01-03

5.625%

50,000

Total Debentures

150,000

Quarterly Income Debt Securities:

West Penn Power Company

06-12-95

06-30-25

8.000%

70,000

Total Quarterly Income Debt Securities

70,000

Installment purchase obligations:

Monongahela Power Company

Pleasants County pollution cntl facilities

03-01-98

03-01-03

4.500%

10,145

Preston County pollution cntl facilities

03-01-98

03-01-03

4.500%

5,900

Marion County pollution cntl facilities

03-01-98

03-01-03

4.500%

3,055

19,100

Allegheny Energy Supply Company, LLC

Pleasants County pollution cntl facilities

03-01-98

03-01-03

4.500%

1,514

Preston County pollution cntl facilities

03-01-98

03-01-03

4.500%

880

Marion County pollution cntl facilities

03-01-98

03-01-03

4.500%

456

2,850

Elimination

(2,850)

Total installment purchase obligations

19,100

A- 9

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2001 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due Within

Issue

Maturity

Rate

One Year

Long-Term

Unsecured notes:

Hatfield's Ferry pollution control

facilities:

Monongahela Power Company

03-01-98

02-01-02

4.350%

2,060

03-01-98

02-01-07

4.750%

1,000

03-01-98

02-01-12

5.100%

3,000

2,060

4,000

Allegheny Energy Supply Company, LLC

03-01-98

02-01-07

4.750%

14,435

03-01-98

02-01-02

4.350%

3,200

03-01-98

02-01-02

4.350%

307

03-01-98

02-01-07

4.750%

149

03-01-98

02-01-12

5.100%

448

3,507

15,032

Insurance Companies

 

Mountaineer Gas Company

10-12-95

10-01-10

7.590%

3,333

53,334

10-15-99

10-31-09

7.830%

10,000

10-15-99

10-31-19

8.090%

23,000

10-15-99

10-31-19

8.090%

4,000

10-15-99

10-31-19

8.090%

2,000

10-15-99

10-31-19

8.090%

1,000

3,333

93,334

Elimination

(307)

(597)

Total unsecured notes

8,593

111,769

Medium-term notes:

Allegheny Energy, Inc

08-18-00

08-01-05

7.750%

165,000

11-07-00

08-01-05

7.750%

135,000

300,000

Monongahela Power Company

09-24-98

09-24-03

5.660%

5,000

09-25-98

09-25-03

5.710%

1,975

09-29-98

09-29-03

5.570%

1,000

09-29-98

09-29-03

5.630%

20,500

09-30-98

09-30-03

5.560%

15,000

12-10-99

01-15-10

7.360%

110,000

153,475

The Potomac Edison Company

11-01-01

01-01-06

5.000%

100,000

West Penn Power Company

09-21-98

09-23-02

5.660%

32,050

09-22-98

09-23-02

5.560%

1,500

06-01-99

06-01-04

6.375%

84,000

33,550

84,000

Allegheny Energy Supply Company, LLC

08-01-00

05-01-02

3.030%

*

80,000

03-15-01

03-15-11

7.800%

400,000

11-28-01

11-01-07

8.130%

**

135,601

237,213

215,601

637,213

AFN Finance Company No. 2, LLC

06-07-01

06-30-06

3.809%

***

 

10,500

Total medium-term notes

249,151

1,285,188

Transition bonds:

Expected Final

West Penn Funding LLC

Payment Date

Transition Class A-2

11-16-99

12-26-03

6.630%

70,295

68,687

Transition Class A-3

11-16-99

09-25-06

6.810%

198,000

Transition Class A-4

11-16-99

06-25-08

6.980%

 

156,000

Total transition bonds

70,295

422,687

Unamortized debt discount and premium, net:

Allegheny Energy, Inc.

819

Monongahela Power Company

(2,492)

The Potomac Edison Company

(4,203)

West Penn Power Company

(1,982)

West Penn Funding LLC

(59)

Allegheny Energy Supply Company, LLC

(3,789)

Allegheny Generating Company

(841)

Total unamortized debt discount and premium, net

(12,547)

* Interest rate at 12-31-01 based on floating rate (three-month London Interbank Offer Rate (LIBOR) plus .80 percent).

** Estimated prepayments will reduce the loan balance to Zero in 2004

*** Interest rate at 12-31-01 based on floating rate (six-month London Interbank Offer Rate (LIBOR) plus 1.81 percent).

B - 1

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Monongahela

Mountaineer

Monongahela

Power

Gas Co.

Combined

Eliminations,

Power Co.

ASSETS

Company

Consolidated

Totals

etc.

Consolidated

(from pg C - 1)

(Carried to

Pg A - 1)

Property, plant and equipment:

At original cost

2,172,930

317,811

2,490,741

0

2,490,741

Accumulated depreciation

(976,734)

(163,170)

(1,139,904)

0

(1,139,904)

Investments and other assets:

Excess of cost over net assets acquired

25,009

170,024

195,033

0

195,033

Securities of subsidiaries consolidated

241,535

0

241,535

(241,535)

(1)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,416)

0

(3,416)

0

(3,416)

Advances

3,495

0

3,495

0

3,495

Investment in Allegheny Generating Company:

Common stock, at equity

30,476

0

30,476

0

30,476

Other

29

3,273

3,302

0

3,302

Current assets:

Cash

2,406

2,033

4,439

0

4,439

Accounts receivable:

Electric

80,111

0

80,111

0

80,111

Gas

4,503

31,188

35,691

0

35,691

Other

3,223

326

3,549

0

3,549

Allowance for uncollectible accounts

(3,841)

(2,459)

(6,300)

0

(6,300)

Notes receivable due 1 yr.

91,500

3

91,503

0

91,503

Materials and supplies - at average cost:

Operating and construction

17,256

1,067

18,323

(1)

18,322

Fuel

12,825

28,324

41,149

0

41,149

Deferred income taxes

4,238

1,136

5,374

0

5,374

Prepaid taxes

20,203

17,387

37,590

0

37,590

Prepaid Gas

9,381

0

9,381

0

9,381

Other

1,830

1,583

3,413

(958)

(2)

2,455

Deferred charges:

Regulatory assets

100,750

0

100,750

0

100,750

Unamortized loss on reacquired debt

10,987

1,455

12,442

0

12,442

Other

7,149

2,015

9,164

0

9,164

 

 

 

 

 

Total assets

1,855,845

411,996

2,267,841

(242,494)

2,025,347

B - 2

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Monongahela

Mountaineer

Monongahela

Power

Gas Co.

Combined

Eliminations,

Power Co.

CAPITALIZATION AND LIABILITIES

Company

Consolidated

Totals

etc.

Consolidated

(from pg C - 2)

(Carried to

Pg A - 2)

Capitalization:

Common stock of Monongahela Power Company

294,550

0

294,550

0

294,550

Common stock of subsidiaries consolidated

0

45,793

45,793

(45,793)

(1)

0

Other paid - in capital

100,242

183,711

283,953

(183,711)

(1)

100,242

Retained earnings

234,802

9,718

244,520

(9,718)

(1)

234,802

Preferred stock

Not subject to mandatory redemption

74,000

0

74,000

0

74,000

Long-term debt

690,833

93,428

784,261

0

784,261

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Short - term debt

0

14,350

14,350

0

14,350

Long-term debt due 1 year

27,060

3,348

30,408

0

30,408

Accounts payable to affiliates

13,207

2,511

15,718

0

15,718

Accounts payable - others

50,028

13,658

63,686

(99)

(1)

63,587

Taxes accrued:

Federal and state income

7,939

255

8,194

0

8,194

Other

33,515

5,570

39,085

0

39,085

Interest accrued

13,244

1,674

14,918

0

14,918

Other

9,111

674

9,785

(959)

(2)

8,826

Deferred credits and other liabilities:

Unamoritized investment credit

9,034

0

9,034

0

9,034

Long-term accounts payable affiliates

0

15,812

15,812

0

15,812

Deferred income taxes

223,263

17,702

240,965

(2,214)

(4)

238,751

Obligations under capital leases

11,567

0

11,567

0

11,567

Regulatory liabilities

49,509

0

49,509

0

49,509

Other

13,941

3,792

17,733

0

17,733

 

 

 

 

 

Total capitalization and liabilities

1,855,845

411,996

2,267,841

(242,494)

2,025,347

B - 3

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Monongahela

Mountaineer

Monongahela

Power

Gas Co.

Combined

Eliminations,

Power Co.

Company

Consolidated

Totals

etc.

Consolidated

(from pg C - 3)

(Carried to

Pg A - 3)

Electric operating revenues:

Residential

251,385

120,530

371,915

1

(3)

371,916

Commercial

151,487

71,027

222,514

1,269

(3)

223,783

Industrial

216,284

2,088

218,372

690

(3)

219,062

Bulk power transactions, net

12,902

0

12,902

0

12,902

Wholesale and other excluding affiliates

13,259

10,849

24,108

328

(3)

24,436

Affiliated companies

85,732

0

85,732

(108)

(5)

85,624

 

 

 

 

 

Total operating revenues

731,049

204,494

935,543

2,180

937,723

Operating expenses:

Operation:

Fuel

136,853

0

136,853

0

136,853

Purchased power and exchanges, net

131,142

0

131,142

0

131,142

Gas Purchases and Production

17,212

111,607

128,819

1,045

(3)

129,864

Other

102,634

40,215

142,849

494

(3)

143,235

(108)

(5)

Maintenance

78,536

4,539

83,075

0

83,075

Depreciation

63,724

15,260

78,984

27

(3)

79,011

Taxes other than income taxes

50,252

13,563

63,815

0

63,815

Federal and state income taxes

34,560

4,335

38,895

296

(3)

36,978

(2,213)

(4)

Total operating expenses

614,913

189,519

804,432

(459)

803,973

Operating income

116,136

14,975

131,111

2,639

133,750

Other income and deductions:

Allowance for other than borrowed funds used

during construction

481

0

481

0

481

Other, net

16,724

115

16,839

(9,087)

(1)

7,743

(9)

(6)

Total other income and deductions

17,205

115

17,320

(9,096)

8,224

Income before interest charges

133,341

15,090

148,431

(6,457)

141,974

Interest charges:

Interest on other long-term debt

43,082

7,764

50,846

0

50,846

Other interest

3,100

893

3,993

(9)

(6)

3,984

Allowance for borrowed funds used during

construction

(2,298)

(15)

(2,313)

0

(2,313)

Total interest charges

43,884

8,642

52,526

(9)

52,517

Net income (loss)

89,457

6,448

95,905

(6,448)

89,457

B - 4

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Monongahela

Mountaineer

Monongahela

Power

Gas Co.

Combined

Eliminations,

Power Co.

RETAINED EARNINGS

Company

Consolidated

Totals

etc.

Consolidated

(from pg C - 4)

(Carried to

Pg A - 4)

Balance at January 1, 2001 as reflected in the U-5-S

248,408

2,843

251,251

(2,843)

248,408

Adjustment to year 2000 income

subsequent to the U-5-S filing

0

427

427

(427)

0

 

 

 

 

 

248,408

3,270

251,678

(3,270)

248,408

Add:

Net income (loss)

89,457

6,448

95,905

(6,448)

89,457

 

 

 

 

 

Total

337,865

9,718

347,583

(9,718)

(1)

337,865

Deduct:

Dividends on capital stock of Monongahela Power Company

Preferred stock:

4.4%

396

0

396

0

396

4.8% Series B

192

0

192

0

192

4.5% Series C

270

0

270

0

270

6.28% Series D

314

0

314

0

314

7.73% Series L

3,865

0

3,865

0

3,865

Common Stock

98,026

0

98,026

0

98,026

 

 

 

 

 

Total deductions

103,063

0

103,063

0

103,063

Balance at December 31, 2001

234,802

9,718

244,520

(9,718)

234,802

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

164,941

197,886

362,827

(197,886)

164,941

Adjustment to year 2000 other Paid-in Capital

subsequent to the U-5-S filing

0

(14,175)

(14,175)

14,175

0

164,941

183,711

348,652

(183,711)

164,941

Add (Deduct):

Transfer of Equity to

Allegheny Energy Supply

(64,699)

0

(64,699)

0

(64,699)

Balance at December 31, 2001

100,242

183,711

283,953

(183,711)

100,242

   

B - 5

   
   

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

   
   

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

   
   

(000's)

   
                 
     

Monongahela

Mountaineer

     

Monongahela

     

Power

Gas Co.

Combined

Eliminations,

 

Power Co.

     

Company

Consolidated

Totals

etc.

 

Consolidated

       

(from pg C - 5)

     

(Carried to

               

Pg A - 5)

Cash Flows from Operations:

           
 

Net income (loss)

89,457

6,448

95,905

(6,448)

(1)

89,457

 

Cumulative effect of accounting change, net of taxes

0

0

0

0

 

0

 

Income before accounting change

89,457

6,448

95,905

(6,448)

 

89,457

 

Depreciation and amortization

63,724

15,260

78,984

27

 

79,011

 

Deferred investment credit and income taxes, net

3,339

15,553

18,892

(2,214)

 

16,678

 

Unconsolidated subsidiaries' dividends in excess of earnings

2,675

0

2,675

0

 

2,675

 

Investment in consolidated subsidiary

(9,187)

0

(9,187)

9,187

 

0

 

Allowance for other than borrowed funds used

           
   

during construction (AOFDC)

(481)

0

(481)

0

 

(481)

 

Changes in certain current assets and liabilities:

           
   

Accounts receivable, net

6,480

13,308

19,788

(2,290)

 

17,498

   

Materials and supplies

(3,719)

(173)

(3,892)

(28,324)

 

(32,216)

   

Fuel

0

(28,324)

(28,324)

28,324

 

0

   

Accounts payable

571

(4,055)

(3,484)

0

 

(3,484)

   

Accounts payable to affiliates

(4,214)

2,511

(1,703)

0

 

(1,703)

   

Prepayments

3,297

16,045

19,342

0

 

19,342

   

Taxes accrued

6,234

181

6,415

0

 

6,415

   

Interest accrued

2,654

(39)

2,615

0

 

2,615

 

Other, net

(7,452)

3,974

(3,478)

1,738

 

(1,740)

   

Total Cash Flows from Operations

153,378

40,689

194,067

0

 

194,067

                 

Cash Flows used in Investing:

           
 

Regulated operation's construction expenditures (less allowance for other

         
   

than borrowed funds used during construction)

(90,703)

(13,747)

(104,450)

0

 

(104,450)

   

Total Cash Flows used in Investing

(90,703)

(13,747)

(104,450)

0

 

(104,450)

                 
                 

Cash Flows from (used in) Financing:

           
 

Issuance of long - term debt

299,724

0

299,724

0

 

299,724

 

Repayment of long - term debt

(190,000)

(3,333)

(193,333)

0

 

(193,333)

 

Short - term debt, net

0

(22,665)

(22,665)

0

 

(22,665)

 

Notes receivable from affiliates

(69,500)

1

(69,499)

0

 

(69,499)

 

Dividends on capital stock:

           
   

Preferred stock

(5,037)

0

(5,037)

0

 

(5,037)

   

Common stock

(98,026)

0

(98,026)

0

 

(98,026)

   

Total Cash Flows from (used in) Financing

(62,839)

(25,997)

(88,836)

0

 

(88,836)

                 
                 

Net Change in Cash and Temporary

           
 

Cash Investments*

(164)

945

781

0

 

781

   

Cash and Temporary Cash Investments at January 1

2,570

1,088

3,658

0

 

3,658

   

Cash and Temporary Cash Investments at December 31

2,406

2,033

4,439

0

 

4,439

                 
                 

Supplemental cash flow information:

           
   

Cash paid during the year for:

           
   

Interest (net of amount capitalized)

40,532

6,809

47,341

0

 

47,341

   

Income taxes

32,657

(2,792)

29,865

0

 

29,865

                 
                 

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

         
                 
                 

C - 1

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Mountaineer

Mountaineer

Gas

Mapcom

Gas Co.

Mountaineer

Services,

Systems,

Combined

Eliminations,

Consolidated

ASSETS

Gas Co.

Inc

Inc

Totals

etc.

(Carried to

Pg B - 1)

Property, plant and equipment:

At original cost

303,397

14,414

0

317,811

0

317,811

Accumulated depreciation

(157,367)

(5,803)

0

(163,170)

0

(163,170)

Investments and other assets:

Excess of cost over net assets acquired

170,024

0

0

170,024

0

170,024

Securities of subsidiaries consolidated

9,722

0

0

9,722

(9,722)

(1)

0

Other assets

3,273

0

0

3,273

0

3,273

Current assets:

Cash

1,323

710

0

2,033

0

2,033

Accounts receivable:

Electric

0

0

0

0

0

0

Gas

31,067

121

0

31,188

0

31,188

Affiliates

0

848

0

848

(848)

(2)

0

Other

268

58

0

326

0

326

Allowance for uncollectible accounts

(2,452)

(7)

0

(2,459)

0

(2,459)

Notes receivable due 1 yr.

3

0

0

3

0

3

Materials and supplies - at average cost:

Operating and construction

1,067

0

0

1,067

0

1,067

Fuel

28,324

0

0

28,324

0

28,324

Deferred income taxes

1,133

3

0

1,136

0

1,136

Prepaid taxes

17,128

167

92

17,387

0

17,387

Prepaid Gas

0

0

0

0

0

0

Other

1,554

29

0

1,583

0

1,583

Deferred charges:

Deferred Income Taxes

0

0

18

18

(18)

(3)

0

Unamortized loss on reacquired debt

1,455

0

0

1,455

0

1,455

Other

2,015

0

0

2,015

0

2,015

 

 

 

 

 

 

Total assets

411,934

10,540

110

422,584

(10,588)

411,996

   

C - 2

   

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

   

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

   

(000's)

       

Mountaineer

       

Mountaineer

       

Gas

Mapcom

     

Gas Co.

     

Mountaineer

Services,

Systems,

Combined

Eliminations,

 

Consolidated

   

CAPITALIZATION AND LIABILITIES

Gas Co.

Inc

Inc

Totals

etc.

