U5S 1 u5s-430.htm FORM U-5-S FOR 2000 SECURITIES AND EXCHANGE COMMISSION

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM U5S

ANNUAL REPORT

For the year ended December 31, 2000

Filed pursuant to the
Public Utility Holding Company Act of 1935 by

ALLEGHENY ENERGY, INC.

10435 Downsville Pike

Hagerstown, Maryland 21740-1766

ITEM 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 2000

Name of Company

Type of Company

Number of Common Shares Owned

% of Voting Power

Issuer's Book Value

Owner's Book Value

 

(Thousands of Dollars)

Allegheny Energy, Inc. (AYE)

Holding

       

  Allegheny Energy Service Corporation (AESC)

Service

5,000

100

50

50

  Monongahela Power Company (MP)

Electric

5,891,000

100

707,899

707,899

    Mountaineer Gas Company (MGC)

Gas

1,831,687

100

232,347

232,347

      Mountaineer Gas Services (MGS)

Gas

100

100

10,116

10,116

        Universal Coil, LLC (UC)

(5)

None

None

None

None

      Mapsom Systems, Inc. (MSI)

(12)

60,150

100

215

215

  The Potomac Edison Company (PE)

Electric

22,385,000

100

412,754

414,218

    PE Transferring Agent (PETA)

(5)

None

None

3,140

3,140

  West Penn Power Company (1) (WPP)

Electric

24,361,586

100

422,121

435,733

    West Virginia Power & Transmission Company*

(2)

30,000

100

4,462

4,457

    West Penn West Virginia Water Power Company*

(3)

5

100

(5)

1

      Unsecured debt

     

15

15

    West Penn Funding Corporation (WPFC)

(4)

None

None

188,038

188,038

      West Penn Funding LLC (WPFLLC)

(5)

None

None

4,769

4,769

    West Penn Transferring Agent LLC (WPTA)

(5)

None

None

100

100

  Allegheny Energy Supply Company, LLC (AE Supply)

(6)

None

None

759,643

759,618

  Allegheny Energy Unit No. 1 & Unit No. 2, LLC

(6)

None

None

46,852

46,852

  Allegheny Energy Supply Hunlock Creek, LLC (AESHC)

(5)

None

None

18,127

18.127

  Allegheny Energy Supply Conemaugh, LLC (AESCL)

(5)

None

None

None

None

  Allegheny Ventures, Inc. (AYP)

(6)

100

100

58,741

60,064

    AYP Energy, Inc.

(7)

100

100

1,238

1,238

    Allegheny Communications Connect, Inc. (ACC)

(8)

100

100

41,216

42,539

      Allegheny Communications Connect of Virginia, Inc. (ACCVA)

(8)

100

100

None

None

      Allegheny Communications Connect of Pennsylvania, LLC (ACCPA)

(5)

None

None

None

None

    Allegheny Energy Solutions, Inc.

(9)

100

100

1,201

1,201

  Ohio Valley Electric Corporation (OVEC)

(1) (10)

12,500

12-1/2

1,250

1,250

    Indiana-Kentucky Electric Corporation (IKEC)

(10)

17,000

100

3,400

3,400

Subsidiaries of More Than One System Company

Allegheny Generating Company (AGC)

Generating

       

  Owners:

         

   Monongahela Power Company

 

270

27

38,980

38,980

   Allegheny Energy Supply Company, LLC

 

730

73

105,390

105,390

Allegheny Pittsburgh Coal Company* (APC)

(11)

       

  Owners:

         

   Monongahela Power Company

 

2,500

25

(3,366)

(3,366)

    Unsecured debt

     

3,495

3,495

   The Potomac Edison Company

 

2,500

25

(3,366)

(3,366)

    Unsecured debt

     

3,617

3,617

   West Penn Power Company

 

5,000

50

(6,732)

(6,732)

    Unsecured debt

     

7,061

7,061

*Inactive
(1) Exempt from registration as a holding company under Section 3(a) pursuant to Rule 2.
(2) Owns land for power development.
(3) Owns land for water power development.
(4) See paragraph below.
(5) Limited liability company. See paragraph below.
(6) Unregulated nonutility. See paragraph below.
(7) Bulk power marketer. See paragraph below.
(8) Exempt telecommunications company. See paragraph below.
(9) Unregulated marketer of electric energy and other energy related services. See paragraph below
(10) Allegheny Energy, Inc. owns 12-1/2% of the capital stock of Ohio Valley Electric Corporation, the balance owned by unaffiliated companies. Ohio Valley Electric Corporation owns 100% of the capital stock of Indiana- Kentucky Electric Corporation. These companies were formed October 1, 1952, to build electric generating facilities to supply power under a long-term contract to the Energy Research and Development Administration's (formerly Atomic Energy Commission) uranium diffusion project at Portsmouth, Ohio. See Holding Company Act Release No. 11578.
(11) Owns coal reserves as a long-term resource
(12) Software developer.

1A

ITEM 1. SYSTEM COMPANIES AND INVESTMENT THEREIN AS OF DECEMBER 31, 2000
(Continued)

In 2000, ACC formed Allegheny Communications Connect of Virginia, Inc. (ACCVA). ACCVA, incorporated in Virginia, is a wholly owned subsidiary of ACC.

 

In 2000, MP acquired Mountaineer Gas Company (MGC). MGC, incorporated in West Virginia, is a wholly owned subsidiary of MP and the sole owner of Mountaineer Gas Services, Inc. (MGS), incorporated in West Virginia, and Mapcom Systems, Inc. (MSI) incorporated in Virginia. MGS owns a 50% membership interest in Universal Coil, LLC.

 

In 2000, AYE formed Allegheny Energy Supply Hunlock Creek, LLC (AESHC). AESHC was incorporated in Delaware as a limited liability company and its ownership interest is wholly owned by AYE.

 

In 2000, ACC formed Allegheny Communication Connect of Pennsylvania, LLC (ACCPA). ACCPA was incorporated in Pennsylvania as a limited liability company and its ownership interest is wholly owned by ACC.

 

In 2000, AYE formed Allegheny Energy Supply Conemaugh, LLC (AESC). AESC was incorporated in Delaware as a limited liability company and its ownership interest is wholly owned by AYE.