 

(Carried to

                 

Pg B - 2)

Capitalization:

             
 

Common stock of Mountaineer Gas Company

45,793

0

0

45,793

0

 

45,793

 

Common stock of subsidiaries consolidated

0

0

120

120

(120)

(1)

0

 

Other paid - in capital

183,711

10,225

205

194,141

(10,430)

(1)

183,711

 

Retained earnings

9,718

(613)

(215)

8,890

828

(1)

9,718

                   
 

Long-term debt

93,428

0

0

93,428

0

 

93,428

   

(see pages A-6, A-7, A-8, A-9)

             
                   

Current liabilities:

             
 

Short - term debt

14,350

0

0

14,350

0

 

14,350

 

Long-term debt due 1 year

3,348

0

0

3,348

0

 

3,348

 

Accounts payable to affiliates

3,359

0

0

3,359

(848)

(2)

2,511

 

Accounts payable - others

13,193

465

0

13,658

0

 

13,658

 

Taxes accrued:

             
   

Federal and state income

28

227

0

255

0

 

255

   

Other

5,553

17

0

5,570

0

 

5,570

 

Interest accrued

1,674

0

0

1,674

0

 

1,674

 

Other

661

13

0

674

0

 

674

                   
                   

Deferred credits and other liabilities:

             
 

Long-term accounts payable affiliates

15,812

0

0

15,812

0

 

15,812

 

Deferred income taxes

17,518

202

0

17,720

(18)

(3)

17,702

 

Other

3,788

4

0

3,792

0

 

3,792

     

 

 

 

 

 

 

 

   

Total capitalization and liabilities

411,934

10,540

110

422,584

(10,588)

 

411,996

                   

C - 3

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Mountaineer

Mountaineer

Gas

Mapcom

Gas Co.

Mountaineer

Services,

Systems,

Combined

Eliminations,

Consolidated

Gas Co.

Inc

Inc

Totals

etc.

(Carried to

Electric operating revenues:

Pg B - 3)

Residential

120,530

0

0

120,530

0

120,530

Commercial

71,006

21

0

71,027

0

71,027

Industrial

2,088

0

0

2,088

0

2,088

Bulk power transactions, net

0

0

0

0

0

0

Wholesale and other excluding affiliates

10,172

677

0

10,849

0

10,849

Affiliated companies

0

8,728

0

8,728

(8,728)

(4)

0

 

 

 

 

 

 

Total operating revenues

203,796

9,426

0

213,222

(8,728)

204,494

Operating expenses:

Operation:

Gas Purchases and Production

116,404

3,931

0

120,335

(8,728)

(4)

111,607

Other

39,572

643

0

40,215

0

40,215

Maintenance

4,503

36

0

4,539

0

4,539

Depreciation

14,691

569

0

15,260

0

15,260

Taxes other than income taxes

13,250

313

0

13,563

0

13,563

Federal and state income taxes

2,844

1,491

0

4,335

0

4,335

Total operating expenses

191,264

6,983

0

198,247

(8,728)

189,519

Operating income

12,532

2,443

0

14,975

0

14,975

Other income and deductions:

Other, net

2,558

53

(128)

2,483

(2,368)

(1)

115

Total other income and deductions

2,558

53

(128)

2,483

(2,368)

115

Income before interest charges

15,090

2,496

(128)

17,458

(2,368)

15,090

Interest charges:

Interest on long - term debt

7,764

0

0

7,764

0

7,764

Other interest

893

0

0

893

0

893

Allowance for borrowed funds used during

construction

(15)

0

0

(15)

0

(15)

Total interest charges

8,642

0

0

8,642

0

8,642

Net income (loss)

6,448

2,496

(128)

8,816

(2,368)

6,448

   

C - 4

   

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

   

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

   

FOR YEAR ENDED DECEMBER 31, 2001

   

(000's)

                   
       

Mountaineer

       

Mountaineer

       

Gas

Mapcom

     

Gas Co.

     

Mountaineer

Services,

Systems,

Combined

Eliminations,

 

Consolidated

   

RETAINED EARNINGS

Gas Co.

Inc

Inc

Totals

etc.

 

(Carried to

                 

Pg B - 4)

Balance at January 1, 2001 as reflected in the U-5-S

2,843

(109)

(87)

2,647

196

 

2,843

 

Adjustment to year 2000 income

             
   

subsequent to the U-5-S filing

427

0

0

427

0

 

427

     

3,270

(109)

(87)

3,074

196

 

3,270

Add:

               
                   
 

Net income (loss)

6,448

2,496

(128)

8,816

(2,368)

(1)

6,448

                   
   

Total

9,718

2,387

(215)

11,890

(2,172)

 

9,718

                   

Deduct:

             
 

Dividends on Common Stock

0

3,000

0

3,000

(3,000)

(1)

0

     

 

 

 

 

 

 

 

   

Total deductions

0

3,000

0

3,000

(3,000)

 

0

                   

Balance at December 31, 2001

9,718

(613)

(215)

8,890

828

 

9,718

                   
                   
                   
                   
   

OTHER PAID - IN CAPITAL

             
                   

Balance at January 1, 2001

197,886

10,225

182

208,293

(10,407)

 

197,886

 

Adjustment to year 2000 other Paid-in Capital

             
   

subsequent to the U-5-S filing

(14,175)

0

0

(14,175)

0

 

(14,175)

     

 

 

 

 

 

 

 

     

183,711

10,225

182

194,118

(10,407)

 

183,711

Add (Deduct):

             
 

Adjustment to other paid-in capital

             
   

from Mountaineer Gas Company

0

0

23

23

(23)

(1)

0

                   
                   

Balance at December 31, 2001

183,711

10,225

205

194,141

(10,430)

 

183,711

                   

C - 5

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Mountaineer

Gas

Mapcom

Mountaineer

Mountaineer

Services,

Systems,

Combined

Eliminations,

Gas Co.

Gas Co.

Inc

Inc

Totals

etc.

Consolidated

(Carried to

Pg B - 5)

Cash Flows from Operations:

Net income (loss)

6,448

2,496

(128)

8,816

(2,368)

(1)

6,448

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

0

Income before accounting change

6,448

2,496

(128)

8,816

(2,368)

6,448

Depreciation, depletion, and amortization

14,691

569

0

15,260

0

15,260

Deferred income taxes, net

15,682

(129)

0

15,553

0

15,553

Changes in certain current assets and liabilities:

Accounts receivable, net

13,262

12

34

13,308

0

13,308

Materials and supplies

(173)

0

0

(173)

0

(173)

Fuel

(28,324)

0

0

(28,324)

0

(28,324)

Accounts payable

(3,980)

(59)

(16)

(4,055)

0

(4,055)

Accounts payable to affiliates

2,431

80

0

2,511

0

2,511

Prepayment

16,217

(158)

(14)

16,045

0

16,045

Taxes accrued

609

(427)

(1)

181

0

181

Interest accrued

(39)

0

0

(39)

0

(39)

Other, net

4,589

(3,108)

125

1,606

2,368

3,974

Total Cash Flows from Operations

41,413

(724)

0

40,689

0

40,689

Cash Flows used in Investing:

Regulated operation's construction expenditures (less allowance for other

than borrowed funds used during construction)

(14,093)

346

0

(13,747)

0

(13,747)

Total Cash Flows used in Investing

(14,093)

346

0

(13,747)

0

(13,747)

Cash Flows from (used in) Financing:

Short - term debt, net

(22,665)

0

0

(22,665)

0

(22,665)

Repayment of long - term debt

(3,333)

0

0

(3,333)

0

(3,333)

Notes receivable due within one year

1

0

0

1

0

1

Total Cash Flows from (used in) Financing

(25,997)

0

0

(25,997)

0

(25,997)

Net Change in Cash and Temporary

Cash Investments*

1,323

(378)

0

945

0

945

Cash and Temporary Cash Investments at January 1

0

1,088

0

1,088

0

1,088

Cash and Temporary Cash Investments at December 31

1,323

710

0

2,033

0

2,033

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

6,818

0

0

6,818

(9)

6,809

Income taxes

(4,653)

1,910

(49)

(2,792)

0

(2,792)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

D - 1

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

The

The

P E

Potomac Edison

Potomac Edison

Transfering

Combined

Eliminations,

Company

ASSETS

Company

Agent, LLC

Totals

etc.

Consolidated

(Carried to

Pg A - 1a)

Property, plant and equipment:

At original cost

1,447,027

0

1,447,027

0

1,447,027

Accumulated depreciation

(538,301)

0

(538,301)

0

(538,301)

Investments and other assets:

Securities of subsidiaries consolidated

3,140

0

3,140

(3,140)

(1)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,416)

0

(3,416)

0

(3,416)

Advances

3,616

0

3,616

0

3,616

Other

103

0

103

0

103

Current assets:

Cash and temporary cash investments

1,508

100

1,608

0

1,608

Accounts receivable:

Electric

90,040

0

90,040

0

90,040

Affiliates

0

3

3

(3)

(2)

0

Other

3,084

0

3,084

0

3,084

Allowance for uncollectible accounts

(4,731)

0

(4,731)

0

(4,731)

Materials and supplies - at average cost:

Operating and construction

11,407

0

11,407

0

11,407

Deferred income taxes

4,791

0

4,791

0

4,791

Prepaid taxes

21,577

3,037

24,614

0

24,614

Other

1,151

0

1,151

0

1,151

Deferred charges:

Regulatory assets

54,081

0

54,081

0

54,081

Unamortized loss on reacquired debt

11,756

0

11,756

0

11,756

Other

4,958

0

4,958

0

4,958

 

 

 

 

 

Total assets

1,111,791

3,140

1,114,931

(3,143)

1,111,788

D - 2

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

The

The

P E

Potomac Edison

Potomac Edison

Transfering

Combined

Eliminations,

Company

CAPITALIZATION AND LIABILITIES

Company

Agent, LLC

Totals

etc.

Consolidated

(Carried to

Pg A - 2a)

Capitalization:

Common stock of The Potomac Edison Company

224

0

224

0

224

Members equity

0

3,140

3,140

(3,140)

(1)

0

Other paid - in capital

222,661

0

222,661

0

222,661

Retained earnings

160,372

0

160,372

0

160,372

Long-term debt

415,797

0

415,797

0

415,797

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Short - term debt

57,597

0

57,597

0

57,597

Accounts payable to affiliates

38,612

0

38,612

(3)

(2)

38,609

Accounts payable - others

16,066

0

16,066

0

16,066

Taxes accrued:

Federal and state income

1,345

0

1,345

0

1,345

Other

23,768

0

23,768

0

23,768

Deferred power costs

6,687

0

6,687

0

6,687

Interest accrued

5,011

0

5,011

0

5,011

Maryland Settlement

23

0

23

0

23

Other

6,512

0

6,512

0

6,512

Deferred credits and other liabilities:

Unamoritized investment credit

9,570

0

9,570

0

9,570

Deferred income taxes

109,748

0

109,748

0

109,748

Obligations under capital leases

9,218

0

9,218

0

9,218

Regulatory liabilities

20,377

0

20,377

0

20,377

Other

8,203

0

8,203

0

8,203

 

 

 

 

 

Total capitalization and liabilities

1,111,791

3,140

1,114,931

(3,143)

1,111,788

D - 3

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The

The

P E

Potomac Edison

Potomac Edison

Transfering

Combined

Eliminations,

Company

Company

Agent, LLC

Totals

etc.

Consolidated

(Carried to

Pg A - 3a)

Electric operating revenues:

Residential

346,128

0

346,128

0

346,128

Commercial

165,480

0

165,480

0

165,480

Industrial

220,039

0

220,039

0

220,039

Bulk power transactions, net

64,376

0

64,376

0

64,376

Wholesale and other, excluding affiliates

41,601

0

41,601

0

41,601

Affiliated companies

26,910

0

26,910

0

26,910

 

 

 

 

 

Total operating revenues

864,534

0

864,534

0

864,534

Operating expenses:

Operation:

Purchased power and exchanges, net

516,203

0

516,203

0

516,203

Deferred power costs, net

(11,441)

0

(11,441)

0

(11,441)

Other

153,911

0

153,911

0

153,911

Maintenance

29,762

0

29,762

0

29,762

Depreciation and Amortization

33,876

0

33,876

0

33,876

Taxes other than income taxes

30,005

0

30,005

0

30,005

Federal and state income taxes

26,684

0

26,684

0

26,684

Total operating expenses

779,000

0

779,000

0

779,000

Operating income

85,534

0

85,534

0

85,534

Other income and deductions:

Allowance for other than borrowed funds used

during construction

(67)

0

(67)

0

(67)

Other, net

(2,304)

0

(2,304)

0

(2,304)

Total other income and deductions

(2,371)

0

(2,371)

0

(2,371)

Income before interest charges

83,163

0

83,163

0

83,163

Interest charges:

Interest on long-term debt

32,996

0

32,996

0

32,996

Other interest

2,376

0

2,376

0

2,376

Allowance for borrowed funds used during

construction

(244)

0

(244)

0

(244)

Total interest charges

35,128

0

35,128

0

35,128

Net income (loss)

48,035

0

48,035

0

48,035

D - 4

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The

The

P E

Potomac Edison

Potomac Edison

Transfering

Combined

Eliminations,

Company

RETAINED EARNINGS

Company

Agent, LLC

Totals

etc.

Consolidated

(Carried to

Pg A - 4a)

Balance at January 1, 2001

187,551

0

187,551

0

187,551

Add:

Net income (loss)

48,035

0

48,035

0

48,035

 

 

 

 

 

Total

235,586

0

235,586

0

235,586

Deduct:

Dividends on capital stock of The Potomac Edison Company:

Common

75,214

0

75,214

0

75,214

 

 

 

 

 

Total deductions

75,214

0

75,214

0

75,214

Balance at December 31, 2001

160,372

0

160,372

0

160,372

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

224,979

0

224,979

0

224,979

Add (Deduct):

Decrease due to transfer of assets

(2,318)

0

(2,318)

0

(2,318)

Balance at December 31, 2001

222,661

0

222,661

0

222,661

The

Potomac Edison

The

P E

Company

Potomac Edison

Transfering

Combined

Eliminations,

Consolidated

MEMBERS EQUITY

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 4a)

Balance at January 1, 2001

0

3,140

3,140

(3,140)

(1)

0

Add:

Net income (loss)

0

0

0

0

0

 

 

 

 

 

Total

0

3,140

3,140

(3,140)

0

Deduct:

Return of cash investment

from capital contribution

0

0

0

0

0

 

 

 

 

 

Total deductions

0

0

0

0

0

Balance at December 31, 2001

0

3,140

3,140

(3,140)

0

D - 5

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

The

The

P E

Potomac Edison

Potomac Edison

Transfering

Combined

Eliminations,

Company

Company

Agent, LLC

Totals

etc.

Consolidated

(Carried to

Pg A - 5a)

Cash Flows from Operations:

Net income (loss)

48,035

0

48,035

0

48,035

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

48,035

0

48,035

0

48,035

Depreciation and amortization

33,876

0

33,876

0

33,876

Deferred Revenues

(4,824)

0

(4,824)

0

(4,824)

Deferred investment credit and income taxes, net

20,632

0

20,632

0

20,632

Deferred power costs, net

(11,441)

0

(11,441)

0

(11,441)

Allowance for other than borrowed funds used

during construction (AOFDC)

67

0

67

0

67

Changes in certain current assets and liabilities:

Accounts receivable, net

7,536

(3)

7,533

3

7,536

Materials and supplies

725

0

725

0

725

Prepaid Taxes

(8,582)

3

(8,579)

0

(8,579)

Accounts payable

(1,238)

0

(1,238)

0

(1,238)

Accounts payable to affiliates

14,125

0

14,125

(3)

14,122

Taxes accrued

16,292

0

16,292

0

16,292

Interest accrued

483

0

483

0

483

Other, net

(7,848)

0

(7,848)

0

(7,848)

Total Cash Flows from Operations

107,838

0

107,838

0

107,838

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance

for other than borrowed funds used during construction)

(54,895)

0

(54,895)

0

(54,895)

Total Cash Flows used in Investing

(54,895)

0

(54,895)

0

(54,895)

Cash Flows from (used in) Financing:

Issuance of long - term debt

99,739

0

99,739

0

99,739

Retirement of long - term debt

(95,457)

0

(95,457)

0

(95,457)

Short - term debt, net

14,912

0

14,912

0

14,912

Dividends on capital stock:

Common stock

(75,214)

0

(75,214)

0

(75,214)

Total Cash Flows from (used in) Financing

(56,020)

0

(56,020)

0

(56,020)

Net Change in Cash and Temporary

Cash Investments*

(3,077)

0

(3,077)

0

(3,077)

Cash and Temporary Cash Investments at January 1

4,585

100

4,685

0

4,685

Cash and Temporary Cash Investments at December 31

1,508

100

1,608

0

1,608

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

33,986

0

33,986

0

33,986

Income taxes

9,365

0

9,365

0

9,365

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

E - 1

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

ASSETS

Company

Company

Company

Pg E - 1a)

Property, plant and equipment:

At original cost

1,711,067

2,314

9

1,713,390

Accumulated depreciation

(585,417)

0

0

(585,417)

Investments and other assets:

Securities of subsidiaries consolidated

242,571

1

0

242,572

Indebtedness of subsidiary consolidated - not current

0

7

0

7

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(6,832)

0

0

(6,832)

Advances

7,061

0

0

7,061

Other

30

0

0

30

Current assets:

Cash and temporary cash investments

5,672

239

0

5,911

Accounts receivable:

Electric

141,957

0

0

141,957

Other

5,743

5

0

5,748

Allowance for uncollectible accounts

(16,540)

0

0

(16,540)

Notes receivable due 1 yr.

4,750

0

0

4,750

Materials and supplies - at average cost:

Operating and construction

16,346

0

0

16,346

Deferred income taxes

24,833

0

0

24,833

Prepaid taxes

1,861

0

1

1,862

Regulatory assets

1,737

0

0

1,737

Other

1,183

0

0

1,183

Deferred charges:

Regulatory assets

252,123

0

0

252,123

Unamortized loss on reacquired debt

2,723

0

0

2,723

Other

5,587

1

0

5,588

 

 

 

 

Total assets

1,816,455

2,567

10

1,819,032

E - 1a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transfering

Combined

Eliminations,

Company

ASSETS

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 1)

(from pg F - 1)

(carried to

pg A - 1a)

Property, plant and equipment:

At original cost

1,713,390

0

0

1,713,390

0

1,713,390

Accumulated depreciation

(585,417)

0

0

(585,417)

0

(585,417)

Investments and other assets:

Securities of subsidiaries consolidated

242,572

0

0

242,572

(242,572)

(1)

0

Indebtedness of subsidiary consolidated - not current

7

0

0

7

(7)

(2)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(6,832)

0

0

(6,832)

0

(6,832)

Advances

7,061

0

0

7,061

0

7,061

Long-term notes receivable - affiliated

0

594,941

0

594,941

(594,941)

(2)

0

Other

30

0

0

30

0

30

Current assets:

Cash and temporary cash investments

5,911

245

101

6,257

0

6,257

Accounts receivable:

Electric

141,957

0

0

141,957

0

141,957

Affiliates

0

14,793

0

14,793

(14,793)

(3)

0

Other

5,748

0

0

5,748

0

5,748

Allowance for uncollectible accounts

(16,540)

0

0

(16,540)

0

(16,540)

Notes receivable due 1 yr.

4,750

0

0

4,750

0

4,750

Materials and supplies - at average cost:

Operating and construction

16,346

0

0

16,346

0

16,346

Deferred income taxes

24,833

0

0

24,833

(8,041)

(11)

16,792

Prepaid taxes

1,862

0

0

1,862

0

1,862

Intangible transition property

0

69,667

0

69,667

(69,667)

(9)

0

Regulatory assets

1,737

0

0

1,737

25,681

(9)

27,418

Other

1,183

3,464

0

4,647

(1,857)

(10)

2,790

Deferred charges:

Regulatory assets

252,123

0

0

252,123

177,379

(9)

429,502

Unamortized loss on reacquired debt

2,723

0

0

2,723

0

2,723

Intangible transition property

0

408,439

0

408,439

(408,439)

(9)

0

Other

5,588

3,661

0

9,249

0

9,249

 

 

 

 

 

 

Total assets

1,819,032

1,095,210

101

2,914,343

(1,137,257)

1,777,086

E - 2

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

CAPITALIZATION AND LIABILITIES

Company

Company

Company

Pg E - 2a)

Capitalization:

Common stock of West Penn Power Company

65,842

0

0

65,842

Common stock of subsidiaries consolidated

0

3,000

1

3,001

Other paid - in capital

244,239

(555)

0

243,684

Retained earnings

113,232

(354)

1

112,879

Long - term debt and QUIDs

152,019

0

0

152,019

(see pages A-6, A-7, A-8, A-9)

Note & advances payable - affiliated

594,941

0

7

594,948

Current liabilities:

Long-term debt due 1 year

33,550

0

0

33,550

Accounts payable to affiliates

50,970

160

0

51,130

Accounts payable - others

32,270

0

0

32,270

Taxes accrued:

Federal and state income

3,393

253

1

3,647

Other

11,277

63

0

11,340

Interest accrued

3,002

0

0

3,002

Adverse power purchase commitments

24,839

0

0

24,839

Other

8,601

0

0

8,601

Deferred credits and other liabilities:

Unamoritized investment credit

19,951

0

0

19,951

Deferred income taxes

165,427

0

0

165,427

Obligations under capital leases

12,260

0

0

12,260

Regulatory liabilities

15,255

0

0

15,255

Adverse power purchase commitments

253,499

0

0

253,499

Other

11,888

0

0

11,888

 

 

 

 

Total capitalization and liabilities

1,816,455

2,567

10

1,819,032

E - 2a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transfering

Combined

Eliminations,

Company

CAPITALIZATION AND LIABILITIES

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 2)

(from pg F - 2)

(carried to

pg A - 2a)

Capitalization:

Common stock of West Penn Power Company

65,842

0

0

65,842

0

65,842

Common stock of subsidiaries consolidated

3,001

25

0

3,026

(3,026)

(1)

0

Members equity

0

0

100

100

(100)

(1)

0

Other paid - in capital

243,684

152,641

0

396,325

(152,086)

(1)

244,239

Retained earnings

112,879

87,710

0

200,589

(87,357)

(1)

113,232

Long - term debt and QUIDs

152,019

422,628

0

574,647

0

574,647

(see pages A-6, A-7, A-8, A-9)

Note & advances payable - affiliated

594,948

0

0

594,948

(594,948)

(2)

0

Current liabilities:

Long-term debt due 1 year

33,550

70,295

0

103,845

0

103,845

Accounts payable to affiliates

51,130

10

1

51,141

(14,793)

(3)

36,348

Accounts payable - others

32,270

0

0

32,270

(3)

32,267

Deferred income taxes

0

8,041

0

8,041

(8,041)

(11)

0

Taxes accrued:

Federal and state income

3,647

225

0

3,872

0

3,872

Other

11,340

0

0

11,340

0

11,340

Interest accrued

3,002

560

0

3,562

(1,857)

(10)

1,705

Adverse power purchase commitments

24,839

0

0

24,839

0

24,839

Deferred Gain on Sale of ITP

0

40,078

0

40,078

(40,078)

(9)

0

Other

8,601

0

0

8,601

0

8,601

Deferred credits and other liabilities:

Unamoritized investment credit

19,951

0

0

19,951

0

19,951

Deferred income taxes

165,427

78,029

0

243,456

0

243,456

Obligations under capital leases

12,260

0

0

12,260

0

12,260

Regulatory liabilities

15,255

0

0

15,255

0

15,255

Adverse power purchase commitments

253,499

0

0

253,499

0

253,499

Deferred Gain on Sale of ITP

0

234,968

0

234,968

(234,968)

(9)

0

Other

11,888

0

0

11,888

0

11,888

 

 

 

 

 

 

Total capitalization and liabilities

1,819,032

1,095,210

101

2,914,343

(1,137,257)

1,777,086

E - 3

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

Company

Company

Company

Pg E - 3a)

Electric operating revenues:

Residential

386,312

0

0

386,312

Commercial

220,589

0

0

220,589

Industrial

299,636

0

0

299,636

Bulk power transactions, net

23,420

0

0

23,420

Wholesale and other, excluding affiliates

35,354

0

0

35,354

Affiliated companies

51,859

0

0

51,859

 

 

 

 

Total operating revenues

1,017,170

0

0

1,017,170

Operating expenses:

Operation:

Purchased power and exchanges, net

598,759

0

0

598,759

Other

125,089

390

0

125,479

Maintenance

39,976

0

0

39,976

Depreciation and Amortization

56,017

0

0

56,017

Taxes other than income taxes

55,270

2

0

55,272

Federal and state income taxes

30,073

0

0

30,073

Total operating expenses

905,184

392

0

905,576

Operating income

111,986

(392)

0

111,594

Other income and deductions:

Allowance for other than borrowed funds used

during construction

480

0

0

480

Other, net

55,384

524

10

55,918

Total other income and deductions

55,864

524

10

56,398

Income before interest charges

167,850

132

10

167,992

Interest charges:

Interest on long - term debt

57,413

0

0

57,413

Other interest

1,160

0

0

1,160

Allowance for borrowed funds used during

construction

(568)

0

0

(568)

Total interest charges

58,005

0

0

58,005

Net income (loss)

109,845

132

10

109,987

E - 3a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transfering

Combined

Eliminations,

Company

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 3)

(from pg F - 3)

(carried to

pg A - 3a)

Electric operating revenues:

Residential

386,312

36,946

0

423,258

0

423,258

Commercial

220,589

23,852

0

244,441

0

244,441

Industrial

299,636

37,630

0

337,266

0

337,266

Bulk power transactions, net

23,420

0

0

23,420

0

23,420

Wholesale and other, excluding affiliates

35,354

156

0

35,510

0

35,510

Affiliated companies

51,859

0

0

51,859

(1,250)

(5)

50,609

 

 

 

 

 

 

Total operating revenues

1,017,170

98,584

0

1,115,754

(1,250)

1,114,504

Operating expenses:

Operation:

Purchased power and exchanges, net

598,759

0

0

598,759

13,391

(4)

612,150

Other

125,479

1,389

0

126,868

(1,250)

(5)

125,618

Maintenance

39,976

0

0

39,976

0

39,976

Depreciation and Amortization

56,017

60,213

0

116,230

(46,902)

(4)

69,328

Taxes other than income taxes

55,272

0

7

55,279

0

55,279

Federal and state income taxes

30,073

(88)

0

29,985

(1,073)

(4)

53,369

24,457

(7)

Total operating expenses

905,576

61,514

7

967,097

(11,377)

955,720

Operating income

111,594

37,070

(7)

148,657

10,127

158,784

Other income and deductions:

Allowance for other than borrowed funds used

during construction

480

0

0

480

0

480

Other, net

55,918

54,829

0

110,747

(41,078)

(1)

1,554

(34,323)

(4)

(44,561)

(6)

24,457

(7)

(13,688)

(8)

Total other income and deductions

56,398

54,829

0

111,227

(109,193)

2,034

Income before interest charges

167,992

91,899

(7)

259,884

(99,066)

160,818

Interest charges:

Interest on long - term debt

57,413

36,138

0

93,551

(44,561)

(6)

48,990

Other interest

1,160

1,130

0

2,290

261

(4)

2,551

Allowance for borrowed funds used during

construction

(568)

0

0

(568)

0

(568)

Total interest charges

58,005

37,268

0

95,273

(44,300)

50,973

Net income (loss)

109,987

54,631

(7)

164,611

(54,766)

109,845

E - 4

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

RETAINED EARNINGS

Company

Company

Company

Pg E - 4a)

Balance at January 1, 2001

112,040

2,017

(6)

114,051

Add:

Net Income (loss)

109,845

132

10

109,987

 

 

 

 

Total

221,885

2,149

4

224,038

Deduct:

Dividends on capital stock

108,653

2,503

3

111,159

Balance at December 31, 2001

113,232

(354)

1

112,879

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

244,239

(555)

0

243,684

Add (Deduct):

Other paid - in capital from

West Penn Power company

0

0

0

0

 

 

 

 

Balance at December 31, 2001

244,239

(555)

0

243,684

MEMBERS EQUITY

Balance at January 1, 2001

0

0

0

0

Add:

Net income (loss)

0

0

0

0

Investment from member

0

0

0

0

 

 

 

 

Balance at December 31, 2001

0

0

0

0

E - 4a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transfering

Combined

Eliminations,

Company

RETAINED EARNINGS

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 4)

(from pg F - 4)

(carried to

pg A - 4a)

Balance at January 1, 2001

114,051

44,263

0

158,314

(46,274)

(1)

112,040

Add:

Net Income (loss)

109,987

54,631

0

164,618

(54,773)

109,845

 

 

 

 

 

 

Total

224,038

98,894

0

322,932

(101,047)

221,885

Deduct:

Dividends on capital stock:

Common stock

111,159

11,184

0

122,343

(13,690)

(8)

108,653

 

 

 

 

 

 

Total deductions

111,159

11,184

0

122,343

(13,690)

108,653

Balance at December 31, 2001

112,879

87,710

0

200,589

(87,357)

113,232

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

243,684

143,750

0

387,434

(143,195)

(1)

244,239

Add (Deduct):

Other paid - in capital from

West Penn Power company

0

8,891

0

8,891

(8,891)

(1)

0

 

 

 

 

 

 

Balance at December 31, 2001

243,684

152,641

0

396,325

(152,086)

244,239

MEMBERS EQUITY

Balance at January 1, 2001

0

0

100

100

(100)

0

Add:

Net income (loss)

0

0

(7)

(7)

7

0

Investment from member

0

0

7

7

(7)

0

 

 

 

 

 

 

Balance at December 31, 2001

0

0

100

100

(100)

0

E - 5

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

Company

Company

Company

Pg E - 5a)

Cash Flows from Operations:

Net Income (loss)

109,845

132

10

109,987

Cumulative effect of accounting change, net of taxes

0

0

0

0

Income before accounting change

109,845

132

10

109,987

Depreciation and amortization

56,017

0

0

56,017

Amortization of adverse purchase power contract

(10,264)

0

0

(10,264)

Deferred investment credit and income taxes, net

(7,387)

0

0

(7,387)

Unconsolidated subsidiaries' dividends in excess of earnings

(49,793)

0

0

(49,793)

Allowance for other than borrowed funds used

during construction (AOFDC)

(480)

0

0

(480)

Changes in certain current assets and liabilities:

Accounts receivable, net

15,440

0

0

15,440

Materials and supplies

1,317

0

0

1,317

Prepaid Taxes

4,965

0

(1)

4,964

Accounts payable

1,233

(47)

0

1,186

Accounts payable to affiliates

23,266

49

0

23,315

Taxes accrued

(8,866)

(471)

1

(9,336)

Interest accrued

0

0

0

0

Deferred gain on sale of ITP, net

0

0

0

0

Other, net

10,674

14

1

10,689

Total Cash Flows from Operations

145,967

(323)

11

145,655

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(70,586)

0

0

(70,586)

Total Cash Flows used in Investing

(70,586)

0

0

(70,586)

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

0

0

0

Notes payable to affiliate

0

0

(8)

(8)

Notes receivable from affiliate

36,250

0

0

36,250

Equity Contribution from member

0

0

0

0

Dividends on capital stock:

Common stock

(108,653)

(2,503)

(3)

(111,159)

Total Cash Flows from (used in) Financing

(72,403)

(2,503)

(11)

(74,917)

Net Change in Cash and

Temporary Cash Investments*

2,978

(2,826)

0

152

Cash and Temporary Cash Investments at January 1

2,694

3,065

0

5,759

Cash and Temporary Cash Investments at December 31

5,672

239

0

5,911

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

57,802

0

0

57,802

Income taxes

19,287

520

7

19,814

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

E - 5a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transfering

Combined

Eliminations,

Company

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg F - 5)

(carried to

(from pg E - 5)

pg A - 5a)

Cash Flows from Operations:

Net Income (loss)

109,987

54,631

(7)

164,611

(54,766)

109,845

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

0

Income before accounting change

109,987

54,631

(7)

164,611

(54,766)

109,845

Depreciation and amortization

56,017

60,213

0

116,230

(46,902)

(4)

69,328

Amortization of adverse purchase power contracts

(10,264)

0

0

(10,264)

0

(10,264)

Deferred investment credit and income taxes, net

(7,387)

14,138

0

6,751

0

6,751

Unconsolidated subsidiaries' dividends in excess of earnings

(49,793)

0

0

(49,793)

49,793

0

Allowance for other than borrowed funds used

during construction (AOFDC)

(480)

0

0

(480)

0

(480)

Changes in certain current assets and liabilities:

Accounts receivable, net

15,440

0

0

15,440

0

15,440

Materials and supplies

1,317

0

0

1,317

0

1,317

Prepaid Taxes

4,964

0

0

4,964

0

4,964

Accounts payable

1,186

0

(1)

1,185

(3)

1,182

Accounts payable to affiliates

23,315

211

1

23,527

0

23,527

Taxes accrued

(9,336)

(609)

0

(9,945)

0

(9,945)

Interest accrued

0

159

0

159

0

159

Deferred gain on sale of ITP, net

0

(34,534)

0

(34,534)

34,534

0

Other, net

10,689

(31,742)

7

(21,046)

12,536

(8,510)

Total Cash Flows from Operations

145,655

62,467

0

208,122

(4,808)

203,314

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(70,586)

0

0

(70,586)

0

(70,586)

Total Cash Flows used in Investing

(70,586)

0

0

(70,586)

0

(70,586)

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

(60,185)

0

(60,185)

1

(60,184)

Notes payable to affiliate

(8)

0

(8)

8

0

Notes receivable from affiliate

36,250

0

0

36,250

0

36,250

Equity Contribution from member

0

8,891

0

8,891

(8,891)

0

Dividends on capital stock:

Common stock

(111,159)

(11,184)

0

(122,343)

13,690

(8)

(108,653)

Total Cash Flows from (used in) Financing

(74,917)

(62,478)

0

(137,395)

4,808

(132,587)

Net Change in Cash and

Temporary Cash Investments*

152

(11)

0

141

0

141

Cash and Temporary Cash Investments at January 1

5,759

256

101

6,116

0

 

6,116

Cash and Temporary Cash Investments at December 31

5,911

245

101

6,257

0

 

6,257

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

57,802

35,978

0

93,780

(44,561)

(6)

49,219

Income taxes

19,814

33,308

0

53,122

0

53,122

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

F - 1

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

ASSETS

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 1a)

Investments and other assets:

Securities of subsidiaries consolidated

4,818

0

4,818

(4,818)

(1)

0

Long-term notes receivable - affiliated

594,941

0

594,941

0

594,941

Current assets:

Cash

22

223

245

0

245

Accounts receivable:

Affiliates

0

14,793

14,793

0

14,793

Intangible transition property

0

69,667

69,667

0

69,667

Other

1,856

1,608

3,464

0

3,464

Deferred charges:

Intangible transition property

0

408,439

408,439

0

408,439

Other

0

3,661

3,661

0

3,661

 

 

 

 

 

Total assets

601,637

498,391

1,100,028

(4,818)

1,095,210

F - 2

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

CAPITALIZATION AND LIABILITIES

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

Capitalization:

pg E - 2a)

Members equity

0

4,818

4,818

(4,818)

(1)

0

Common stock of subsidiaries consolidated

25

0

25

0

25

Other paid - in capital

152,641

0

152,641

0

152,641

Retained earnings

87,710

0

87,710

0

87,710

Long - term debt

0

422,628

422,628

0

422,628

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Long-term debt due 1 year

0

70,295

70,295

0

70,295

Accounts payable to affiliates

0

10

10

0

10

Deferred income taxes

8,041

0

8,041

0

8,041

Taxes accrued:

Federal and state income

145

80

225

0

225

Interest accrued

0

560

560

0

560

Deferred Gain on Sale of ITP

40,078

0

40,078

0

40,078

Deferred credits and other liabilities:

Deferred income taxes

78,029

0

78,029

0

78,029

Deferred Gain on Sale of ITP

234,968

0

234,968

0

234,968

 

 

 

 

 

Total capitalization and liabilities

601,637

498,391

1,100,028

(4,818)

1,095,210

F - 3

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 3a)

Intangible transition charge revenues:

Residential

0

36,946

36,946

0

36,946

Commercial

0

23,852

23,852

0

23,852

Industrial

0

37,630

37,630

0

37,630

Wholesale and other, excluding affiliates

0

156

156

0

156

 

 

 

 

 

Total operating revenues

0

98,584

98,584

0

98,584

Operating expenses:

Administrative and General

37

1,352

1,389

0

1,389

Amortization of intangible transition property

0

60,213

60,213

0

60,213

Federal and state income taxes

0

15

15

(103)

(2)

(88)

Total operating expenses

37

61,580

61,617

(103)

61,514

Operating income

(37)

37,004

36,967

103

37,070

Other income and deductions:

Other income, net

54,668

295

54,963

(134)

(2)

54,829

Total other income and deductions

54,668

295

54,963

(134)

54,829

Income before interest charges

54,631

37,299

91,930

(31)

91,899

Interest charges:

Interest on other long - term obligations

0

36,138

36,138

0

36,138

Amortization of debt issuance costs

0

1,130

1,130

0

1,130

Total interest charges

0

37,268

37,268

0

37,268

Net income (loss)

54,631

31

54,662

(31)

54,631

F - 4

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

RETAINED EARNINGS

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 4a)

Balance at January 1, 2001

44,263

0

44,263

0

44,263

Add:

Net Income (loss)

54,631

0

54,631

0

54,631

Total

98,894

0

98,894

0

98,894

Deduct:

Dividends on capital stock of West Penn

Funding Corporation Common stock

11,184

0

11,184

 

11,184

Total deductions

11,184

0

11,184

0

11,184

Balance at December 31, 2001

87,710

0

87,710

0

87,710

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

143,750

0

143,750

0

143,750

Add:

Other paid-in capital from West Penn

Power Company

8,891

0

8,891

0

8,891

 

 

 

 

 

Balance at December 31, 2001

152,641

0

152,641

0

152,641

MEMBERS EQUITY

Balance at January 1, 2001

0

4,769

4,769

(4,769)

(1)

0

Add:

Net income (loss)

0

31

31

(31)

(1)

0

Investment from member

0

18

18

(18)

(1)

0

 

 

 

 

 

Balance at December 31, 2001

0

4,818

4,818

(4,818)

0

F - 5

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 5a)

Cash Flows from Operations:

Net Income (loss)

54,631

31

54,662

(31)

(1)

54,631

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

54,631

31

54,662

(31)

54,631

Amortization of intangible transition property

0

60,213

60,213

0

60,213

Deferred investment credit and income taxes, net

14,138

0

14,138

0

14,138

Changes in certain current assets and liabilities:

Accounts receivable from affilates

0

201

201

(201)

0

Accounts payable to affiliates

0

10

10

201

211

Taxes accrued

(624)

15

(609)

0

(609)

Interest accrued

0

159

159

0

159

Deferred gain on sale of ITP, net

(34,534)

0

(34,534)

0

(34,534)

Unamortized debt issuance expense, net

0

1,120

1,120

(1,120)

0

Other, net

(31,303)

0

(31,303)

(439)

(31,742)

Total Cash Flows from Operations

2,308

61,749

64,057

(1,590)

62,467

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

0

0

0

0

0

Total Cash Flows used in Investing

0

0

0

0

0

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

(60,185)

(60,185)

0

(60,185)

Change in restricted funds

0

(1,608)

(1,608)

1,608

0

Equity Contribution from member

8,891

18

8,909

(18)

8,891

Dividends on capital stock:

Common stock

(11,184)

0

(11,184)

0

(11,184)

Total Cash Flows from (used in) Financing

(2,293)

(61,775)

(64,068)

1,590

(62,478)

Net Change in Cash and

Temporary Cash Investments*

15

(26)

(11)

0

(11)

Cash and Temporary Cash Investments at January 1

7

249

256

0

256

Cash and Temporary Cash Investments at December 31

22

223

245

0

245

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

0

35,978

35,978

0

35,978

Income taxes

33,308

0

33,308

0

33,308

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

G - 1

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Supply

Generating

Subtotal

ASSETS

Company, LLC

Company

(Carried to

Pg G - 1a)

Property, plant and equipment:

At original cost

3,558,011

832,077

4,390,088

Accumulated depreciation

(1,674,638)

(261,111)

(1,935,749)

Investments and other assets:

Excess of cost over net assets acquired

367,287

0

367,287

Securities of subsidiaries consolidated:

Common stock, at equity

2,121,040

0

2,121,040

Investment in Allegheny Generating Company:

Common stock, at equity

102,194

0

102,194

Unregulated investments

250

0

250

Current Assets:

Cash and temporary cash investments

4,291

11

4,302

Accounts receivable:

Electric

104,956

0

104,956

Affiliates, net

45,074

2,160

47,234

Allowance for uncollectible accounts

(2,400)

0

(2,400)

Notes receivable due 1 yr.