 

In 2000, PE formed PE Transferring Agent, LLC (PETA). PETA, incorporated in Delaware as a limited liability company, is a wholly owned subsidiary of PE. PETA was formed to facilitate the transfer of PE's assets AE Supply.

 

 

 

ITEM 2.     ACQUISITIONS OR SALES OF UTILITY ASSETS.


In 2000, Monongahela acquired the stock of Mountaineer Gas Company, which owns Mountaineer Gas Services, Inc., and Mapcom, Inc. Mountaineer Gas Services, Inc. owns a 50% membership interest in Universal Coil, LLC.



ITEM 3.     ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES.


None, except as reported in certificates filed pursuant to Rule 24, Form U-6B-2, Form 10-K for the year 2000, and Schedules IX for Monongahela Power Company, The Potomac Edison Company, and West Penn Power Company.

ITEM 4. ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES

Calendar Year 2000
(Dollar Amounts in Thousands)

Name of Company Acquiring,
Redeeming, or Retiring Securities

Number of Shares or Principal Amount

Name of Issuer and Title of Issue

Acquired

Redeemed

Retired

Consideration

Commission
Authorization

Monongahela Power Co.

5-5/8% First Mortgage Bonds

Monongahela Power Co.

$65,000

$65,000

Rule 42

7.18% Senior Secured

Credit Facility

Monongahela Power Co.

$61,000

$61,000

Rule 42

The Potomac Edison Co.

5-7/8% First Mortgage Bonds

The Potomac Edison Co.

$75,000

$75,000

Rule 42

West Penn Funding LLC

6.32% Transition Bonds -

Class A-1

West Penn Funding LLC

$46,833

$46,833

Rule 42

Mountaineer Gas Co.

7.00% Property Mortgage

Monongahela Power Co.

$113

$113

070-09625

7.00% Property Mortgage

Monongahela Power Co.

$4

$4

Order Dated 08/18/00

7.59% Unsecured Note

Monongahela Power Co.

$60,000

$60,000

HCAR 27210

7.83% Unsecured Note

Monongahela Power Co.

$10,000

$10,000

*

8.09% Unsecured Note

Monongahela Power Co.

$23,000

$23,000

*

8.09% Unsecured Note

Monongahela Power Co.

$4,000

$4,000

*

8.09% Unsecured Note

Monongahela Power Co.

$2,000

$2,000

*

8.09% Unsecured Note

Monongahela Power Co.

$1,000

$1,000

*

 

Allegheny Energy Supply Co, LLC

Allegheny Energy

5.563% Medium-Term Note

Supply Co., LLC

 

$130,000

 

$130,000

Rule 42

$100,113

$377,837

$0

$477,950

In August 2000, Monongahela Power Company purchased Mountaineer Gas Company from Energy Corporation of America. The purchase

included the assumption of $100,113 of existing Mountaineer Gas Company long-term debt. Mountaineer Gas Company is a subsidiary

of Monongahela Power Company, and the long-term debt remains on the Mountaineer Gas Company books.

 

 

ITEM 5.     INVESTMENTS IN SECURITIES OF NON-SYSTEM COMPANIES.

1.     Eight investments aggregating $112,685, one of which at $82,000 is related to industrial development.

2.     None

ITEM 6.     OFFICERS AND DIRECTORS

Part 1.     Names, principal business addresses, and positions of executives, officers and directors of all system companies as of December 31, 2000.

The following symbols are used in the tabulation:

CH

Chairman

X

Member of Executive Committee

GC

General Counsel

A

Member of Audit Committee

P

President

F

Member of Finance Committee

SVP

Senior Vice President

O

Member of Operating Committee

VP

Vice President

M

Member of Management Review and Director Affairs Committee

T

Treasurer

NB

Member of New Business Committee

S

Secretary

S

Member of Strategic Affairs Committee

C

Controller

VPO

Vice President-Operations

D

Director

VPAP

Vice President & Assistant to President

CA

Chief Accountant

GA

General Auditor

df

Director's fees

s

Salary

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy, Inc.

Allegheny Energy Service Corporation

Allegheny Ventures, Inc.

Monongahela Power Company

The Potomac Edison Company

West Penn Power Company

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

VP

VP s

P D (1)

     

David C. Benson
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

VP s

       

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

s VP T

VP T

T

T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

s S

S

S

S

S

Donald R. Feenstra
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

VP s

       

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

VP

s VP

VP D

     

James R. Haney
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s

 

VP

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP GC

s VP

D VP

VP

VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

VP C s

C VP

C

C

C

Ronald A. Magnuson
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s

 

VP

VP

VP

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

SVP

SVP s

D VP O

D VP O

D VP O

D VP O

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH P D X F NB

s CH P D X

CH D O

D CH X O

D CH X O

D CH X O

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

 

s

 

VP

VP

VP

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

SVP

s SVP

 

P D O

P D O

P D O

Victoria V. Schaff
  10435 Downsville Pike
  Hagerstown, MD

VP

s VP

 

VP

VP

VP

Cynthia A. Shoop
  10435 Downsville Pike
  Hagerstown, MD

 

s VP

       

Peter J. Skrgic
  800 Cabin Hill Drive
  Greensburg, PA

SVP

s SVP

D O

D O VP

VP D O

D O VP

Robert R. Winter
  800 Cabin Hill Drive
  Greensburg, PA 15601

 

s

 

VP

VP

VP

 

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

 

Allegheny Energy, Inc.

Allegheny Energy Service Corporation

Allegheny Ventures, Inc.