81,473

0

81,473

Materials and supplies - at average cost:

Operating and construction

48,142

2,214

50,356

Fuel

40,172

0

40,172

Deposit

16,815

0

16,815

Prepaid taxes

102,649

0

102,649

Commodity Contracts

297,879

0

297,879

Other

3,697

328

4,025

Deferred charges:

Commodity Contracts

1,457,504

0

1,457,504

Regulatory assets

0

9,849

9,849

Unamortized loss on reacquired debt

0

5,968

5,968

Other

7,361

136

7,497

Total assets

6,681,757

591,632

7,273,389

G - 1a

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Energy

Lake

Prior Page

Financing

Acquisition

Subtotal

ASSETS

Subtotal

Company, LLC

Company, LLC

(Carried to

(from pg G - 1)

Pg G - 1b)

Property, plant and equipment:

At original cost

4,390,088

0

669

4,390,757

Accumulated depreciation

(1,935,749)

0

(4)

(1,935,753)

Investments and other assets:

Excess of cost over net assets acquired

367,287

0

0

367,287

Securities of subsidiaries consolidated:

Common stock, at equity

2,121,040

0

0

2,121,040

Investment in Allegheny Generating Company:

Common stock, at equity

102,194

0

0

102,194

Long-term notes receivable

0

156,932

0

156,932

Unregulated investments

250

0

0

250

Current Assets:

Cash and temporary cash investments

4,302

1,666

0

5,968

Accounts receivable:

Electric

104,956

0

0

104,956

Affiliates, net

47,234

42

0

47,276

Allowance for uncollectible accounts

(2,400)

0

0

(2,400)

Notes receivable due 1 yr.

81,473

0

0

81,473

Materials and supplies - at average cost:

Operating and construction

50,356

0

0

50,356

Fuel

40,172

0

0

40,172

Deposit

16,815

0

0

16,815

Prepaid taxes

102,649

1,033

1

103,683

Commodity Contracts

297,879

0

0

297,879

Other

4,025

0

0

4,025

Deferred charges:

Commodity Contracts

1,457,504

0

0

1,457,504

Regulatory assets

9,849

0

0

9,849

Unamortized loss on reacquired debt

5,968

0

0

5,968

Other

7,497

8,948

0

16,445

Total assets

7,273,389

168,621

666

7,442,676

G - 1b

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Allegheny

Energy Supply

Energy Supply

Energy Supply

Gleason

Wheatland

Lincoln

Prior Page

Generating

Generating

Generating

Subtotal

ASSETS

Subtotal

Facility, LLC

Facility, LLC

Facility, LLC

(Carried to

(from pg G - 1a)

Pg G - 1c)

Property, plant and equipment:

At original cost

4,390,757

320,861

298,840

420,792

5,431,250

Accumulated depreciation

(1,935,753)

(6,299)

(5,860)

(8,225)

(1,956,137)

Investments and other assets:

Excess of cost over net assets acquired

367,287

0

0

0

367,287

Securities of subsidiaries consolidated:

Common stock, at equity

2,121,040

0

0

0

2,121,040

Investment in Allegheny Generating Company:

Common stock, at equity

102,194

0

0

0

102,194

Long-term notes receivable

156,932

0

0

0

156,932

Unregulated investments

250

0

0

0

250

Current Assets:

Cash and temporary cash investments

5,968

4,689

5,649

3,709

20,015

Accounts receivable:

Electric

104,956

0

0

0

104,956

Affiliates, net

47,276

424

558

4,373

52,631

Allowance for uncollectible accounts

(2,400)

0

0

0

(2,400)

Notes receivable due 1 yr.

81,473

0

0

0

81,473

Materials and supplies - at average cost:

Operating and construction

50,356

374

525

563

51,818

Fuel

40,172

0

0

0

40,172

Deposit

16,815

0

0

0

16,815

Prepaid taxes

103,683

2,370

2,198

3,042

111,293

Commodity Contracts

297,879

0

0

0

297,879

Other

4,025

618

24

47

4,714

Deferred charges:

Commodity Contracts

1,457,504

0

0

0

1,457,504

Regulatory assets

9,849

0

0

0

9,849

Unamortized loss on reacquired debt

5,968

0

0

0

5,968

Other

16,445

25,798

0

0

42,243

Total assets

7,442,676

348,835

301,934

424,301

8,517,746

G - 1c

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Acadia Bay

Prior Page

Energy Supply

Conemaugh,

Energy

Subtotal

ASSETS

Subtotal

Capital, LLC

LLC

Company, LLC

(Carried to

(from pg G - 1b)

Pg G - 1d)

Property, plant and equipment:

At original cost

5,431,250

0

79,373

2,478

5,513,101

Accumulated depreciation

(1,956,137)

0

(2,476)

0

(1,958,613)

Investments and other assets:

Excess of cost over net assets acquired

367,287

0

0

0

367,287

Securities of subsidiaries consolidated:

Common stock, at equity

2,121,040

0

0

0

2,121,040

Investment in Allegheny Generating Company:

Common stock, at equity

102,194

0

0

0

102,194

Long-term notes receivable

156,932

1,050,000

0

0

1,206,932

Unregulated investments

250

0

0

0

250

Current Assets:

Cash and temporary cash investments

20,015

211

683

0

20,909

Accounts receivable:

Electric

104,956

0

0

0

104,956

Affiliates, net

52,631

0

634

0

53,265

Allowance for uncollectible accounts

(2,400)

0

0

0

(2,400)

Notes receivable due 1 yr.

81,473

0

0

0

81,473

Materials and supplies - at average cost:

Operating and construction

51,818

0

939

0

52,757

Fuel

40,172

0

1,068

0

41,240

Deposit

16,815

0

0

0

16,815

Prepaid taxes

111,293

694

0

0

111,987

Commodity Contracts

297,879

0

0

0

297,879

Other

4,714

3,452

0

0

8,166

Deferred charges:

Commodity Contracts

1,457,504

0

0

0

1,457,504

Regulatory assets

9,849

0

0

0

9,849

Unamortized loss on reacquired debt

5,968

0

0

0

5,968

Other

42,243

0

5

0

42,248

 

 

 

 

 

Total assets

8,517,746

1,054,357

80,226

2,478

9,654,807

G - 1d

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Energy Supply

Development

Company, LLC

Prior Page

Services

Combined

Eliminations,

Consolidated

ASSETS

Subtotal

LLC

Totals

etc.

(carried to

(from pg G - 1c)

pg A - 1a)

Property, plant and equipment:

At original cost

5,513,101

0

5,513,101

(161,511)

(2)

5,351,590

Accumulated depreciation

(1,958,613)

0

(1,958,613)

0

(1,958,613)

Investments and other assets:

Excess of cost over net assets acquired

367,287

0

367,287

0

367,287

Securities of subsidiaries consolidated:

Common stock, at equity

2,121,040

0

2,121,040

(2,121,040)

(1)

0

Investment in Allegheny Generating Company:

Common stock, at equity

102,194

0

102,194

(102,194)

(1)

0

Long-term notes receivable

1,206,932

0

1,206,932

(1,050,000)

(6)

0

(156,932)

(7)

Unregulated investments

250

6,855

7,105

0

7,105

Current Assets:

Cash and temporary cash investments

20,909

0

20,909

0

20,909

Accounts receivable:

Electric

104,956

0

104,956

0

104,956

Affiliates, net

53,265

0

53,265

(26)

(9)

53,239

Allowance for uncollectible accounts

(2,400)

0

(2,400)

0

(2,400)

Notes receivable due 1 yr.

81,473

0

81,473

(81,473)

(6)

0

Materials and supplies - at average cost:

Operating and construction

52,757

0

52,757

0

52,757

Fuel

41,240

0

41,240

0

41,240

Deposit

16,815

0

16,815

0

16,815

Prepaid taxes

111,987

0

111,987

0

111,987

Commodity Contracts

297,879

0

297,879

0

297,879

Other

8,166

56

8,222

(3,452)

(8)

4,770

Deferred charges:

Commodity Contracts

1,457,504

0

1,457,504

0

1,457,504

Regulatory assets

9,849

0

9,849

0

9,849

Unamortized loss on reacquired debt

5,968

0

5,968

0

5,968

Other

42,248

0

42,248

(8,948)

(7)

33,300

 

 

 

 

 

Total assets

9,654,807

6,911

9,661,718

(3,685,576)

5,976,142

G - 2

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Supply

Generating

Subtotal

Company, LLC

Company

(Carried to

CAPITALIZATION AND LIABILITIES

Pg G - 2a)

Capitalization:

Members Equity

1,524,686

0

1,524,686

Common stock of subidiaries consolidated

0

1

1

Other paid - in capital

0

132,669

132,669

Long-term debt

980,882

149,159

1,130,041

(see pages A-6, A-7, A-8, A-9)

Note & advance payable - affiliated

1,050,000

0

1,050,000

Current liabilities:

Short - term debt

685,895

0

685,895

Long-term debt due 1 year

219,108

0

219,108

Note payable to parent and affiliates

325,000

62,850

387,850

Accounts payable - others

181,134

7

181,141

Deferred income taxes

209,949

0

209,949

Customer Deposits

4,460

0

4,460

Taxes accrued:

Federal and state income

461

982

1,443

Other

23,896

0

23,896

Interest accrued

23,278

3,229

26,507

Payroll accrued

32,690

0

32,690

Commodity Contracts

515,183

0

515,183

Adverse power purchase commitments

24,790

0

24,790

Other

2,345

0

2,345

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

489,950

Unamortized investment credit

21,482

42,553

64,035

Deferred income taxes

227,829

177,268

405,097

Regulatory liabilities

0

22,914

22,914

Adverse power purchase commitments

136,722

0

136,722

Other

2,017

0

2,017

 

 

 

Total capitalization and liabilities

6,681,757

591,632

7,273,389

G - 2a

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Energy

Lake

Prior Page

Financing

Acquisition

Subtotal

CAPITALIZATION AND LIABILITIES

Subtotal

Company, LLC

Company, LLC

(Carried to

(from pg G - 2)

Pg G - 2b)

Capitalization:

Members Equity

1,524,686

159,627

666

1,684,979

Common stock of subidiaries consolidated

1

0

0

1

Other paid - in capital

132,669

0

0

132,669

Long-term debt

1,130,041

0

0

1,130,041

(see pages A-6, A-7, A-8, A-9)

Note & advance payable - affiliated

1,050,000

0

0

1,050,000

Current liabilities:

Short - term debt

685,895

0

0

685,895

Long-term debt due 1 year

219,108

0

0

219,108

Note payable to parent and affiliates

387,850

0

0

387,850

Accounts payable - others

181,141

4

0

181,145

Deferred income taxes

209,949

0

0

209,949

Customer Deposits

4,460

0

0

4,460

Taxes accrued:

Federal and state income

1,443

0

0

1,443

Other

23,896

0

0

23,896

Interest accrued

26,507

0

0

26,507

Payroll accrued

32,690

0

0

32,690

Commodity Contracts

515,183

0

0

515,183

Adverse power purchase commitments

24,790

0

0

24,790

Other

2,345

42

0

2,387

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

0

489,950

Unamortized investment credit

64,035

0

0

64,035

Deferred income taxes

405,097

0

0

405,097

Regulatory liabilities

22,914

0

0

22,914

Adverse power purchase commitments

136,722

0

0

136,722

Other

2,017

8,948

0

10,965

 

 

 

 

Total capitalization and liabilities

7,273,389

168,621

666

7,442,676

G - 2b

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Allegheny

Energy Supply

Energy Supply

Energy Supply

Gleason

Wheatland

Lincoln

Prior Page

Generating

Generating

Generating

Subtotal

CAPITALIZATION AND LIABILITIES

Subtotal

Facility, LLC

Facility, LLC

Facility, LLC

(Carried to

(from pg G - 2a)

Pg G - 2c)

Capitalization:

Members Equity

1,684,979

345,212

299,324

254,958

2,584,473

Common stock of subidiaries consolidated

1

0

0

0

1

Other paid - in capital

132,669

0

0

0

132,669

Long-term debt

1,130,041

0

0

0

1,130,041

(see pages A-6, A-7, A-8, A-9)

Note & advance payable - affiliated

1,050,000

0

0

156,208

1,206,208

Current liabilities:

Short - term debt

685,895

0

0

0

685,895

Long-term debt due 1 year

219,108

0

0

723

219,831

Note payable to parent and affiliates

387,850

0

0

0

387,850

Accounts payable - others

181,145

1,252

245

323

182,965

Deferred income taxes

209,949

0

0

0

209,949

Customer Deposits

4,460

0

0

0

4,460

Taxes accrued:

Federal and state income

1,443

0

0

0

1,443

Other

23,896

1

167

56

24,120

Interest accrued

26,507

0

0

0

26,507

Payroll accrued

32,690

0

0

40

32,730

Commodity Contracts

515,183

0

0

0

515,183

Adverse power purchase commitments

24,790

0

0

0

24,790

Other

2,387

0

0

0

2,387

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

0

0

489,950

Unamortized investment credit

64,035

0

0

0

64,035

Long-term accounts payable affiliates

0

0

0

8,951

8,951

Deferred income taxes

405,097

2,370

2,198

3,042

412,707

Regulatory liabilities

22,914

0

0

0

22,914

Adverse power purchase commitments

136,722

0

0

0

136,722

Other

10,965

0

0

0

10,965

 

 

 

 

 

Total capitalization and liabilities

7,442,676

348,835

301,934

424,301

8,517,746

G - 2c

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Acadia Bay

Prior Page

Energy Supply

Conemaugh,

Energy

Subtotal

CAPITALIZATION AND LIABILITIES

Subtotal

Capital, LLC

LLC

Company, LLC

(Carried to

(from pg G - 2b)

Pg G - 2d)

Capitalization:

Members Equity

2,584,473

1,054,357

1

5

3,638,836

Common stock of subidiaries consolidated

1

0

0

0

1

Other paid - in capital

132,669

0

0

0

132,669

Long-term debt

1,130,041

0

0

0

1,130,041

(see pages A-6, A-7, A-8, A-9)

Note & advance payable - affiliated

1,206,208

0

79,000

2,473

1,287,681

Current liabilities:

Short - term debt

685,895

0

0

0

685,895

Long-term debt due 1 year

219,831

0

0

0

219,831

Note payable to parent and affiliates

387,850

0

0

0

387,850

Accounts payable - others

182,965

0

1,167

0

184,132

Deferred income taxes

209,949

0

0

0

209,949

Customer Deposits

4,460

0

0

0

4,460

Taxes accrued:

Federal and state income

1,443

0

0

0

1,443

Other

24,120

0

0

0

24,120

Interest accrued

26,507

0

0

0

26,507

Payroll accrued

32,730

0

0

0

32,730

Commodity Contracts

515,183

0

0

0

515,183

Adverse power purchase commitments

24,790

0

0

0

24,790

Other

2,387

0

0

0

2,387

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

0

0

489,950

Unamortized investment credit

64,035

0

0

0

64,035

Long-term accounts payable affiliates

8,951

0

0

0

8,951

Deferred income taxes

412,707

0

0

0

412,707

Regulatory liabilities

22,914

0

0

0

22,914

Adverse power purchase commitments

136,722

0

0

0

136,722

Other

10,965

0

58

0

11,023

 

 

 

 

 

Total capitalization and liabilities

8,517,746

1,054,357

80,226

2,478

9,654,807

G - 2d

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Energy Supply

Development

Company, LLC

Prior Page

Services

Combined

Eliminations,

Consolidated

CAPITALIZATION AND LIABILITIES

Subtotal

LLC

Totals

etc.