Monongahela Power Company

The Potomac Edison Company

West Penn Power Company

Eleanor Baum
  51 Astor Pl.
  NY, NY

df D F M

D

 

df D

df D

df D

Wendell F. Holland
  1025 Laurel Oak Road
  Voorhees, NY

df D A NB

D

 

df D

df D

df D

Phillip E. Lint
  19 High Point Road
  Westport, CT

df D A F NB S

D

 

df D

df D

df D

Frank A. Metz, Jr.
  P.O.Box 26
  Sloatsburg, NY

df D F M X S

D X

 

df D X

df D X

df D X

Steven H. Rice
  438 Guard Hill Road
  Bedford, NY 10506

df D X F M S

D X

 

df D X

df D X

df D X

Gunnar E. Sarsten
  11436 Scarborough's Neck Road
  P.O. Box 459
  Belle Haven, VA

df D NB M S

D

 

df D

df D

df D

Louis B. Campbell
  40 Westminister Street
  Providence, RI

df D M

D

 

df D

df D

df D

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Generating Company

Allegheny Pittsburgh Coal Company

West Virginia Power and Transmission Company

West Penn West Virginia Water Power Company

Ohio Valley Electric Corporation

Indiana-Kentucky Electric Corporation

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

   

D P

D P

   

David C. Benson
  800 Cabin Hill Drive
  Greensburg, PA 15601

VP

         

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T VP

T VP

T VP

T VP

   

Gus H. Boswell
  10435 Downsville Pike
  Hagerstown, MD

   

VP

VP

   

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

   

Donald R. Feenstra
  800 Cabin Hill Driva
  Greensburg, PA

       

D

 

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

D VP

VP D

D VP

D VP

   

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

D VP

VP D

VP D

D VP

   

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

VP C

VP GA

VP C

   

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

D VP

D VP

D VP

D VP

   

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

D CH

D Ch

D Ch

D Ch

D

 

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

   

VP

VP

   

Peter J. Skrgic
  800 Cabin Hill Drive
  Greensburg, PA

P D

D P

   

D

D X

 

 

ITEM 6. OFFICERS AND DIRECTORS continued
PART I Continued

 

Allegheny Generating Company

Allegheny Pittsburgh Coal Company

West Virginia Power and Transmission Company

West Penn West Virginia Water Power Company

Ohio Valley Electric Corporation

Indiana-Kentucky Electric Corporation

Paul D. Addis
  1 Riverside Plaza
  Columbus, OH

       

D

 

John D. Brodt
  P. O. Box 468
  Piketon, OH

       

s S T

S T

H. Peter Burg
  76 S. Main Street
  Akron, OH

       

D

 

E. Linn Draper, Jr.
  1 Riverside Plaza
  Columbus, OH

       

D X P

D X P

Henry W. Fayne
  1 Riverside Plaza
  Columbus, OH

       

D

 

Arthur R. Garfield
  76 S. Main Street
  Akron, OH

       

D X

D X

David L. Hart
  1 Riverside Plaza
  Columbus, OH

       

VPAP

VPAP

Chris Hermann
  200 W. Main Street
  Louisville, KY

       

D X

 

J. Gordon Hurst
  20 NW Fourth Street
  Evansville, IN

       

D

D

Ronald G. Jochum
  20 NW Fourth Street
  Evansville, IN

         

D

David E. Jones
  P. O.. Box 468
  Piketon, OH

       

VPO s

VPO

William J. Lhota
  1 Riverside Plaza
  Columbus, OH

       

D

 

Wayne T. Lucas
  220 W. Main Street
  Louisville, KY

       

D

 

Armando A. Pena
  1 Riverside Plaza
  Columbus, OH

       

VP

VP

Guy L. Pipitone
  76 S. Main Street
  Akron, OH

       

D

 

Jackson H. Randolph
  P. O. Box 960
  Cincinnati, OH

       

D X

 

 

 

ITEM 6. OFFICERS AND DIRECTORS continued
PART I Continued

 

Allegheny Generating Company

Allegheny Pittsburgh Coal Company

West Virginia Power and Transmission Company

West Penn West Virginia Water Power Company

Ohio Valley Electric Corporation

Indiana-Kentucky Electric Corporation

John R. Sampson
  101 West Ohio Street
  Suite 1320
  Indianapolis, IN

         

D

H. Ted Santo
  1065 Woodman Drive
  Dayton, OH

         

D

William E. Walters
  110 E. Wayne Street
  South Bend, IN

         

D

 

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy Unit No. 1 and Unit No. 2, LLC

Allegheny Energy Supply Company, LLC

West Penn Funding Corporation

West Penn Funding, LLC

David C. Benson
  RD 12, P.O. Box 1000
  Roseytown Road
  Greensburg, PA 15601

VP

VP

   

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

T

   

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

   

Marleen L. Brooks
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

S

S

Terence A. Burke
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

D

D

Kristin W. Eppes
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

VP

VP

Donald R. Feenstra
  800 Cabin Hill Drive
  Greensburg, PA 15601

VP

VP

   

Mark A. Ferrucci
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

     

D

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

 

D

   

Robert W. Grier
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

VP D

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

 

VP D

   

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

C

C

   

Kim E. Lutthans
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

     

D

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

 

VP D

P

P

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

Ch

Ch D

   

Bruce M. Sedlock
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

Ch D

D Ch

Thomas C. Sheppard, Jr.
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

     

D

         

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy Unit No.1 and Unit No. 2, LLC

Allegheny Energy Supply Company, LLC

West Penn Funding Corporation

West Penn Funding, LLC

Peter J. Skrgic
800 Cabin Hill Drive
  Greensburg, PA

P * D

P D

   

Keith L. Warchol
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

T

VP T

Anthony Wilson
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

   

VP

VP

         

*Sole member

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Allegheny Energy Solutions, Inc.

West Penn Transferring Agent LLC

Allegheny Communications Connect

AYP Energy, Inc.

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD 21740

P D

 

D P

P D

David C. Benson
  RD 12, P.O. Box 1000
  Roseytown Road
  Greensburg, PA 15601

       

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

T

VP T

VP T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

Terence A. Burke
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

David P. Cole
  100 Brush Run Road
  Greensburg, PA

VP

     

Kristin W. Eppes
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

Donald R. Feenstra
  800 Cabin Hill Drive
  Greensburg, PA 15601

       

Mark A. Ferrucci
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

   

VP

 

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

VP D

 

VP D

VP D

Robert W. Grier
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

D VP

 

VP D

VP D

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

C VP

 

C VP

VP C

Kim E. Lutthans
  23258-2 Renaissance Drive
  Las Vegas, NV 87119

       

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

VP D

VP D

VP D

VP D

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

Ch D

Ch D

Ch D

Ch D

Peter J. Skrgic
800 Cabin Hill Drive
  Greensburg, PA

 

P D

 

D

 

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

PE Transferring Agent, LLC

Allegheny Communications Connect of Virginia, Inc.

Mountaineer Gas Company

Mountaineer Gas Services, Inc.

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

 

P D

   

David C. Benson
  RD 12, P.O. Box 1000
  Roseytown Road
  Greensburg, PA 15601

       

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

T

VP T

VP T

VP T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

 

VP

   

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

 

VP D

VP D

VP D

James R. Haney
  800 Cabin Hill Driva
  Greensburg, PA

   

VP

VP

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

 

VP D

VP D

VP D

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

 

VP C

VP C

VP C

Ronald A. Magnuson
  800 Cabin Hill Driva
  Greensburg, PA

   

VP

VP

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

VP D

VP D

VP D

VP D

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH D

CH D

CH D

CH D

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

   

VP

VP

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

   

P D

P D

Peter J. Skrgic
  800 Cabin Hill Drive
  Greensburg, PA

P D

     

 

ITEM 6. OFFICERS AND DIRECTORS - continued
PART I Continued

 

Mapcom Systems, Inc.

Allegheny Energy Supply Hunlock Creek, LLC

Allegheny Communications Connect of Pennsylvania, LLC

Allegheny Energy Supply Conemaugh, LLC

Paul M. Barbas
  10435 Downsville Pike
  Hagerstown, MD

   

P

 

David C. Benson
  RD 12, P.O. Box 1000
  Roseytown Road
  Greensburg, PA 15601

 

VP

 

VP

Regis F. Binder
  10435 Downsville Pike
  Hagerstown, MD

VP T

T

VP T

T

Marleen L. Brooks
  10435 Downsville Pike
  Hagerstown, MD

S

S

S

S

John W. Flinko
  100 Brush Run Road
  Greensburg, PA

   

VP

 

Richard J. Gagliardi
  10435 Downsville Pike
  Hagerstown, MD

VP D

 

VP

 

James R. Haney
  800 Cabin Hill Driva
  Greensburg, PA

VP

     

Thomas K. Henderson
  10435 Downsville Pike
  Hagerstown, MD

VP D

VP

VP

VP

Thomas J. Kloc
  10435 Downsville Pike
  Hagerstown, MD

VP C

C

VP C

C

Ronald A. Magnuson
  800 Cabin Hill Driva
  Greensburg, PA

VP

     

Michael P. Morrell
  10435 Downsville Pike
  Hagerstown, MD

VP D

P COO D

 

VP D

Alan J. Noia
  10435 Downsville Pike
  Hagerstown, MD

CH D

CH D

CH D

CH D

Karl V. Pfirrmann
  800 Cabin Hill Drive
  Greensburg, PA

VP

     

Jay S. Pifer
  800 Cabin Hill Drive
  Greensburg, PA

       

Peter J. Skrgic
  800 Cabin Hill Drive
  Greensburg, PA

 

P D

 

P D

ITEM 6.     OFFICERS AND DIRECTORS continued
PART II     Financial connections of officers and directors as of December 31, 2000

Name of Officer or Director

Name and Location of Financial Institution

Positions Held in Financial Institution

Applicable Exemption Rule

A. M. Hill

Fifth Third Bancorp
Cincinnati, OH 45201

Director

No interlocking authority required

William J. Lhota

Huntingdon Bancshares, Inc.
41 S. High Street
Columbus, OH 43215

Director

Rule 70(c) & (f)

J. H. Randolph

PNC Bank Corporation
Pittsburgh, PA

Director

Title 17, Reg.
250.70 (e)

R. G. Reherman

National City Bancshares, Inc.
Evansville, IN 47741

Director

No interlocking authority required

 

ITEM 6.
PART III.     Disclosures for Allegheny companies are as follows:

(1)  Allegheny Energy, Inc. (AE), Allegheny Energy Service Corporation (AESC), Monongahela Power Company (Monongahela and M), The Potomac Edison Company (Potomac Edison and PE), West Penn Power Company (West Penn and WP), and Allegheny Generating Company (AGC) sections of the combined Annual Report on Form 10-K for 2000 of AE, M, PE, WP, and AGC on pages 69 through 79 and of the AE Proxy Statement on pages 18 through 22. The executive officers of AE are also executive officers of AESC and receive their compensation from AESC as shown on page 22 of this U-5-S, and together with the directors owned beneficially 184,386 shares of common stock of AE. AESC does not file a proxy statement or Form 10-K .

 

(2)  Allegheny Pittsburgh Coal Company, West Virginia Power and Transmission Company, West Penn West Virginia Water Power Company, Allegheny Energy Unit No. 1 and Unit No. 2, LLC, Allegheny Energy Supply Company, LLC, West Penn Funding Corporation, Allegheny Energy Solutions, Inc., West Penn Transferring Agent, LLC, Allegheny Communications Connect, Inc., AYP Energy, Inc., Mountaineer Gas Company, Mountaineer Gas Services, Universal Coil, LLC, Mapcom Systems, Inc., PE Transferring Agent, LLC, Allegheny Energy Supply Hunlock Creek, LLC, Allegheny Energy Supply Conemaugh, LLC, Allegheny Communications Connect of Virginia, Inc., and Allegheny Communications Connect of Pennsylvania, LLC do not file proxy statements or Form 10-K's. Their directors and executive officers do not receive any compensation from these companies, but receive compensation as employees of certain of the companies as reported in (1) above. West Penn Funding, LLC files a 10-K. Its officers and directors do not receive any compensation from this company, but receive compensation as employees of certain of the companies reported in (1) above.

 

(3)  Ohio Valley Electric Corporation and Indiana-Kentucky Electric Corporation do not file proxy statements or Form 10-K's. These companies are not wholly owned by Allegheny Energy, Inc., or its subsidiaries (see page 1 of this Form U5S) and none of their executive officers are employees of the Allegheny Energy companies. Except for two executive officers whose compensation was $244,994, directors and executive officers do not receive any compensation from these companies. The compensation and interest in system securities of directors who are employees of the Allegheny Energy companies are reported in (1) above.

ITEM 11.     EXECUTIVE COMPENSATION

 

For AGC, this item is omitted pursuant to Instruction I of Form 10-K.