(carried to

(from pg G - 2c)

pg A - 2a)

Capitalization:

Members Equity

3,638,836

6,889

3,645,725

(2,121,039)

(1)

1,524,686

Common stock of subidiaries consolidated

1

0

1

(1)

(1)

0

Other paid - in capital

132,669

0

132,669

(132,669)

(1)

0

Long-term debt

1,130,041

0

1,130,041

0

1,130,041

(see pages A-6, A-7, A-8, A-9)

Note & advance payable - affiliated

1,287,681

0

1,287,681

(1,131,473)

(6)

0

(156,208)

(7)

Current liabilities:

Short - term debt

685,895

0

685,895

0

685,895

Long-term debt due 1 year

219,831

0

219,831

(723)

(7)

219,108

Note payable to parent and affiliates

387,850

0

387,850

0

387,850

Accounts payable - others

184,132

0

184,132

(24)

(9)

184,108

Deferred income taxes

209,949

0

209,949

0

209,949

Customer Deposits

4,460

0

4,460

0

4,460

Taxes accrued:

Federal and state income

1,443

22

1,465

0

1,465

Other

24,120

0

24,120

0

24,120

Interest accrued

26,507

0

26,507

(3,452)

(8)

23,055

Payroll accrued

32,730

0

32,730

0

32,730

Commodity Contracts

515,183

0

515,183

0

515,183

Adverse power purchase commitments

24,790

0

24,790

(24,790)

(2)

0

Other

2,387

0

2,387

0

2,387

Minority Interest

0

0

0

30,476

(1)

30,476

Deferred credits and other liabilities:

Commodity Contracts

489,950

0

489,950

0

489,950

Unamortized investment credit

64,035

0

64,035

0

64,035

Long-term accounts payable affiliates

8,951

0

8,951

(8,951)

(7)

0

Deferred income taxes

412,707

0

412,707

0

412,707

Regulatory liabilities

22,914

0

22,914

0

22,914

Adverse power purchase commitments

136,722

0

136,722

(136,722)

(2)

0

Other

11,023

0

11,023

0

11,023

 

 

 

 

 

Total capitalization and liabilities

9,654,807

6,911

9,661,718

(3,685,576)

5,976,142

G - 3

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Supply

Generating

Subtotal

Company, LLC

Company

(Carried to

Pg G - 3a)

Operating revenues:

Residential

54,784

0

54,784

Commercial

49,373

0

49,373

Industrial

28,970

0

28,970

Bulk power transactions, net

7,337,411

0

7,337,411

Wholesale and other excluding affiliates

5,539

0

5,539

Affiliated companies

1,118,577

68,524

1,187,101

 

 

 

Total operating revenues

8,594,654

68,524

8,663,178

Operating expenses:

Operation:

Fuel

419,309

0

419,309

Purchased power and exchanges, net

7,233,077

0

7,233,077

Gas Purchases

7,984

0

7,984

Other

231,912

4,636

236,548

Maintenance

130,828

503

131,331

Depreciation and amortization

101,441

16,973

118,414

Taxes other than income

62,240

3,437

65,677

Federal and state income taxes

93,952

10,202

104,154

Total operating expenses

8,280,743

35,751

8,316,494

Operating income

313,911

32,773

346,684

Other income and deductions:

Other, net

66,729

6

66,735

Total other income and deductions

66,729

6

66,735

Income before interest charges, Minority Interest

and cumulative effect of accounting change

380,640

32,779

413,419

Interest charges:

Interest on other long - term debt

48,014

9,703

57,717

Other interest

105,297

2,776

108,073

Interest capitalized

(7,506)

0

(7,506)

Total interest charges

145,805

12,479

158,284

Income (loss) before

Cumulative effect of accounting change, net

234,835

20,300

255,135

Cumulative effect of accounting change, net

31,147

0

31,147

Net income (loss)

203,688

20,300

223,988

G - 3a

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Energy

Lake

Prior Page

Financing

Acquisition

Subtotal

Subtotal

Company, LLC

Company, LLC

(Carried to

(from pg G - 3)

Pg G - 3b)

Operating revenues:

Residential

54,784

0

0

54,784

Commercial

49,373

0

0

49,373

Industrial

28,970

0

0

28,970

Bulk power transactions, net

7,337,411

0

0

7,337,411

Wholesale and other excluding affiliates

5,539

0

0

5,539

Affiliated companies

1,187,101

0

0

1,187,101

 

 

 

 

Total operating revenues

8,663,178

0

0

8,663,178

Operating expenses:

Operation:

Fuel

419,309

0

0

419,309

Purchased power and exchanges, net

7,233,077

0

0

7,233,077

Gas Purchases

7,984

0

0

7,984

Other

236,548

4

0

236,552

Maintenance

131,331

0

0

131,331

Depreciation and amortization

118,414

0

4

118,418

Taxes other than income

65,677

0

0

65,677

Federal and state income taxes

104,154

3,208

0

107,362

Total operating expenses

8,316,494

3,212

4

8,319,710

Operating income

346,684

(3,212)

(4)

343,468

Other income and deductions:

Other, net

66,735

9,170

1

75,906

Total other income and deductions

66,735

9,170

1

75,906

Income before interest charges, Minority Interest

and cumulative effect of accounting change

413,419

5,958

(3)

419,374

Interest charges:

Interest on long - term debt

57,717

0

0

57,717

Other interest

108,073

0

0

108,073

Interest capitalized

(7,506)

0

0

(7,506)

Total interest charges

158,284

0

0

158,284

Income (loss) before

Cumulative effect of accounting change, net

255,135

5,958

(3)

261,090

Cumulative effect of accounting change, net

31,147

0

0

31,147

Net income (loss)

223,988

5,958

(3)

229,943

G - 3b

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Allegheny

Energy Supply

Energy Supply

Energy Supply

Gleason

Wheatland

Lincoln

Prior Page

Generating

Generating

Generating

Subtotal

Subtotal

Facility, LLC

Facility, LLC

Facility, LLC

(Carried to

(from pg G - 3a)

Pg G - 3c)

Operating revenues:

Residential

54,784

0

0

0

54,784

Commercial

49,373

0

0

0

49,373

Industrial

28,970

0

0

0

28,970

Bulk power transactions, net

7,337,411

0

0

0

7,337,411

Wholesale and other excluding affiliates

5,539

0

0

0

5,539

Affiliated companies

1,187,101

14,235

14,022

25,779

1,241,137

 

 

 

 

 

Total operating revenues

8,663,178

14,235

14,022

25,779

8,717,214

Operating expenses:

Operation:

Fuel

419,309

5,636

5,968

6,450

437,363

Purchased power and exchanges, net

7,233,077

0

0

0

7,233,077

Gas Purchases

7,984

0

0

0

7,984

Other

236,552

1,392

1,951

1,698

241,593

Maintenance

131,331

574

103

177

132,185

Depreciation and amortization

118,418

6,299

5,860

8,225

138,802

Taxes other than income

65,677

357

175

94

66,303

Federal and state income taxes

107,362

0

0

0

107,362

Total operating expenses

8,319,710

14,258

14,057

16,644

8,364,669

Operating income

343,468

(23)

(35)

9,135

352,545

Other income and deductions:

Other, net

75,906

23

35

35

75,999

Total other income and deductions

75,906

23

35

35

75,999

Income before interest charges, Minority Interest

and cumulative effect of accounting change

419,374

0

0

9,170

428,544

Interest charges:

Interest on long - term debt

57,717

0

0

0

57,717

Other interest

108,073

0

0

9,170

117,243

Interest capitalized

(7,506)

0

0

0

(7,506)

Total interest charges

158,284

0

0

9,170

167,454

Income (loss) before

Cumulative effect of accounting change, net

261,090

0

0

0

261,090

Cumulative effect of accounting change, net

31,147

0

0

0

31,147

Net income (loss)

229,943

0

0

0

229,943

G - 3c

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Prior Page

Energy Supply

Conemaugh,

Subtotal

Subtotal

Capital, LLC

LLC

(Carried to

(from pg G - 3b)

Pg G - 3d)

Operating revenues:

Residential

54,784

0

0

54,784

Commercial

49,373

0

0

49,373

Industrial

28,970

0

0

28,970

Bulk power transactions, net

7,337,411

0

0

7,337,411

Wholesale and other excluding affiliates

5,539

0

0

5,539

Affiliated companies

1,241,137

0

9,347

1,250,484

 

 

 

 

Total operating revenues

8,717,214

0

9,347

8,726,561

Operating expenses:

Operation:

Fuel

437,363

0

3,468

440,831

Purchased power and exchanges, net

7,233,077

0

0

7,233,077

Gas Purchases

7,984

0

0

7,984

Other

241,593

17

524

242,134

Maintenance

132,185

0

997

133,182

Depreciation and amortization

138,802

0

1,362

140,164

Taxes other than income

66,303

0

17

66,320

Federal and state income taxes

107,362

17,569

0

124,931

Total operating expenses

8,364,669

17,586

6,368

8,388,623

Operating income

352,545

(17,586)

2,979

337,938

Other income and deductions:

Other, net

75,999

54,893

3

130,895

Total other income and deductions

75,999

54,893

3

130,895

Income before interest charges, Minority Interest

and cumulative effect of accounting change

428,544

37,307

2,982

468,833

Interest charges:

Interest on long - term debt

57,717

0

0

57,717

Other interest

117,243

0

2,982

120,225

Interest capitalized

(7,506)

0

0

(7,506)

Total interest charges

167,454

0

2,982

170,436

Income (loss) before

Cumulative effect of accounting change, net

261,090

37,307

0

298,397

Cumulative effect of accounting change, net

31,147

0

0

31,147

Net income (loss)

229,943

37,307

0

267,250

G - 3d

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Energy Supply

Development

Company, LLC

Prior Page

Services

Combined

Eliminations,

Consolidated

Subtotal

LLC

Totals

etc.

(carried to

(from pg G - 3c)

pg A - 3a)

Operating revenues:

Residential

54,784

0

54,784

0

54,784

Commercial

49,373

0

49,373

0

49,373

Industrial

28,970

0

28,970

0

28,970

Bulk power transactions, net

7,337,411

0

7,337,411

0

7,337,411

Wholesale and other excluding affiliates

5,539

0

5,539

0

5,539

Affiliated companies

1,250,484

0

1,250,484

(115,006)

(3)

1,135,478

 

 

 

 

 

Total operating revenues

8,726,561

0

8,726,561

(115,006)

8,611,555

Operating expenses:

Operation:

Fuel

440,831

0

440,831

0

440,831

Purchased power and exchanges, net

7,233,077

0

7,233,077

(115,006)

(3)

7,142,273

24,202

(10)

Gas Purchases

7,984

0

7,984

0

7,984

Other

242,134

0

242,134

0

242,134

Maintenance

133,182

0

133,182

0

133,182

Depreciation and amortization

140,164

0

140,164

(24,202)

(10)

115,962

Taxes other than income

66,320

0

66,320

0

66,320

Federal and state income taxes

124,931

22

124,953

0

124,953

Total operating expenses

8,388,623

22

8,388,645

(115,006)

8,273,639

Operating income

337,938

(22)

337,916

0

337,916

Other income and deductions:

Other, net

130,895

56

130,951

(66,951)

(4)

5,453

5,049

(5)

(63,596)

(11)

Total other income and deductions

130,895

56

130,951

(125,498)

5,453

Income before interest charges, Minority Interest

and cumulative effect of accounting change

468,833

34

468,867

(125,498)

343,369

Interest charges:

Interest on long - term debt

57,717

0

57,717

0

57,717

Other interest

120,225

0

120,225

(66,951)

(4)

53,274

Interest capitalized

(7,506)

0

(7,506)

0

(7,506)

Total interest charges

170,436

0

170,436

(66,951)

103,485

Minority Interest

0

0

0

5,049

(5)

5,049

Income (loss) before

Cumulative effect of accounting change, net

298,397

34

298,431

(63,596)

234,835

Cumulative effect of accounting change, net

31,147

0

31,147

0

31,147

Net income (loss)

267,250

34

267,284

(63,596)

203,688

G - 4

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Supply

Generating

Subtotal

RETAINED EARNINGS

Company, LLC

Company

(Carried to

pg G - 4a)

Balance at January 1, 2001

0

0

0

Add:

Net income (loss)

0

20,300

20,300

 

Total

0

20,300

20,300

Deduct:

Dividends on capital stock:

Common

0

20,300

20,300

 

 

 

Total deductions

0

20,300

20,300

Balance at December 31, 2001

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

0

144,369

144,369

Add (Deduct):

Dividends on Capital Stock:

Common

0

(11,700)

(11,700)

Balance at December 31, 2001

0

132,669

132,669

MEMBERS EQUITY

Balance at January 1, 2001

759,643

0

759,643

Add:

Net income (loss)

203,688

0

203,688

Members capital contributions

446,355

0

446,355

Issuance of Membership

Interest

115,000

0

115,000

 

 

 

Total

1,524,686

0

1,524,686

Deduct:

Dividends paid to parent

0

0

0

 

 

 

Total deductions

0

0

0

Balance at December 31, 2001

1,524,686

0

1,524,686

G - 4a

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Energy

Lake

Prior Page

Financing

Acquisition

Subtotal

RETAINED EARNINGS

Subtotal

Company, LLC

Company, LLC

(Carried to

(from pg G - 4)

Pg G - 4b)

Balance at January 1, 2001

0

0

0

0

Add:

Net income (loss)

20,300

0

0

20,300

 

 

 

 

Total

20,300

0

0

20,300

Deduct:

Dividends on capital stock:

Common

20,300

0

0

20,300

 

 

 

 

Total deductions

20,300

0

0

20,300

Balance at December 31, 2001

0

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

144,369

0

0

144,369

Add (Deduct):

Dividends on Capital Stock:

Common

(11,700)

0

0

(11,700)

Balance at December 31, 2001

132,669

0

0

132,669

MEMBERS EQUITY

Balance at January 1, 2001

759,643

0

0

759,643

Add:

Net income (loss)

203,688

5,958

(3)

209,643

Members capital contributions

446,355

157,464

669

604,488

Issuance of Membership

Interest

115,000

0

0

115,000

 

 

 

 

Total

1,524,686

163,422

666

1,688,774

Deduct:

Dividends paid to parent

0

3,795

0

3,795

 

 

 

 

Total deductions

0

3,795

0

3,795

Balance at December 31, 2001

1,524,686

159,627

666

1,684,979

G - 4b

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Allegheny

Energy Supply

Energy Supply

Energy Supply

Gleason

Wheatland

Lincoln

Prior Page

Generating

Generating

Generating

Subtotal

RETAINED EARNINGS

Subtotal

Facility, LLC

Facility, LLC

Facility, LLC

(Carried to

(from pg G - 4a)

Pg G - 4c)

Balance at January 1, 2001

0

0

0

0

0

Add:

Net income (loss)

20,300

0

0

0

20,300

 

 

Total

20,300

0

0

0

20,300

Deduct:

Dividends on capital stock:

Common

20,300

0

0

0

20,300

 

 

 

 

 

Total deductions

20,300

0

0

0

20,300

Balance at December 31, 2001

0

0

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

144,369

0

0

0

144,369

Add (Deduct):

Dividends on Capital Stock:

Common

(11,700)

0

0

0

(11,700)

Balance at December 31, 2001

132,669

0

0

0

132,669

MEMBERS EQUITY

Balance at January 1, 2001

759,643

0

0

0

759,643

Add:

Net income (loss)

209,643

0

0

0

209,643

Members capital contributions

604,488

345,212

299,324

254,958

1,503,982

Issuance of Membership

Interest

115,000

0

0

0

115,000

 

 

 

 

 

Total

1,688,774

345,212

299,324

254,958

2,588,268

Deduct:

Dividends paid to parent

3,795

0

0

0

3,795

 

 

 

 

 

Total deductions

3,795

0

0

0

3,795

Balance at December 31, 2001

1,684,979

345,212

299,324

254,958

2,584,473

G - 4c

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Acadia Bay

Prior Page

Energy Supply

Conemaugh,

Energy

Subtotal

RETAINED EARNINGS

Subtotal

Capital, LLC

LLC

Company, LLC

(Carried to

(from pg G - 4b)

Pg G - 4d)

Balance at January 1, 2001

0

0

0

0

0

Add:

Net income (loss)

20,300

0

0

0

20,300

 

Total

20,300

0

0

0

20,300

Deduct:

Dividends on capital stock:

Common

20,300

0

0

0

20,300

 

 

 

 

 

Total deductions

20,300

0

0

0

20,300

Balance at December 31, 2001

0

0

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

144,369

0

0

0

144,369

Add (Deduct):

Dividends on Capital Stock:

Common

(11,700)

0

0

0

(11,700)

Balance at December 31, 2001

132,669

0

0

0

132,669

MEMBERS EQUITY

Balance at January 1, 2001

759,643

0

0

0

759,643

Add:

Net income (loss)

209,643

37,307

0

0

246,950

Members capital contributions

1,503,982

1,050,105

1

5

2,554,093

Issuance of Membership

Interest

115,000

0

0

0

115,000

 

 

 

 

 

Total

2,588,268

1,087,412

1

5

3,675,686

Deduct:

Dividends paid to parent

3,795

33,055

0

0

36,850

 

 

 

 

 

Total deductions

3,795

33,055

0

0

36,850

Balance at December 31, 2001

2,584,473

1,054,357

1

5

3,638,836

G - 4d

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Energy Supply

Development

Company, LLC

Prior Page

Services

Combined

Eliminations,

Consolidated

RETAINED EARNINGS

Subtotal

LLC

Totals

etc.