During 2000 and for 1999 and 1998, the annual compensation paid by AE, Monongahela, Potomac Edison and West Penn directly or indirectly to their Chief Executive Officer and each of the four most highly paid executive officers of the System whose cash compensation exceeded $100,000 for services in all capacities to such companies was as follows:

Name and

       

Long-Term

All

Principal

   

Annual

No. of

Performance

Other

Position

Year

Salary

Incentive

Options

Plan Payout

Compensation

(b)

 

($)

($) (c)

(d)

($) (d)

($) (e)

Alan J. Noia

2000

600,000

600,000

100,000

729,810

10,861

Chief Executive Officer

1999

575,000

312,500

190,000

260,183

112,350

 

1998

525,000

180,500

-

286,655

184,788

Peter J. Skrgic(f)

2000

300,000

215,900

20,000

389,221

8,670

Senior Vice President

1999

290,000

196,800

80,000

158,372

6,925

Supply

1998

280,008

123,000

-

204,753

50,757

Michael P. Morrell(g)

2000

270,000

304,400

50,000

278,022

25,345

Senior Vice President &

1999

260,000

156,000

66,000

96,154

27,592

Chief Financial Officer

1998

255,000

117,000

-

114,870

28,599

Jay S. Pifer

2000

270,000

185,900

50,000

264,121

9,221

Senior Vice President

1999

255,000

146,400

66,000

96,154

7,073

Delivery

1998

250,008

66,500

-

131,042

41,542

Richard J. Gagliardi

2000

225,000

166,100

30,000

222,418

7,007

Vice President

1999

210,000

113,400

52,000

79,186

14,713

Administration

1998

200,016

60,400

-

114,662

25,345

(a)     The individuals appearing in this chart perform policy-making functions for each of the Registrants. The compensation shown is for all services in all capacities to AE and its subsidiaries. All salaries, annual incentives and long-term payouts of these executives are paid by AESC. AE, Monongahela, Potomac Edison, West Penn and AGC have no paid employees.

(b)     See Executive Officers of the Registrants for all positions held.

(c)     Incentive awards (primarily Annual Incentive Plan awards) are based upon performance in the year in which the figure appears but are paid in the following year. The Annual Incentive Plan will be continued for 2001.

(d)     In 1994, the Board of Directors of the Company implemented a Performance Share Plan (the "Plan") for senior officers of the Company and its subsidiaries, which was approved by the shareholders of AE at the annual meeting in May 1994. A third Plan cycle began on January 1, 1996 and ended on December 31, 1998. The figure shown for 1998 represents the dollar value paid in 1999 to each of the named executive officers who participated in Cycle III. A fourth cycle began on January 1, 1997 and ended on December 31, 1999. The figure shown for 1999 represents the dollar value paid in 2000 to each of the named executive officers who participated in Cycle IV. In 1998, the Board of Directors of AE implemented a new Long-Term Incentive Plan, which was approved by the shareholders of AE at the AE annual meeting in May 1998. A fifth cycle (the first three-year performance period of this new Plan) began on January 1, 1998 and ended on December 31, 2000. The figure shown for 2000 represents the dollar value paid in 2001 to each of the named executive officers who participated in Cycle V. A sixth cycle began on January 1, 1999 and will end on December 31, 2001. A seventh cycle began on January 1, 2000 and will end on December 31, 2002. After completion of each cycle, AE stock may be paid if performance criteria have been met.

(e)     The figures in this column include the present value of the executives' cash value at retirement attributable to the current year's premium payment for both the Executive Life Insurance and Secured Benefit Plans (based upon the premium, future valued to retirement, using the policy internal rate of return minus the corporation's premium payment), as well as the premium paid for the basic group life insurance program plan and the contribution for the Employee Stock Ownership and Savings Plan (ESOSP) established as a non-contributory stock ownership plan for all eligible employees effective January 1, 1976, and amended in 1984 to include a savings program.

     Effective January 1, 1992, the basic group life insurance provided employees was reduced from two times salary during employment, to a new plan which provides one times salary after five years in retirement, to a new plan which provides one times salary until retirement and $25,000 thereafter. Some executive officers and other senior managers remain under the prior plan. In order to pay for this insurance for these executives, during 1992 insurance was purchased on the lives of each of them, except Mr. Morrell, who is not covered by this plan. Effective January 1, 1993, Allegheny started to provide funds to pay for the future benefits due under the supplemental retirement plan (Secured Benefit Plan). To do this, during 1993 Allegheny purchased life insurance on the lives of the covered executives. The premium costs of both policies plus a factor for the use of the money are returned to Allegheny at the earlier of (a) death of the insured or (b) the later of age 65 or 10 years from the date of the policy's inception. Under the ESOSP for 2000, all eligible employees may elect to have from 2% to 12% of their compensation contributed to the Plan as pre-tax contributions and an additional 1% to 6% as post-tax contributions. Employees direct the investment of these contributions into one or more of nine available funds. Fifty percent of the pre-tax contributions up to 6% of compensation are matched with common stock of AE. The maximum amount of any employee's compensation that may be used in these computations is $170,000. Employees' interests in the ESOSP vest immediately. Their pre-tax contributions may be withdrawn only upon meeting certain financial hardship requirements or upon termination of employment. For 2000 the figure shown includes amounts representing (a) the aggregate of life insurance premiums and dollar value of the benefit to the executive officer of the remainder of the premium paid on the Group Life Insurance program and the Executive Life Insurance and Secured Benefit Plans, and (b) ESOSP contributions, respectively, as follows: Mr. Noia $6,301 and $4,560; Mr. Skrgic $4,169 and $4,501; Mr. Morrell $20,819 and $4,524; Mr. Pifer $4,121 and $5,100; and Mr. Gagliardi $2,491 and $4,516.

(f)     Mr. Skrgic resigned his positions effective February 1, 2001.

(g)     Michael P. Morrell joined Allegheny on May 1, 1996. His Cycle III payout is prorated for the period May 1, 1996 - December 31, 1998.

ALLEGHENY ENERGY, INC. LONG-TERM INCENTIVE PLAN

SHARES AWARDED IN LAST FISCAL YEAR (CYCLE VII)

     

Estimated Future Payout

           
   

Performance

Threshold

Target

Maximum

Name

Number of

Period Until

Number of

Number of

Number of

 

Shares

Payout

Shares

Shares

Shares

Alan J. Noia

13,349

2000 - 2002

8,009

13,349

26,698

Chief Executive Officer

         
           

Peter J. Skrgic

6,311

2000 - 2002

3,787

6,311

12,622

Senior Vice President

         
           

Michael P. Morrell

5,197

2000 - 2002

3,118

5,197

10,394

Senior Vice President

         
           

Jay S. Pifer

4,826

2000 - 2002

2,896

4,826

9,652

Senior Vice President

         
           

Richard J. Gagliardi

3,713

2000 - 2002

2,228

3,713

7,425

Vice President

         

     The named executives were awarded the above number of performance shares for Cycle VII. Such number of shares are only targets. As described below, no payouts will be made unless certain criteria are met. Each executive's 2000-2002 target long-term incentive opportunity was converted into performance shares equal to an equivalent number of shares of AE common stock based on the price of such stock on December 31, 1999. At the end of this three-year performance period, the performance shares attributed to the calculated award will be valued based on the price of AE common stock on December 31, 2002 and will reflect dividends that would have been paid on such stock during the performance period as if they were reinvested on the date paid. If an executive retires, dies or otherwise leaves the employment of Allegheny prior to the end of the three-year period, the executive may still receive an award based on the number of months worked during the period. The final value of an executive's account, if any, will be paid to the executive in early 2003.

     The actual payout of an executive's award may range from 0 to 200% of the target amount, before dividend reinvestment. The payout is based upon stockholder performance versus the peer group. The stockholder rating is then compared to a pre-established percentile ranking chart to determine the payout percentage of target. A ranking below 30% results in a 0% payout. The minimum payout begins at the 30% ranking, which results in a payout of 60% of target, ranging up to a payout of 200% of target if there is a 90% or higher ranking.

STOCK OPTION GRANTS IN 2000

   

Percentage

     
 

Number of

Of Total

   

Grant

 

Securities

Options

   

Date

 

Underlying

Granted to

Exercise

Expiration

Present

 

Options

Employees

Price

Date

Value(2)

Name

Granted(1)

In 2000

($/Sh)

 

($)

           

Alan J. Noia

100,000

21.16%

42.3125

12/7/10

836,000

           

Peter J. Skrgic

20,000

4.24%

42.3125

12/7/10

167,200

           

Michael P. Morrell

50,000

10.58%

42.3125

12/7/10

418,000

           

Jay S. Pifer

50,000

10.58%

42.3125

12/7/10

418,000

           

Richard J. Gagliardi

30,000

6.35%

42.3125

12/7/10

250,800

(1)     Options become exercisable three years after date of the grant. Mr. Skrgic's options become exercisable July 1, 2001.

(2)     The Black-Scholes option pricing model was chosen to estimate the Grant Date Present Value of the options set forth in this table. Allegheny Energy's use of this model should not be construed as an endorsement of its accuracy of valuing options. All stock option valuation models, including the Black-Scholes model, require a prediction about the future movement of the stock price. The following assumptions were made for purposes of calculating the Grant Date Present Value: an option term of 10 years, volatility of 28.69% dividend yield at 5.51%, and interest rate of 6.50%. The real value of the options in this table depends upon the actual performance of Allegheny Energy's stock during the applicable period.


Retirement Plan

     Allegheny maintains a Retirement Plan covering substantially all employees. The Retirement Plan is a noncontributory, trusteed pension plan designed to meet the requirements of Section 401(a) of the Internal Revenue Code of 1986, as amended (the Code). Each covered employee is eligible for retirement at normal retirement date (age 65), with early retirement permitted. In addition, executive officers and other senior managers participate in a supplemental executive retirement plan (Secured Benefit Plan).

     Pursuant to the Secured Benefit Plan, senior executives of Allegheny companies who retire at age 60 or over with 40 or more years of service are entitled to a supplemental retirement benefit in an amount that, together with the benefits under the basic plan and from other employment, will equal 60% of the executive's highest average monthly earnings for any 36 consecutive months. Beginning February 1, 1996, the earnings include 50% of the actual award paid under the Annual Incentive Plan and beginning January 1, 1999, include 100% of the actual award paid under the Annual Incentive Plan. The supplemental benefit is reduced for less than 40 years service and for retirement age from 60 to 55. It is included in the amounts shown where applicable. To provide funds to pay such benefits, beginning January 1, 1993, Allegheny purchased insurance on the lives of the participants in the Secured Benefit Plan. If the assumptions made as to mortality experience, policy dividends, and other factors are realized, Allegheny will recover all premium payments, plus a factor for the use of the Allegheny's money. The portion of the premiums for this insurance required to be deemed "compensation" by the Securities and Exchange Commission is included in the "All Other Compensation" column on page 71 of this Form 10-K. All executive officers are participants in the Secured Benefit Plan. It also provides for use of Average Compensation in excess of Code maximums.

     The following table shows estimated maximum annual benefits payable to participants in the Secured Benefit Plan following retirement (assuming payments on a normal life annuity basis and not including any survivor benefit) to an employee in specified remuneration and years of credited service classifications. These amounts are based on an estimated Average Compensation (defined as 12 times the highest average monthly earnings including overtime and other salary payments actually earned, whether or not payment is deferred, for any 36 consecutive calendar months), retirement at age 65 and without consideration of any effect of various options which may be elected prior to retirement. The benefits listed in the Pension Plan Table are not subject to any deduction for Social Security or any other offset amounts.

 

 

Years of Credited Service

Average

15 Years

20 Years

25 Years

30 Years

35 Years

40 Years

Compensation(a)

           

$200,000

$60,000

$80000

$100,000

$110,000

115,000

$120,000

300,000

90,000

120,000

150,000

165,000

172,500

180,000

400,000

120,000

160,000

200,000

220,000

230,000

240,000

500,000

150,000

200,000

250,000

275,000

287,500

300,000

600,000

180,000

240,000

300,000

330,000

345,000

360,000

700,000

210,000

280,000

350,000

385,000

402,500

420,000

800,000

240,000

320,000

400,000

440,000

460,000

480,000

900,000

270,000

360,000

450,000

495,000

517,000

540,000

1,000,000

300,000

400,000

500,000

550,000

575,000

600,000


(a)     The earnings of Messrs. Noia, Skrgic, Pifer, Morrell and Gagliardi covered by the plan correspond substantially to such amounts shown for them in the summary compensation table. As of December 31, 2000, they had accrued 31, 36, 36, 4-1/2 and 22 years of credited service, respectively, under the Retirement Plan. Pursuant to an agreement with Mr. Morrell, at the end of ten years of employment with the Company, Mr. Morrell will be credited with an additional eight years of service.