(carried to

(from pg G - 4c)

pg A - 4a)

Balance at January 1, 2001

0

0

0

0

0

Add:

Net income (loss)

20,300

0

20,300

(20,300)

0

Total

20,300

0

20,300

(20,300)

0

Deduct:

Dividends on capital stock:

Common

20,300

0

20,300

(20,300)

(11)

0

 

 

 

 

 

Total deductions

20,300

0

20,300

(20,300)

0

Balance at December 31, 2001

0

0

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

144,369

0

144,369

(144,369)

0

Add (Deduct):

Dividends on Capital Stock:

Common

(11,700)

0

(11,700)

11,700

(11)

0

Balance at December 31, 2001

132,669

0

132,669

(132,669)

0

MEMBERS EQUITY

Balance at January 1, 2001

759,643

0

759,643

0

759,643

Add:

Net income (loss)

246,950

34

246,984

(43,296)

203,688

Members capital contributions

2,554,093

6,855

2,560,948

(2,114,593)

446,355

Issuance of Membership

Interest

115,000

0

115,000

0

115,000

 

 

 

 

 

Total

3,675,686

6,889

3,682,575

(2,157,889)

1,524,686

Deduct:

Dividends paid to parent

36,850

0

36,850

(36,850)

(11)

0

 

 

 

 

 

Total deductions

36,850

0

36,850

(36,850)

0

Balance at December 31, 2001

3,638,836

6,889

3,645,725

(2,121,039)

1,524,686

G - 5

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Energy

Allegheny

Supply

Generating

Subtotal

Company, LLC

Company

(Carried to

pg G - 5a)

Cash Flows from Operations:

Net income (loss)

203,688

20,300

223,988

Cumulative effect of accounting change, net of taxes

31,147

0

31,147

Income before accounting change

234,835

20,300

255,135

Depreciation and amortization

102,803

16,973

119,776

Deferred investment credit and income taxes, net

244,851

(5,750)

239,101

Unamortized loss on reacquired debt

0

600

600

Minority interest in Allegheny Generating Company

5,049

0

5,049

Unrealized gains on commodity contracts

(598,140)

0

(598,140)

Changes in certain current assets and liabilities:

Accounts receivable, net

82,485

0

82,485

Materials and supplies

(7,303)

(60)

(7,363)

Deposits

(16,815)

0

(16,815)

Prepaid Taxes

1,451

0

1,451

Taxes Recievable

(82,766)

0

(82,766)

Affiliates accounts receivable/payable, net

(64,294)

(3,371)

(67,665)

Accounts payable

(63,919)

(385)

(64,304)

Purchased Options

23,846

0

23,846

Taxes accrued

(3,084)

(2,805)

(5,889)

Interest accrued

17,485

15

17,500

Payroll accrued

32,690

0

32,690

Customer deposits

4,460

0

4,460

Other, net

(31,458)

(951)

(32,409)

Total Cash Flows from Operations

(117,824)

24,566

(93,258)

Cash Flows used in Investing:

Acquisitions of business and generating assets

(1,548,612)

0

(1,548,612)

Construction expenditures

(209,036)

(2,205)

(211,241)

Other investments

0

0

0

Total Cash Flows used in Investing

(1,757,648)

(2,205)

(1,759,853)

Cash Flows from (used in) Financing:

Repayment of long - term debt

(7,187)

0

(7,187)

Issuance of long - term debt

776,594

0

776,594

Short-term debt, net

520,130

0

520,130

Notes payable to parent and affiliate

325,000

9,600

334,600

Dividends paid to minority shareholder

(7,674)

0

(7,674)

Parent Company contribution

272,530

0

272,530

Dividends on capital stock:

Common stock

0

(32,000)

(32,000)

Total Cash Flows from (used in) Financing

1,879,393

(22,400)

1,856,993

Net Change in Cash and Temporary

Cash Investments*

3,921

(39)

3,882

Cash and Temporary Cash Investments at January 1

370

50

420

Cash and Temporary Cash Investments at December 31

4,291

11

4,302

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

134,561

11,734

146,295

Income taxes

(46,125)

18,707

(27,418)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper,

certificates of deposit, and repurchase agreements, are considered to be the equivalent of cash.

G - 5a

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Energy

Lake

Prior Page

Financing

Acquisition

Subtotal

Subtotal

Company, LLC

Company, LLC

(Carried to

(from pg G - 5)

Pg G - 5b)

Cash Flows from Operations:

Net income (loss)

223,988

5,958

(3)

229,943

Cumulative effect of accounting change, net of taxes

31,147

0

0

31,147

Income before accounting change

255,135

5,958

(3)

261,090

Depreciation and amortization

119,776

0

4

119,780

Deferred investment credit and income taxes, net

239,101

0

0

239,101

Unamortized loss on reacquired debt

600

0

0

600

Minority interest in Allegheny Generating Company

5,049

0

0

5,049

Unrealized gains on commodity contracts

(598,140)

0

0

(598,140)

Changes in certain current assets and liabilities:

Accounts receivable, net

82,485

0

0

82,485

Materials and supplies

(7,363)

0

0

(7,363)

Deposits

(16,815)

0

0

(16,815)

Prepaid Taxes

1,451

(1,033)

(1)

417

Taxes Recievable

(82,766)

0

0

(82,766)

Affiliates accounts receivable/payable, net

(67,665)

(42)

0

(67,707)

Accounts payable

(64,304)

0

0

(64,304)

Purchased Options

23,846

0

0

23,846

Taxes accrued

(5,889)

0

0

(5,889)

Interest accrued

17,500

0

0

17,500

Payroll accrued

32,690

0

0

32,690

Customer deposits

4,460

0

0

4,460

Other, net

(32,409)

578

0

(31,831)

Total Cash Flows from Operations

(93,258)

5,461

0

(87,797)

Cash Flows used in Investing:

Acquisitions of business and generating assets

(1,548,612)

0

0

(1,548,612)

Construction expenditures

(211,241)

0

0

(211,241)

Other investments

0

0

0

0

Total Cash Flows used in Investing

(1,759,853)

0

0

(1,759,853)

Cash Flows from (used in) Financing:

Repayment of long - term debt

(7,187)

0

0

(7,187)

Issuance of long - term debt

776,594

0

0

776,594

Short-term debt, net

520,130

0

0

520,130

Notes payable to parent and affiliate

334,600

0

0

334,600

Dividends paid to minority shareholder

(7,674)

0

0

(7,674)

Parent Company contribution

272,530

0

0

272,530

Dividends on capital stock:

0

Common stock

(32,000)

(3,795)

0

(35,795)

Total Cash Flows from (used in) Financing

1,856,993

(3,795)

0

1,853,198

Net Change in Cash and Temporary

Cash Investments*

3,882

1,666

0

5,548

Cash and Temporary Cash Investments at January 1

420

0

0

420

Cash and Temporary Cash Investments at December 31

4,302

1,666

0

5,968

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

146,295

0

0

146,295

Income taxes

(27,418)

2,635

0

(24,783)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

G - 5b

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Allegheny

Energy Supply

Energy Supply

Energy Supply

Gleason

Wheatland

Lincoln

Prior Page

Generating

Generating

Generating

Subtotal

Subtotal

Facility, LLC

Facility, LLC

Facility, LLC

(Carried to

(from pg G - 5a)

Pg G - 5c)

Cash Flows from Operations:

Net income (loss)

229,943

0

0

0

229,943

Cumulative effect of accounting change, net of taxes

31,147

0

0

0

31,147

Income before accounting change

261,090

0

0

0

261,090

Depreciation and amortization

119,780

6,299

5,860

8,225

140,164

Deferred investment credit and income taxes, net

239,101

0

0

0

239,101

Unamortized loss on reacquired debt

600

0

0

0

600

Minority interest in Allegheny Generating Company

5,049

0

0

0

5,049

Unrealized gains on commodity contracts

(598,140)

0

0

0

(598,140)

Changes in certain current assets and liabilities:

Accounts receivable, net

82,485

0

0

0

82,485

Materials and supplies

(7,363)

0

0

0

(7,363)

Deposits

(16,815)

0

0

0

(16,815)

Prepaid Taxes

417

(2,370)

(2,198)

(3,042)

(7,193)

Taxes Recievable

(82,766)

0

0

0

(82,766)

Affiliates accounts receivable/payable, net

(67,707)

(424)

(558)

(4,373)

(73,062)

Accounts payable

(64,304)

1,252

245

323

(62,484)

Purchased Options

23,846

0

0

0

23,846

Taxes accrued

(5,889)

1

167

56

(5,665)

Interest accrued

17,500

0

0

0

17,500

Payroll accrued

32,690

0

0

40

32,730

Customer deposits

4,460

0

0

0

4,460

Other, net

(31,831)

179

2,174

2,517

(26,961)

Total Cash Flows from Operations

(87,797)

4,937

5,690

3,746

(73,424)

Cash Flows used in Investing:

Acquisitions of business and generating assets

(1,548,612)

0

0

0

(1,548,612)

Construction expenditures

(211,241)

(248)

(41)

(37)

(211,567)

Other investments

0

0

0

0

0

Total Cash Flows used in Investing

(1,759,853)

(248)

(41)

(37)

(1,760,179)

Cash Flows from (used in) Financing:

Repayment of long - term debt

(7,187)

0

0

0

(7,187)

Issuance of long - term debt

776,594

0

0

0

776,594

Short-term debt, net

520,130

0

0

0

520,130

Notes payable to parent and affiliate

334,600

0

0

0

334,600

Dividends paid to minority shareholder

(7,674)

0

0

0

(7,674)

Parent Company contribution

272,530

0

0

0

272,530

Dividends on capital stock:

Common stock

(35,795)

0

0

0

(35,795)

Total Cash Flows from (used in) Financing

1,853,198

0

0

0

1,853,198

Net Change in Cash and Temporary

Cash Investments*

5,548

4,689

5,649

3,709

19,595

Cash and Temporary Cash Investments at January 1

420

0

0

0

420

Cash and Temporary Cash Investments at December 31

5,968

4,689

5,649

3,709

20,015

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

146,295

0

0

9,170

155,465

Income taxes

(24,783)

0

0

0

(24,783)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

G - 5c

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Prior Page

Energy Supply

Conemaugh,

Subtotal

Subtotal

Capital, LLC

LLC

(Carried to

(from pg G - 5b)

Pg G - 5d)

Cash Flows from Operations:

Net income (loss)

229,943

37,307

0

267,250

Cumulative effect of accounting change, net of taxes

31,147

0

0

31,147

Income before accounting change

261,090

37,307

0

298,397

Depreciation and amortization

140,164

0

0

140,164

Deferred investment credit and income taxes, net

239,101

0

0

239,101

Unamortized loss on reacquired debt

600

0

0

600

Minority interest in Allegheny Generating Company

5,049

0

0

5,049

Unrealized gains on commodity contracts

(598,140)

0

0

(598,140)

Changes in certain current assets and liabilities:

Accounts receivable, net

82,485

0

0

82,485

Materials and supplies

(7,363)

0

0

(7,363)

Deposits

(16,815)

0

0

(16,815)

Prepaid Taxes

(7,193)

(694)

0

(7,887)

Taxes Recievable

(82,766)

0

0

(82,766)

Affiliates accounts receivable/payable, net

(73,062)

0

0

(73,062)

Accounts payable

(62,484)

0

0

(62,484)

Purchased Options

23,846

0

0

23,846

Taxes accrued

(5,665)

0

0

(5,665)

Interest accrued

17,500

0

0

17,500

Payroll accrued

32,730

0

0

32,730

Customer deposits

4,460

0

0

4,460

Other, net

(26,961)

(3,347)

683

(29,625)

Total Cash Flows from Operations

(73,424)

33,266

683

(39,475)

Cash Flows used in Investing:

Acquisitions of business and generating assets

(1,548,612)

0

0

(1,548,612)

Construction expenditures

(211,567)

0

0

(211,567)

Other investments

0

0

0

0

Total Cash Flows used in Investing

(1,760,179)

0

0

(1,760,179)

Cash Flows from (used in) Financing:

Repayment of long - term debt

(7,187)

0

0

(7,187)

Issuance of long - term debt

776,594

0

0

776,594

Short-term debt, net

520,130

0

0

520,130

Notes payable to parent and affiliate

334,600

0

0

334,600

Dividends paid to minority shareholder

(7,674)

0

0

(7,674)

Parent Company contribution

272,530

0

0

272,530

Dividends on capital stock:

Common stock

(35,795)

(33,055)

0

(68,850)

Total Cash Flows from (used in) Financing

1,853,198

(33,055)

0

1,820,143

Net Change in Cash and Temporary

Cash Investments*

19,595

211

683

20,489

Cash and Temporary Cash Investments at January 1

420

0

0

420

Cash and Temporary Cash Investments at December 31

20,015

211

683

20,909

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

155,465

0

2,998

158,463

Income taxes

(24,783)

7,548

0

(17,235)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

G - 5d

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Energy Supply

Energy Supply

Acadia Bay

Development

Company, LLC

Prior Page

Energy

Services

Combined

Eliminations,

Consolidated

Subtotal

Company, LLC

LLC

Totals

etc.

(carried to

(from pg G - 5c)

pg A - 5a)

Cash Flows from Operations:

Net income (loss)

267,250

0

34

267,284

(63,596)

203,688

Cumulative effect of accounting change, net of taxes

31,147

0

0

31,147

0

31,147

Income before accounting change

298,397

0

34

298,431

(63,596)

234,835

Depreciation and amortization

140,164

0

0

140,164

(24,202)

115,962

Deferred investment credit and income taxes, net

239,101

0

0

239,101

0

239,101

Unamortized loss on reacquired debt

600

0

0

600

(600)

0

Minority interest in Allegheny Generating Company

5,049

0

0

5,049

0

5,049

Unrealized gains on commodity contracts

(598,140)

0

0

(598,140)

0

(598,140)

Changes in certain current assets and liabilities:

Accounts receivable, net

82,485

0

0

82,485

0

82,485

Materials and supplies

(7,363)

0

0

(7,363)

0

(7,363)

Deposits

(16,815)

0

0

(16,815)

0

(16,815)

Prepaid Taxes

(7,887)

0

0

(7,887)

0

(7,887)

Taxes Recievable

(82,766)

0

0

(82,766)

0

(82,766)

Affiliates accounts receivable/payable, net

(73,062)

0

0

(73,062)

26

(73,036)

Accounts payable

(62,484)

0

0

(62,484)

(24)

(62,508)

Purchased Options

23,846

0

0

23,846

0

23,846

Taxes accrued

(5,665)

0

22

(5,643)

0

(5,643)

Interest accrued

17,500

0

0

17,500

(3,452)

14,048

Payroll accrued

32,730

0

0

32,730

0

32,730

Customer deposits

4,460

0

0

4,460

0

4,460

Other, net

(29,625)

2,478

6,799

(20,348)

22,398

2,650

600

Total Cash Flows from Operations

(39,475)

2,478

6,855

(30,142)

(68,850)

(98,992)

Cash Flows used in Investing:

Acquisitions of business and generating assets

(1,548,612)

0

0

(1,548,612)

0

(1,548,612)

Construction expenditures

(211,567)

(2,478)

0

(214,045)

0

(214,045)

Other investments

0

0

(6,855)

(6,855)

0

(6,855)

Total Cash Flows used in Investing

(1,760,179)

(2,478)

(6,855)

(1,769,512)

0

(1,769,512)

Cash Flows from (used in) Financing:

Retirement of long - term debt

(7,187)

0

0

(7,187)

0

(7,187)

Issuance of long - term debt

776,594

0

0

776,594

0

776,594

Short-term debt, net

520,130

0

0

520,130

0

520,130

Notes payable to parent and affiliate

334,600

0

0

334,600

0

334,600

Dividends paid to minority shareholder

(7,674)

0

0

(7,674)

0

(7,674)

Parent Company contribution

272,530

0

0

272,530

0

272,530

Dividends on capital stock:

Common stock

(68,850)

0

0

(68,850)

68,850

0

Total Cash Flows from (used in) Financing

1,820,143

0

0

1,820,143

68,850

1,888,993

Net Change in Cash and Temporary

Cash Investments*

20,489

0

0

20,489

0

20,489

Cash and Temporary Cash Investments at January 1

420

0

0

420

0

420

Cash and Temporary Cash Investments at December 31

20,909

0

0

20,909

0

20,909

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

158,463

0

0

158,463

(63,486)

94,977

Income taxes

(17,235)

0

0

(17,235)

0

(17,235)

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

H - 1

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Communications

Allegheny

Energy

Connect,

Ventures,

Solutions,

Inc

Subtotal

ASSETS

Inc

Inc

Consolidated

(Carried to

(from pg I - 1a)

Pg H - 1a)

Property, plant and equipment:

At original cost

1,096

869

40,820

42,785

Accumulated depreciation

(189)

(43)

(1,902)

(2,134)

Investments and other assets:

Excess of cost over net assets acquired

1,122

0

0

1,122

Securities of subsidiaries consolidated

111,966

0

0

111,966

Unregulated investments

10,052

5,548

24,281

39,881

Intangible assets

0

0

0

0

Current assets:

Cash and Temporary Cash Investments

2,863

10

88

2,961

Accounts receivable:

Electric service

282

1,633

10,729

12,644

Affiliated

0

0

5,892

5,892

Other

109

2,094

92

2,295

Gas accounts receivable

0

0

0

0

Allowance for uncollectible electric accounts

(47)

(2,261)

(60)

(2,368)

Materials and supplies - at average cost:

Operating and construction

172

30

4,675

4,877

Prepaid taxes

485

0

404

889

Gas retail contracts

0

0

0

0

Other

58

67

344

469

Deferred charges:

Deferred income taxes

14,435

631

0

15,066

Other

0

579

0

579

 

 

 

Total assets

142,404

9,157

85,363

236,924

H - 1a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Alliance

Alliance Gas

Energy

Fellon-McCord

Services

Services

Subtotal

ASSETS

Subtotal

Associates Inc.

Inc.

Partnership

(Carried to

(from pg H - 1)

Pg H - 1b)

Property, plant and equipment:

At original cost

42,785

940

0

75

43,800

Accumulated depreciation

(2,134)

(445)

0

(45)

(2,624)

Investments and other assets:

Excess of cost over net assets acquired

1,122

8,276

(5,400)

22,220

26,218

Securities of subsidiaries consolidated

111,966

0

14,640

0

126,606

Unregulated investments

39,881

0

0

0

39,881

Intangible assets

0

0

0

41,625

41,625

Current assets:

Cash and Temporary Cash Investments

2,961

326

5

972

4,264

Accounts receivable:

Electric service

12,644

114

0

0

12,758

Affiliated

5,892

0

0

70

5,962

Other

2,295

0

0

0

2,295

Gas accounts receivable

0

0

0

53,808

53,808

Allowance for uncollectible electric accounts

(2,368)

0

0

(457)

(2,825)

Materials and supplies - at average cost:

Operating and construction

4,877

0

0

1,256

6,133

Prepaid taxes

889

0

0

0

889

Gas retail contracts

0

0

0

27,832

27,832

Other

469

31

0

401

901

Deferred charges:

Deferred income taxes

15,066

0

7,141

0

22,207

Other

579

0

0

6,444

7,023

 

 

 

 

 

Total assets

236,924

9,242

16,386

154,201

416,753

H - 1b

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

AYP

Ventures, Inc

Energy,

Combined

Eliminations,

Consolidated

ASSETS

Subtotal

Inc

Totals

etc.

(Carried to

(from pg H - 1a)

Pg A - 1b)

Property, plant and equipment:

At original cost

43,800

0

43,800

0

43,800

Accumulated depreciation

(2,624)

0

(2,624)

0

(2,624)

Investments and other assets:

Excess of cost over net assets acquired

26,218

0

26,218

0

26,218

Securities of subsidiaries consolidated

126,606

0

126,606

(126,606)

(1)

0

Unregulated investments

39,881

0

39,881

139

(2)

40,020

Intangible assets

41,625

0

41,625

0

41,625

Current assets:

Cash and Temporary Cash Investments

4,264

100

4,364

0

4,364

Accounts receivable:

Electric service

12,758

0

12,758

0

12,758

Affiliated

5,962

1

5,963

(5,963)

(3)

0

Other

2,295

0

2,295

0

2,295

Gas accounts receivable

53,808

0

53,808

0

53,808

Allowance for uncollectible accounts

(2,825)

0

(2,825)

0

(2,825)

Materials and supplies - at average cost:

Operating and construction

6,133

0

6,133

0

6,133

Prepaid taxes

889

1,561

2,450

0

2,450

Gas retail contracts

27,832

0

27,832

0

27,832

Other

901

0

901

(399)

(5)

502

Deferred charges:

Deferred income taxes

22,207

0

22,207

(6,189)

(2)

15,533

(485)

(4)

Other

7,023

0

7,023

0

7,023

 

 

 

 

 

Total assets

416,753

1,662

418,415

(139,503)

278,912

H - 2

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Communications

Allegheny

Energy

Connect,

Ventures,

Solutions,

Inc

Subtotal

CAPITALIZATION AND LIABILITIES

Inc

Inc

Consolidated

(Carried to

(from pg I - 2a)

Pg H - 2a)

Capitalization:

Common stock of Allegheny Ventures Inc.