 

Change In Control Contracts

     AE has entered into Change in Control contracts with the named and certain other Allegheny executive officers (Agreements). Each Agreement sets forth (i) the severance benefits that will be provided to the employee in the event the employee is terminated subsequent to a Change in Control of AE (as defined in the Agreements), and (ii) the employee's obligation to continue his or her employment after the occurrence of certain circumstances that could lead to a Change in Control. The Agreements provide generally that if there is a Change in Control, unless employment is terminated by AE for Cause, Disability or Retirement or by the employee for other than Good Reason (each as defined in the Agreements), severance benefits payable to the employee will consist of a cash payment equal to 2.99 times the employee's base annual salary and target short-term incentive together with AE maintaining existing benefits for the employee and the employee's dependents for a period of three years. Each Agreement expires on December 31, 2001, but is automatically extended for one-year periods thereafter unless either AE or the employee gives notice otherwise. Notwithstanding the delivery of such notice, the Agreements will continue in effect for thirty-six months after a Change in Control.

Compensation of Directors

     Each of the directors is also a director of the following subsidiaries of AE: Monongahela, Potomac Edison, West Penn, and AESC (Allegheny companies). In 2000, directors who were not officers or employees (outside directors) received for all services to AE and Allegheny companies (a) $20,000 in retainer fees, (b) $1,000 for each committee meeting attended and $250 for each Board meeting of each company attended. The Chairperson of each committee receives an additional fee of $4,000 per year. Under an unfunded deferred compensation plan, a director may elect to defer receipt of all or part of his or her director's fees for succeeding calendar years to be payable with accumulated interest when the director ceases to be such, in equal annual installments, or, upon authorization by the Board of Directors, in a lump sum. In addition to the foregoing compensation, the outside directors of AE receive an annual retainer of $12,000 worth of Common Stock. Further, a Deferred Stock Unit Plan for Outside Directors provides for a lump sum payment (payable at the director's election in one or more installments, including interest thereon equivalent to the dividend yield) to directors calculated by reference to the price of the AE's Common Stock. Directors who serve at least five years on the Board and leave at or after age 65, or upon death or disability, or as otherwise directed by the Board, will receive such payments. In 2000, AE credited each outside director's account with 325 deferred stock units. The number will increase to 350 in 2001 and to 375 in 2002. On December 7, 2000, each outside director was granted 20,000 stock options that vest in three years.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The table below shows the number of shares of AE common stock that are beneficially owned, directly or indirectly, by each director and named executive officer of AE, Monongahela, Potomac Edison, West Penn, and AGC and by all directors and executive officers of each such company as a group as of December 31, 2000. To the best of the knowledge of AE, there is no person who is a beneficial owner of more than 5% of the voting securities of AE.

 

Named Executive

Shares of

 
 

Officer or

APS

Percent

Name

Director of

Common Stock

Of Class

       

Eleanor Baum

AE,MP,PE,WP

3,806*

.048% or less

Lewis B. Campbell

AE,MP,PE,WP

0

 

Richard J. Gagliardi

AE, AGC

17,548

"

Thomas K. Henderson

AGC

12,081

"

Wendell F. Holland

AE,MP,PE,WP

2,229*

"

Phillip E.Lint

AE,MP,PE,WP

2,683*

"

Frank A. Metz, Jr.

AE,MP,PE,WP

4,799

"

Michael P. Morrell

AE,MP,PE,WP,AGC

15,343

"

Alan J. Noia

AE,MP,PE,WP,AGC

53,424

"

Jay S. Pifer

AE,MP,PE,WP

24,378

"

Steven H. Rice

AE,MP,PE,WP

5,089*

"

Gunnar E. Sarsten

AE,MP,PE,WP

7,806*

"

Peter J. Skrgic

AE,MP,PE,WP,AGC

30,076

"


All directors and executive officers

   

Of AE as a group (19 persons)

184,386

.167% or less

All directors and executive officers

   

Of MP as a group (19 persons)

161,434

"

All directors and executive officers

   

Of PE as a group (19 persons)

161,434

"

All directors and executive officers

   

Of WP as a group (19 persons)

161,434

"

All directors and executive officers

   

Of AGC as a group (7 persons)

133,596

"

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None

MANAGEMENT REVIEW AND DIRECTOR AFFAIRS COMMITTEE REPORT

 

GENERAL

 

The compensation program for executive officers of the Company and its subsidiaries is directed by the Management Review and Director Affairs Committee (the Committee) of the Company's Board of Directors. The Committee recommends the annual compensation program for each year to the Board of Directors of the Company and of each subsidiary for its approval.

 

The Committee continues to believe that with the advent of competition to this industry that a large portion of compensation should be included in incentive plans. For 2001, a substantial portion of total compensation will continue to be linked to corporate and business performance.

 

The executive compensation program is intended to meet three objectives:

 

     Create a strong link between executive compensation and total return to stockholders.

 

     Offer compensation opportunities that are competitive with the median level of opportunity in the marketplace, at expected levels of performance, but exceed median levels for performance exceeding expectations.

 

     Ensure internal compensation equity - maintaining a reasonable relationship between compensation and the duties and responsibilities of each executive position.

 

In a further effort to tie the executive compensation program to the overall success of Allegheny, stock ownership guidelines were adopted in 1999 for the executive officers. The guidelines require the Chief Executive Officer (CEO) to own stock valued at 3.5 times base salary; the business unit Presidents and Senior Vice Presidents at 1.75 times base salary; and the Vice Presidents at one times base salary. They have five years from the date of their initial appointment to meet the guidelines.

 

EXECUTIVE COMPENSATION PROGRAM

 

The Company's executive compensation program has four components: base salary, short-term and longterm incentive awards, and stock options.

 

The Company's executive compensation is both market- and performance-based. The Committee believes that it is necessary to use both market- and performance-based compensation to meet the challenges of intensifying competitive, economic, and regulatory pressures.

 

To ensure that the Company's salary structure and total compensation continue to be competitive, they are compared each year through an annual compensation survey, prepared by a leading consulting firm, with those of comparable electric utilities - 40 or more for 2000. The survey companies are part of an energy services industry database.