1

0

0

1

Common stock of subsidiaries consolidated

0

1

1

2

Other paid - in capital

160,985

10,483

67,039

238,507

Retained earnings

(36,231)

(5,337)

5,882

(35,686)

Owners Equity

0

0

0

0

Other Comprehensive Income

(20,232)

0

(82)

(20,314)

Long-term debt

0

0

10,500

10,500

Current liabilities:

Short-term debt

0

0

0

0

Accounts payable to affiliates

6,386

476

0

6,862

Acounts payable - others

267

239

980

1,486

Taxes accrued:

Federal and state income

32

1,327

251

1,610

Other

1

36

241

278

Interest accrued

0

0

50

50

Gas retail contracts

31,122

0

0

31,122

Other

62

1,927

0

1,989

Deferred credits and other liabilities:

Deferred income taxes

0

0

485

485

Other

11

5

16

32

 

 

 

 

Total capitalization and liabilities

142,404

9,157

85,363

236,924

H - 2a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Alliance

Alliance Gas

Energy

Fellon-McCord

Services

Services

Subtotal

CAPITALIZATION AND LIABILITIES

Subtotal

Associates Inc.

Inc.

Partnership

(Carried to

(from pg H - 1)

Pg H - 2b)

Capitalization:

Common stock of Allegheny Ventures Inc.

1

0

0

0

1

Common stock of subsidiaries consolidated

2

6

2

0

10

Other paid - in capital

238,507

8,269

8,273

0

255,049

Retained earnings

(35,686)

144

588

0

(34,954)

Owners Equity

0

0

0

29,593

29,593

Other Comprehensive Income

(20,314)

0

(9,429)

(31,122)

(60,865)

Long-term debt

10,500

0

0

0

10,500

Current liabilities:

Short-term debt

0

0

0

700

700

Accounts payable to affiliates

6,862

97

0

0

6,959

Acounts payable - others

1,486

232

0

63,577

65,295

Taxes accrued:

Federal and state income

1,610

94

1,391

0

3,095

Other

278

0

0

640

918

Interest accrued

50

0

0

1

51

Gas retail contracts

31,122

0

15,561

69,520

116,203

Other

1,989

0

0

65

2,054

Deferred credits and other liabilities:

Deferred income taxes

485

0

0

0

485

Other

32

400

0

21,227

21,659

 

 

 

 

 

Total capitalization and liabilities

236,924

9,242

16,386

154,201

416,753

H - 2b

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

AYP

Ventures, Inc

Energy,

Combined

Eliminations,

Consolidated

CAPITALIZATION AND LIABILITIES

Subtotal

Inc

Totals

etc.

(Carried to

(from pg H - 2a)

Pg A - 2b)

Capitalization:

Common stock of Allegheny Ventures Inc.

1

0

1

0

1

Common stock of subsidiaries consolidated

10

1

11

(11)

(1)

0

Other paid - in capital

255,049

31,590

286,639

(125,654)

(1)

160,985

Retained earnings

(34,954)

(29,929)

(64,883)

28,652

(1)

(36,231)

Owners Equity

29,593

0

29,593

(29,593)

0

Other Comprehensive Income

(60,865)

0

(60,865)

40,633

(2)

(20,232)

Long-term debt

10,500

0

10,500

0

10,500

Current liabilities:

Short-term debt

700

0

700

0

700

Accounts payable to affiliates

6,959

0

6,959

(5,975)

(3)

984

Acounts payable - others

65,295

0

65,295

12

(3)

65,307

Taxes accrued:

Federal and state income

3,095

0

3,095

0

3,095

Other

918

0

918

0

918

Interest accrued

51

0

51

0

51

Gas retail contracts

116,203

0

116,203

(46,683)

(2)

69,520

Other

2,054

0

2,054

0

2,054

Deferred credits and other liabilities:

Deferred income taxes

485

0

485

(485)

(4)

0

Other

21,659

0

21,659

(399)

(5)

21,260

 

 

Total capitalization and liabilities

416,753

1,662

418,415

(139,503)

278,912

H - 3

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Communications

Allegheny

Energy

Connect,

Ventures,

Solutions,

Inc

Subtotal

Inc

Inc

Consolidated

(Carried to

(from pg I - 3)

Pg H - 3a)

Operating revenues:

Wholesale and other excluding affiliates

0

41,647

13,941

55,588

Affiliated companies

0

0

539

539

Total operating revenues

0

41,647

14,480

56,127

Operating expenses:

Operation:

Gas Purchases

0

0

0

0

Other

2,743

41,926

8,811

53,480

Maintenance

181

31

10

222

Depreciation

5

41

1,053

1,099

Taxes other than income taxes

290

133

288

711

Federal and state income taxes

(1,182)

(228)

2,141

731

Total operating expenses

2,037

41,903

12,303

56,243

Operating income

(2,037)

(256)

2,177

(116)

Other income and deductions:

Other income, net

1,836

368

720

2,924

Total other income and deductions

1,836

368

720

2,924

Income before interest charges

(201)

112

2,897

2,808

Interest charges:

Other interest

1

97

342

440

Total interest charges

1

97

342

440

Net income (loss)

(202)

15

2,555

2,368

H - 3a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Alliance

Alliance Gas

Energy

Fellon-McCord

Services

Services

Subtotal

Subtotal

Associates Inc.

Inc.

Partnership

(Carried to

(from pg H - 3)

Pg H - 3b)

Operating revenues:

Wholesale and other excluding affiliates

55,588

974

0

82,543

139,105

Affiliated companies

539

314

0

0

853

Total operating revenues

56,127

1,288

0

82,543

139,958

Operating expenses:

Operation:

Gas Purchases

0

0

0

81,149

81,149

Other

53,480

971

0

788

55,239

Maintenance

222

0

0

0

222

Depreciation

1,099

38

0

0

1,137

Taxes other than income taxes

711

43

0

5

759

Federal and state income taxes

731

93

(14)

0

810

Total operating expenses

56,243

1,145

(14)

81,942

139,316

Operating income

(116)

143

14

601

642

Other income and deductions:

Other income, net

2,924

1

574

1,340

4,839

Total other income and deductions

2,924

1

574

1,340

4,839

Income before interest charges

2,808

144

588

1,941

5,481

Interest charges:

Other interest

440

0

0

1

441

Total interest charges

440

0

0

1

441

Net income (loss)

2,368

144

588

1,940

5,040

H - 3b

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

AYP

Ventures, Inc

Energy,

Combined

Eliminations,

Consolidated

Subtotal

Inc

Totals

etc.

(Carried to

(from pg H - 3a)

Pg A - 3b)

Operating revenues:

Wholesale and other excluding affiliates

139,105

0

139,105

0

139,105

Affiliated companies

853

0

853

(314)

(6)

539

Total operating revenues

139,958

0

139,958

(314)

139,644

Operating expenses:

Operation:

Gas Purchases

81,149

0

81,149

0

81,149

Other

55,239

3

55,242

(314)

(6)

54,928

Maintenance

222

0

222

0

222

Depreciation

1,137

0

1,137

0

1,137

Taxes other than income taxes

759

(13)

746

0

746

Federal and state income taxes

810

4

814

0

814

Total operating expenses

139,316

(6)

139,310

(314)

138,996

Operating income

642

6

648

0

648

Other income and deductions:

Other income, net

4,839

0

4,839

(5,248)

(1)

(409)

Total other income and deductions

4,839

0

4,839

(5,248)

(409)

Income before interest charges

5,481

6

5,487

(5,248)

239

Interest charges:

Other interest

441

0

441

0

441

Total interest charges

441

0

441

0

441

Net income (loss)

5,040

6

5,046

(5,248)

(202)

H - 4

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND OWNERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Communications

Allegheny

Energy

Connect,

Subtotal

Ventures,

Solutions,

Inc

(Carried to

RETAINED EARNINGS

Inc

Inc

Consolidated

Pg H - 4a)

(from pg I - 4a)

Balance at January 1, 2001

(36,029)

(5,352)

3,327

(38,054)

Add:

Net income (loss)

(202)

15

2,555

2,368

 

 

 

 

Balance at December 31, 2001

(36,231)

(5,337)

5,882

(35,686)

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

96,092

6,552

39,211

141,855

Add (Deduct):

Capital Contributions from Parent

64,893

3,931

27,828

96,652

 

 

 

 

Balance at December 31, 2001

160,985

10,483

67,039

238,507

OWNERS EQUITY

Balance at January 1, 2001

0

0

0

0

Add:

Net income (loss)

0

0

0

0

Contributed Capital from

Allegheny Ventures, Inc.

0

0

0

0

Contributed Capital from

Alliance Gas Services Inc.

0

0

0

0

Total Balance at December 31, 2001

0

0

0

0

H - 4a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND OWNERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Alliance

Alliance Gas

Energy

Fellon-McCord

Services

Services

Subtotal

RETAINED EARNINGS

Subtotal

Associates Inc.

Inc.

Partnership

(Carried to

(from pg H - 4)

Pg H - 4b)

Balance at January 1, 2001

(38,054)

0

0

0

(38,054)

Add:

Net income (loss)

2,368

144

588

0

3,100

 

 

 

 

 

Balance at December 31, 2001

(35,686)

144

588

0

(34,954)

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

141,855

0

0

0

141,855

Add (Deduct):

Capital Contributions from Parent

96,652

8,269

8,273

0

113,194

 

 

 

 

 

Balance at December 31, 2001

238,507

8,269

8,273

0

255,049

OWNERS EQUITY

Balance at January 1, 2001

0

0

0

0

0

Add:

Net income (loss)

0

0

0

1,940

1,940

Contributed Capital from

Allegheny Ventures, Inc.

0

0

0

13,983

13,983

Contributed Capital from

Alliance Gas Services Inc.

0

0

0

13,670

13,670

Total Balance at December 31, 2001

0

0

0

29,593

29,593

H - 4b

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND OWNERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

AYP

Ventures, Inc

Energy,

Combined

Eliminations,

Consolidated

RETAINED EARNINGS

Subtotal

Inc

Totals

etc.

(Carried to

(from pg H - 4a)

Pg A - 4b)

Balance at January 1, 2001

(38,054)

(29,935)

(67,989)

31,960

(36,029)

Add:

Net income (loss)

3,100

6

3,106

(3,308)

(1)

(202)

 

 

 

 

 

Balance at December 31, 2001

(34,954)

(29,929)

(64,883)

28,652

(36,231)

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

141,855

31,172

173,027

(76,935)

96,092

Add:

Capital Contributions from Parent

113,194

418

113,612

(48,719)

64,893

 

 

 

Balance at December 31, 2001

255,049

31,590

286,639

(125,654)

160,985

OWNERS EQUITY

Balance at January 1, 2001

0

0

0

0

0

Add:

Net income (loss)

1,940

0

1,940

(1,940)

(1)

0

Contributed Capital from

Allegheny Ventures, Inc.

13,983

0

13,983

(13,983)

0

Contributed Capital from

Alliance Gas Services Inc.

13,670

0

13,670

(13,670)

0

Total Balance at December 31, 2001

29,593

0

29,593

(29,593)

0

H - 5

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Communications

Allegheny

Energy

Connect,

Subtotal

Ventures,

Solutions,

Inc

(Carried to

Inc

Inc

Consolidated

Pg H - 4a)

(from pg I - 5a)

Cash Flows from Operations:

Net income (loss)

(202)

15

2,555

2,368

Cumulative effect of accounting change, net of taxes

0

0

0

0

Income before accounting change

(202)

15

2,555

2,368

Depreciation and amortization

5

41

1,053

1,099

Deferred investment credit and income taxes, net

0

(1,005)

108

(897)

Changes in certain current assets and liabilities:

Accounts receivable, net

237

(699)

(3,699)

(4,161)

Account receivable from affiliates

0

0

(2,931)

(2,931)

Gas retail contracts, net

0

0

0

0

Materials and supplies

(2)

0

(4,675)

(4,677)

Accounts payable

(140)

136

251

247

Accounts payable to affiliates

2,835

131

0

2,966

Prepayment

(485)

765

(342)

(62)

Taxes accrued

(744)

1,310

(575)

(9)

Interest accrued

0

0

50

50

Other, net

(39,479)

(2,960)

1,231

(41,208)

Total Cash Flows from Operations

(37,975)

(2,266)

(6,974)

(47,215)

Cash Flows used in Investing:

Other construction expenditures and investments

0

(828)

(16,678)

(17,506)

Acquisitions of business and generating assets

(25,797)

0

0

(25,797)

Unregulated investments

866

(1,100)

(15,760)

(15,994)

Total Cash Flows used in Investing

(24,931)

(1,928)

(32,438)

(59,297)

Cash Flows from (used in) Financing:

Short - term debt, net

0

0

0

0

Issuance of long - term debt

0

0

10,500

10,500

Parent company contribution

64,893

3,931

27,827

96,651

Total Cash Flows from (used in) Financing

64,893

3,931

38,327

107,151

Net Change in Cash

Cash Investments*

1,987

(263)

(1,085)

639

Cash at January 1

876

273

1,173

2,322

Cash at December 31

2,863

10

88

2,961

Supplemental cash flow information:

Cash paid during the year for:

Interest

0

88

307

395

Income taxes

(1,884)

(445)

2,776

447

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

H - 5a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Alliance

Alliance Gas

Energy

Fellon-McCord

Services

Services

Subtotal

Subtotal

Associates Inc.

Holdings, LLC

Partnership

(Carried to

(from pg H - 5)

Pg H - 5b)

Cash Flows from Operations:

Net income (loss)

2,368

144

588

1,940

5,040

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

2,368

144

588

1,940

5,040

Depreciation and amortization

1,099

38

0

0

1,137

Deferred investment credit and income taxes, net

(897)

0

(1,008)

0

(1,905)

Changes in certain current assets and liabilities:

Accounts receivable, net

(4,161)

(114)

0

(15,069)

(19,344)

Account receivable from affiliates

(2,931)

0

0

(70)

(3,001)

Gas retail contracts, net

0

0

0

0

0

Materials and supplies

(4,677)

0

0

(1,256)

(5,933)

Accounts payable

247

232

0

21,691

22,170

Accounts payable to affiliates

2,966

97

0

0

3,063

Prepayment

(62)

0

0

0

(62)

Taxes accrued

(9)

94

1,391

640

2,116

Interest accrued

50

0

0

1

51

Other, net

(41,208)

(165)

(966)

(7,605)

(49,944)

Total Cash Flows from Operations

(47,215)

326

5

272

(46,612)

Cash Flows used in Investing:

Other construction expenditures and investments

(17,506)

0

0

0

(17,506)

Acquisitions of business and generating assets

(25,797)

0

0

0

(25,797)

Unregulated investments

(15,994)

0

0

0

(15,994)

Total Cash Flows used in Investing

(59,297)

0

0

0

(59,297)

Cash Flows from (used in) Financing:

Short - term debt, net

0

0

0

700

700

Issuance of long - term debt

10,500

0

0

0

10,500

Parent company contribution

96,651

0

0

0

96,651

Total Cash Flows from (used in) Financing

107,151

0

0

700

107,851

Net Change in Cash

Cash Investments*

639

326

5

972

1,942

Cash at January 1

2,322

0

0

0

2,322

Cash at December 31

2,961

326

5

972

4,264

Supplemental cash flow information:

Cash paid during the year for:

Interest

395

0

0

0

395

Income taxes

447

0

0

0

447

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

H - 5b

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

AYP

Ventures, Inc

Energy,

Combined

Eliminations,

Consolidated

Subtotal

Inc

Totals

etc.

(Carried to

(from pg H - 5a)

Pg A - 5b)

Cash Flows from Operations:

Net income (loss)

5,040

6

5,046

(5,248)

(202)

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

5,040

6

5,046

(5,248)

(202)

Depreciation and amortization

1,137

0

1,137

0

1,137

Deferred investment credit and income taxes, net

(1,905)

0

(1,905)

0

(1,905)

Changes in certain current assets and liabilities:

Accounts receivable, net

(19,344)

0

(19,344)

144

(19,200)

Account receivable from affiliates

(3,001)

(1)

(3,002)

3,002

0

Gas retail contracts, net

0

0

0

0

0

Materials and supplies

(5,933)

0

(5,933)

0

(5,933)

Accounts payable

22,170

0

22,170

(6,352)

15,818

Accounts payable to affiliates

3,063

0

3,063

(3,014)

49

Prepayment

(62)

0

(62)

(404)

(466)

Taxes accrued

2,116

(20)

2,096

0

2,096

Interest accrued

51

0

51

0

51

Other, net

(49,944)

(297)

(50,241)

44,048

(6,193)

Total Cash Flows from Operations

(46,612)

(312)

(46,924)

32,176

(14,748)

Cash Flows used in Investing:

Other construction expenditures and investments

(17,506)

(106)

(17,612)

0

(17,612)

Acquisitions of business and generating assets

(25,797)

0

(25,797)

0

(25,797)

Unregulated investments

(15,994)

0

(15,994)

0

(15,994)

Total Cash Flows used in Investing

(59,297)

(106)

(59,403)

0

(59,403)

Cash Flows from (used in) Financing:

Short - term debt, net

700

0

700

0

700

Issuance of long - term debt

10,500

0

10,500

0

10,500

Parent company contribution

96,651

418

97,069

(32,176)

64,893

Total Cash Flows from (used in) Financing

107,851

418

108,269

(32,176)

76,093

Net Change in Cash

Cash Investments*

1,942

0

1,942

0

1,942

Cash at January 1

2,322

100

2,422

0

2,422

Cash at December 31

4,264

100

4,364

0

4,364

Supplemental cash flow information:

Cash paid during the year for:

Interest

395

0

395

0

395

Income taxes

447

409

856

0

856

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

I - 1

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Comunications

Comunications

Allegheny

Connect

Connect

Comunications

of Virginia

of Pennsylvania,

Subtotal

ASSETS

Connect, Inc.

Inc.

LLC

(Carried to

Pg I - 1a)

Property, plant and equipment:

At original cost

40,820

0

0

40,820

Accumulated depreciation

(1,902)

0

0

(1,902)

Investments and other assets:

Securities of subsidiaries consolidated

569

0

0

569

Unregulated investments

13,781

0

0

13,781

Current assets:

Cash and Temporary Cash Investments

87

1

0

88

Accounts receivable:

Electric service

10,729

0

0

10,729

Affiliated

9,999

0

0

9,999

Other

91

0

0

91

Allowance for uncollectible accounts

(60)

0

0

(60)

Materials and supplies - at average cost:

Operating and construction

0

0

4,675

4,675

Prepaid taxes

404

0

0

404

Other

294

0

0

294

Deferred charges:

Other

0

0

0

0

 

 

 

 

Total assets

74,812

1

4,675

79,488

I - 1a

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Communications

AFN Finance

Connect,

Company No. 2

Combined

Eliminations,

Inc. Consolidated

ASSETS

Subtotal

LLC

Totals

etc.

(Carried to

(from pg I - 1)

Pg H - 1)

Property, plant and equipment:

At original cost

40,820

0

40,820

0

40,820

Accumulated depreciation

(1,902)

0

(1,902)

0

(1,902)

Investments and other assets:

Securities of subsidiaries consolidated

569

0

569

(569)

(1)

0

Unregulated investments

13,781

10,500

24,281

0

24,281

Current assets:

Cash and Temporary Cash Investments

88

0

88

0

88

Accounts receivable:

Electric service

10,729

0

10,729

0

10,729

Affiliated

9,999

0

9,999

(4,107)

(2)

5,892

Other

91

1

92

0

92

Allowance for uncollectible accounts

(60)

0

(60)

0

(60)

Materials and supplies - at average cost:

Operating and construction

4,675

0

4,675

0

4,675

Prepaid taxes

404

0

404

0

404

Other

294

50

344

0

344

Deferred charges:

Other

0

0

0

0

0

 

 

 

 

 

Total assets

79,488

10,551

90,039

(4,676)

85,363

I - 2

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Comunications

Comunications

Allegheny

Connect

Connect

Comunications

of Virginia

of Pennsylvania,

Subtotal

CAPITALIZATION AND LIABILITIES

Connect, Inc.

Inc.

LLC

(Carried to

Pg I - 2a)

Capitalization:

Common stock of Allegheny Communications Connect, Inc.

1

0

0

1

Members Equity

0

0

568

568

Common stock of subsidiaries consolidated

0

1

0

1

Other paid - in capital

67,039

0

0

67,039

Retained earnings

5,882

0

0

5,882

Other Comprehensive Income

(82)

0

0

(82)

Current liabilities:

Accounts payable to affiliates

0

0

4,107

4,107

Acounts payable - others

979

0

0

979

Taxes accrued:

Federal and state income

251

0

0

251

Other

241

0

0

241

Deferred credits and other liabilities:

Deferred income taxes

485

0

0

485

Other

16

0

0

16

 

 

 

 

Total capitalization and liabilities

74,812

1

4,675

79,488

I - 2a

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2001

(000's)

Allegheny

AFN Finance

Communications

Company No. 2

Combined

Eliminations,

Connect,

CAPITALIZATION AND LIABILITIES

Subtotal

LLC

Totals

etc.

Inc. Consolidated

(from pg I - 2)

(Carried to

Capitalization:

Pg H - 2)

Common stock of Allegheny Communications Connect, Inc.

1

0

1

0

1

Members Equity

568

0

568

(568)

(1)

0

Common stock of subsidiaries consolidated

1

1

2

(2)

(1)

0

Other paid - in capital

67,039

0

67,039

0

67,039

Retained earnings

5,882

0

5,882

0

5,882

Other Comprehensive Income

(82)

0

(82)

0

(82)

Long-term debt

0

10,500

10,500

0

10,500

Current liabilities:

Accounts payable to affiliates

4,107

0

4,107

(4,107)

(2)

0

Acounts payable - others

979

0

979

1

(1)

980

Taxes accrued:

Federal and state income

251

0

251

0

251

Other

241

0

241

0

241

Interest accrued

0

50

50

0

50

Deferred credits and other liabilities:

Deferred income taxes

485

0

485

0

485

Other

16

0

16

0

16

 

 

 

 

 

Total capitalization and liabilities

79,488

10,551

90,039

(4,676)

85,363

I - 3

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Communications

Connect,

Allegheny

AFN Finance

Combined

Eliminations,

Inc. Consolidated

Comunications

Company No. 2

Totals

etc.

(Carried to

Connect, Inc.

LLC

Pg H - 3)

   Operating Revenue:

Wholesale and other excluding affiliates

13,941

0

13,941

0

13,941

Affiliated companies

539

0

539

0

539

Total operating revenues

14,480

0

14,480

0

14,480

Operation:

Other

7,868

943

8,811

0

8,811

Maintenance

10

0

10

0

10

Depreciation

1,053

0

1,053

0

1,053

Taxes other than income taxes

288

0

288

0

288

Federal and state income taxes

2,141

0

2,141

0

2,141

Total operating expenses

11,360

943

12,303

0

12,303

Operating income

3,120

(943)

2,177

0

2,177

Other income, net

(556)

1,276

720

0

720

Total other income and deductions

(556)

1,276

720

0

720

Income before interest charges

2,564

333

2,897

0

2,897

Other interest

9

333

342

0

342

Total interest charges

9

333

342

0

342

Net income (loss)

2,555

0

2,555

0

2,555

I - 4

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Comunications

Comunications

Allegheny

Connect

Connect

Comunications

of Virginia

of Pennsylvania,

Subtotal

RETAINED EARNINGS

Connect, Inc.

Inc.

LLC

(Carried to

Pg I - 4a)

Balance at January 1, 2001

3,327

0

0

3,327

Add:

Net income (loss)

2,555

0

0

2,555

 

 

 

 

Balance at December 31, 2001

5,882

0

0

5,882

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

39,211

0

0

39,211

Add:

Capital Contributions from Parent

27,828

0

0

27,828

 

 

 

 

Balance at December 31, 2001

67,039

0

0

67,039

MEMBERS EQUITY

Balance at January 1, 2001

0

0

0

0

Add:

Capital Contributions from Parent

0

0

568

568

 

 

 

 

Balance at December 31, 2001

0

0

568

568

I - 4a

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

AFN Finance

Communications

Company No. 2

Combined

Eliminations,

Connect,

RETAINED EARNINGS

Subtotal

LLC

Totals

etc.

Inc. Consolidated

(from pg I - 4)

(Carried to

Pg H - 4)

Balance at January 1, 2001

3,327

0

3,327

0

3,327

Add:

Net income (loss)

2,555

0

2,555

0

2,555

 

 

 

 

 

Balance at December 31, 2001

5,882

0

5,882

0

5,882

OTHER PAID - IN CAPITAL

Balance at January 1, 2001

39,211

0

39,211

0

39,211

Add:

Capital Contributions from Parent

27,828

0

27,828

0

27,828

Balance at December 31, 2001

67,039

0

67,039

0

67,039

MEMBERS EQUITY

Balance at January 1, 2001

0

0

0

0

0

Add:

Capital Contributions from Parent

568

0

568

(568)

(1)

0

 

 

 

 

 

Balance at December 31, 2001

568

0

568

(568)

0

I - 5

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

Allegheny

Comunications

Comunications

Allegheny

Connect

Connect

Comunications

of Virginia

of Pennsylvania,

Subtotal

Connect, Inc.

Inc.

LLC

(Carried to

Pg I - 5a)

Cash Flows from Operations:

Net income (loss)

2,555

0

0

2,555

Cumulative effect of accounting change, net of taxes

0

0

0

0

Income before accounting change

2,555

0

0

2,555

Depreciation and amortization

1,053

0

0

1,053

Deferred investment credit and income taxes, net

108

0

0

108

Changes in certain current assets and liabilities:

Accounts receivable, net

(3,698)

0

0

(3,698)

Account receivable from affiliates

(7,038)

0

0

(7,038)

Materials and supplies

0

0

(4,675)

(4,675)

Accounts payable

251

0

0

251

Accounts payable to affiliates

0

0

4,107

4,107

Prepayment

(342)

0

0

(342)

Taxes accrued

(575)

0

0

(575)

Interest accrued

0

0

0

0

Other, net

711

1

0

712

Total Cash Flows from Operations

(6,975)

1

(568)

(7,542)

Cash Flows used in Investing:

Other construction expenditures and investments

(16,678)

0

0

(16,678)

Unregulated investments

(5,260)

0

0

(5,260)

Total Cash Flows used in Investing

(21,938)

0

0

(21,938)

Cash Flows from (used in) Financing:

Issuance of long-term debt

0

0

0

0

Parent company contribution

27,827

0

568

28,395

Total Cash Flows from (used in) Financing

27,827

0

568

28,395

Net Change in Cash

Cash Investments*

(1,086)

1

0

(1,085)

Cash at January 1

1,173

0

0

1,173

Cash at December 31

87

1

0

88

Supplemental cash flow information:

Cash paid during the year for:

Interest

0

0

0

0

Income taxes

2,776

0

0

2,776

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

I - 5a

ALLEGHENY COMMUNICATION CONNECT, INC AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2001

(000's)

Allegheny

AFN Finance

Communications

Company No. 2

Combined

Eliminations,

Connect,

Subtotal

LLC

Totals

etc.

Inc. Consolidated

(from pg I - 5)

(Carried to

Pg H - 5)

Cash Flows from Operations:

Net income (loss)

2,555

0

2,555

0

2,555

Cumulative effect of accounting change, net of taxes

0

0

0

0

0

Income before accounting change

2,555

0

2,555

0

2,555

Depreciation and amortization

1,053

0

1,053

0

1,053

Deferred investment credit and income taxes, net

108

0

108

0

108

Changes in certain current assets and liabilities:

Accounts receivable, net

(3,698)

(1)

(3,699)

0

(3,699)

Account receivable from affiliates

(7,038)

0

(7,038)

4,107

(2,931)

Materials and supplies

(4,675)

0

(4,675)

0

(4,675)

Accounts payable

251

0

251

0

251

Accounts payable to affiliates

4,107

0

4,107

(4,107)

0

Prepayment

(342)

0

(342)

0

(342)

Taxes accrued

(575)

0

(575)

0

(575)

Interest accrued

0

50

50

0

50

Other, net

712

(49)

663

568

1,231

Total Cash Flows from Operations

(7,542)

0

(7,542)

568

(6,974)

Cash Flows used in Investing:

Other construction expenditures and investments

(16,678)

0

(16,678)

0

(16,678)

Unregulated investments

(5,260)

(10,500)

(15,760)

0

(15,760)

Total Cash Flows used in Investing

(21,938)

(10,500)

(32,438)

0

(32,438)

Cash Flows from (used in) Financing:

Issuance of long-term debt

0

10,500

10,500

0

10,500

Parent company contribution

28,395

0

28,395

(568)

27,827

Total Cash Flows from (used in) Financing

28,395

10,500

38,895

(568)

38,327

Net Change in Cash

Cash Investments*

(1,085)

0

(1,085)

0

(1,085)

Cash at January 1

1,173

0

1,173

0

1,173

Cash at December 31

88

0

88

0

88

Supplemental cash flow information:

Cash paid during the year for:

Interest

0

307

307

0

307

Income taxes

2,776

0

2,776

0

2,776

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

J - 1

INDIANA - KENTUCKY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2001

UNAUDITED

(000's)

Assets

Electric plant - at original cost, including $43,629

construction work in progress

462,871

Less - Accumulated provisions for depreciation and amortization

388,217

74,654

Current assets:

Cash and cash equivalents

11

Accounts receivable

126

Coal in storage, at average cost

18,273

Materials and supplies, at average cost

7,594

Prepaid expenses and other

533

26,537

Deferred charges and other:

Future federal income tax benefits

54,046

Unrecognized pension expense

3,285

Unrecognized postretirement benefits

23,409

Unrecognized post employment benefits

1,128

Deferred termination charges

4,374

Deferred depreciation

3,477

Other

9

89,728

TOTAL ASSETS

190,919

J - 1a

INDIANA - KENTUCKY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2001

UNAUDITED

(000's)

Capitalization and Liabilities

Capitalization:

Common stock, without par value, stated at $200

per share -

Authorized - 100,000 shares

Outstanding - 17,000 shares

3,400

Current liabilities:

Accounts payable

18,951

Intercompany payable

8,147

Sponsor advances for construction

3,012

Accrued taxes

3,094

Accrued interest and other

2,970

36,174

Deferred credits:

Accrued pension liability

3,285

Subsidiary advances for construction

66,673

Net antitrust settlement

2,594

Deferred liability - tax benefits

54,046

Postretirement benefits obligation

23,409

Postemployment benefits obligation

1,128

Deferred credit - other

210

151,345

TOTAL CAPITALIZATION AND LIABILITIES

190,919

J - 2

INDIANA - KENTUCKY ELECTRIC CORPORATION

STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 2001

UNAUDITED

(000's)

Operating revenues:

Sale of electric energy

164,331

Other operating revenues

67

Total operating revenues

164,398

Operating expenses:

Fuel consumed in operation

102,312

Other operation

18,042

Maintenance

18,705

Depreciation

20,763

Taxes, other than federal income taxes

4,571

Total operating expenses

164,393

Operating income (Loss)

5

Other income

(5)

Income before interest charges

0

Interest charges

Interest expense, net

0

Total interest charges

0

Net income

0

J - 3

INDIANA - KENTUCKY ELECTRIC CORPORATION

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2001

UNAUDITED

(000's)

Cash From Operations:

Net Income

0

Adjustments to reconcile net income to net

cash provided by (used in) operating activities:

Depreciation

20,763

Changes in assets and liabilities:

Accounts receivable

(117)

Coal in storage

(1,651)

Materials and supplies

855

Prepaid expenses and other

15

Accounts payable

12,093

Accrued taxes

(102)

Accrued interest and other

117

Change in intercompany receivable / payable

(14,025)

Other

1,347

Net cash provided by operations

19,295

Investing Activities:

Net electric plant additions

(45,209)

Advances from sponsoring companies

3,012

Advances from parent

22,903

Net cash provided by (used in) investing activities

(19,294)

Financing Activities

0

Net increase in cash and cash equivalents

1

Cash and cash equivalents, beginning of year

10

Cash and cash equivalents, end of year

11

Supplemental Disclosures

Interest paid during the year

0

Federal income taxes paid during the year

0

For purposes of this statement, the company considers temporary cash investments

to be cash equivalents since they are readily convertible into cash and have

maturities of less than three months.

J - 4

OHIO VALLEY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2001

UNAUDITED

(000's)

Assets

Electric plant - at original cost, including $34,084

construction work in progress

347,062

Less - Accumulated provisions for depreciation and amortization

302,400

44,662

Investments and other:

Investment in subsidiary company

3,400

Advances to subsidiary - construction

66,673

70,073

Current assets:

Cash and cash equivalents

13,794

Investments held by trustee

194,735

Accounts receivable

17,492

Intercompany receivable

8,148

Coal in storage, at average cost

8,269

Materials and supplies, at average cost

9,473

Property taxes applicable to subsequent years

1,332

SO2 Allowances

1,455

Prepaid expenses and other

417

255,115

Deferred charges and Other:

Unamortized debt expense

10,952

Future federal income tax benefits

27,127

Unrecognized postemployment benefits expense

1,093

Unrecognized pension expense

3,639

Unrecognized postretirement benefits expense

25,030

SO2 Allowances

819

Deferred termination charges

3,367

Other deferred expenses

503

72,530

TOTAL ASSETS

442,380

J - 4a

OHIO VALLEY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2001

UNAUDITED

(000's)

Capitalization and Liabilities

Capitalization:

Common stock, $100 par value -

Authorized - 300,000 shares

Outstanding - 100,000 shares

10,000

Senior secured notes

332,734

Retained earnings

1,920

344,654

Currents liabilities:

Current portion - long term debt

8,369

Accounts payable

20,526

Sponsor advances for construction

198

Accrued taxes

2,960

Accrued Federal income taxes

3,308

Accrued interest and other

3,051

38,412

Deferred credits:

Investment tax credits

10,610

Accrued pension liability

3,639

Net antitrust settlement

1,517

Deferred liability - tax benefits

17,263

Postretirement benefits obligation

25,030

Postemployment benefits obligation

1,093

Deferred credit - other

162

59,314

TOTAL CAPITALIZATION AND LIABILITIES

442,380

J - 5

OHIO VALLEY ELECTRIC CORPORATION

STATEMENT OF INCOME AND RETAINED EARNINGS

FOR YEAR ENDED DECEMBER 31, 2001

UNAUDITED

(000's)

Operating revenues:

Sale of electric energy

317,244

Other operating revenues

887

Total operating revenues

318,131

Operating expenses:

Fuel consumed in operation

81,311

Purchased power

170,344

Other operation

24,498

Maintenance

20,527

Depreciation

11,034

Taxes, other than federal income taxes

2,857

Federal income taxes

657

Total operating expenses

311,228

Operating income (loss)

6,903

Other income

308

Income before interest charges

7,211

Interest charges

Amortization of debt expense

137

Interest expense, net

4,887

Total interest charges

5,024

Net Income

2,187

Retained earnings, beginning of year

1,933

Cash dividends on common stock

2,200

Retained earnings, end of year

1,920

J - 6

OHIO VALLEY ELECTRIC CORPORATION

STATEMENT OF CASH FLOWS

FOR YEAR ENDED DECEMBER 31, 2001

UNAUDITED

(000's)

Cash From Operations:

Net Income

2,187

Adjustments to reconcile net income to net

cash provided by (used in) operating activities:

Depreciation

11,034

Debt expense Amortization

137

Future income tax benefits

(5,273)

Changes in assets and liabilities:

Accounts receivable

181

Coal in storage

(4,063)

Materials and supplies

819

Property taxes applicable to subsequent years

2,628

SO2 allowances

1609

Prepaid expenses and other

22

Accounts payable

11,238

Accrued taxes

(4,858)

Accrued interest and other

14

Change in intercompany receivable / payable

14,025

Other

(3901)

Net cash provided by (used in) operations

25,799

Investing Activities:

Net electric plant additions

(36,272)

Purchase of investments

(194,735)

Advances from sponsoring companies

197

Advances in subsidiary

(22,903)

Net cash provided by investing activities

(253,713)

Financing Activities:

Notes payable maturing in one year, repayments

(6,100)

Senior secured notes

(7,846)

Senior secured note borrowings

305,000

Unamortized debt expense

(10,893)

Lines-of-Credit repayments

(40,000)

Dividends-common stock

(2,200)

Net cash provided by financing activities

237,961

Net increase in cash and cash equivalents

10,047

Cash and cash equivalents, beginning of year

3,747

Cash and cash equivalents, end of year

13,794

Supplemental Disclosures

Interest paid during the year

6,522

Federal income taxes paid during the year

5,672

For purposes of this statement, the company considers temporary cash investments

to be cash equivalents since they are readily convertible into cash and have

maturities of less than three months.