 

In 2000, more than 60% of these survey companies are included in the Dow Jones U.S. Electric Utilities Index, to which the Company's performance is compared on pages 23 and 24 of this proxy statement. This comparison involves matching Company positions, including the CEO, with those in the survey companies that have comparable duties and responsibilities. For 2000, the survey again indicated that the Company's executive salary structure was below the median. This survey data became the basis for the consulting firm's recommendations as to market prices for each position and total compensation in line with the survey average for comparable positions.

 

Base salary:

 

The base salaries of all executive officers, including the CEO, are reviewed annually by the Committee, which makes recommendations to the Board of Directors. In recommending base salary levels, the Committee gives most weight to the performance of each executive. The Committee receives a report

from the CEO including (a) a performance assessment of each executive (other than himself) based on that executive's position-specific responsibilities and a performance evaluation by his or her supervisor and (b) a specific salary recommendation for each. In determining its recommendations to the Board, the Committee also takes into consideration operating performance, including such factors as safety, efficiency, competitive position, customer satisfaction, and financial results including total return, earnings per share, quality of earnings, dividends paid, and dividend payout ratio.

 

Short-term Incentive Awards:

 

The Allegheny Energy Annual Incentive Plan (the Annual Incentive Plan) is designed to supplement base salaries and provide cash incentive compensation opportunities to attract, retain, and motivate a senior group of managers, including executive officers, selected by the Committee. The Annual Incentive Plan provides for establishment of individual incentive awards based on corporate performance. Corporate performance measures are based on net income available to common shareholders, achieved shareholder return, overall corporate financial results (changes in earnings per share, dividends paid per share, and dividend payout ratios), and Company performance, including competitive position. In addition, individual and departmental performance goals are set on a position specific basis for participants.

 

Operating, management, or financial areas to be emphasized, as well as performance targets, are determined each year by the Committee with the recommendations of the CEO. The target awards under the 2000 Incentive Plan were determined by the Committee, and participants could earn from zero to 1 1/2 times the target award. For the 2000 Incentive Plan, the targets were $400,000 for Mr. Noia and from $100,000 to $170,000 for the other named officers. Targets for other participants were from $100,000 and lower, which are approximately 50% or less of 2000 base salary. Annual Incentive Plan awards earned are paid in the year after the year for which they are earned. Awards earned for performance in 1998, 1999, and 2000 are included in the Annual Compensation Table for those years under the column "Incentive Awards" for the individuals named therein.

 

Long-term Incentive Awards: Performance Shares and Stock Options

 

The Allegheny Energy, Inc. Long-term Incentive Plan (the Incentive Plan) replaced the Allegheny Power System Performance Share Plan (the Performance Share Plan) in 1998. Both plans were designed as an aid in attracting and retaining individuals of outstanding ability. Awards earned under both plans are based on performance over 3-year "cycles." Eleven executive officers of the Company and its subsidiaries were selected by the Committee to participate in Cycle V (1998-2000), 14 in Cycle VI (1999-2001), and 15 in Cycle VII (2000-2002). All of these cycles provide for the establishment of corporate incentive awards based on meeting specific stockholder rankings (total stockholder return ranking in the Dow Jones U.S. Electric Utilities Index).

 

The Cycle V target awards under the Performance Share Plan range from $80,000 for the named officers to $262,500 for Mr. Noia, which equate to 2,401 to 8,077 shares of stock as of January 1, 1998, the start of the performance cycle. The actual award calculated under the Plan equaled 160% of the target amount. The dollar value of such shares calculated as of December 31, 2000, including reinvested dividends, is included in the compensation table on page 18.

 

The Cycle VI target awards under the Incentive Plan range from $45,000 for the named officers to $156,250 for Mr. Noia, which equate to 1,488 to 5,165 shares of stock as of January 1, 1999, the start of the performance cycle. The Cycle VII target awards under the Incentive Plan range from $100,000 for the named officers to $400,000 for Mr. Noia, which equate to 3,713 to 14,849 shares of stock as of January 1, 2000, the start of the performance cycle. The target opportunity and the corresponding number of equivalent performance shares allocated to each named executive officer for Cycle VII are listed in the Long-term Incentive Plan Table on page 20.

 

The actual payouts will be determined in 2002 for Cycle VI and in 2003 for Cycle VII, after completion of each cycle and determination of the actual stockholder rankings. The actual awards are paid in Company stock and can range from 0 to 200% of the targeted shares noted above.

 

During 1999 and 2000, as approved by stockholders during 1998, the executive officers were granted stock options, based upon surveys of competitive grant levels for similar positions. Like performance shares, the magnitude of such awards is determined by the Committee. Stock options are granted with an exercise price equal to or greater than the fair market value of Allegheny common stock on the day of grant; become exercisable after the expiration of a period of time, typically three years; and generally continue to be exercisable until ten years from the date granted. Such stock options provide incentive for the creation of shareholder value over the long term since the full benefit of the compensation package cannot be realized unless an appreciation in the price of Allegheny common stock occurs over a specified number of years.

 

For Mr. Noia, the Committee developed salary and Annual Incentive Plan award recommendations for the Board's consideration. The base salary recommendation was based upon the Committee's evaluation of his performance as CEO and of his responsibilities in the context of the Company's overall financial and operating performance, including the factors described in the next sentence. The Annual Incentive Plan recommendation was based primarily on 2000 corporate financial results, including total shareholder return, changes in earnings per share, dividends paid per share, and dividend payout ratios; the overall quality of service rendered to customers; and overall Allegheny Energy performance, including competitive position. Mr. Noia's 2000 total compensation reflected the Committee's evaluation of his performance as CEO and the described overall results.

 

Section 162(m) of the Internal Revenue Code generally limits to $1 million the corporate deduction for compensation paid to executive officers named in the proxy statement, unless certain requirements are met. This Committee has carefully considered the effect of this tax code provision on the current executive compensation program. At this time, Allegheny's deduction for officer compensation is not limited by the provisions of Section 162 (m). The Committee intends to take such actions with respect to the executive compensation program, if necessary, to preserve the corporate tax deduction for executive compensation paid.

 

No current member of the Management Review and Director Affairs Committee is or ever was an employee of the Company or any of its subsidiaries.

 
 

FRANK A. METZ, JR., Chairman

 

ELEANOR BAUM

 

LEWIS B. CAMPBELL

 

STEVEN H. RICE

 

GUNNAR E. SARSTEN

ITEM 7. CONTRIBUTIONS AND PUBLIC RELATIONS

     (a)     Expenditures, disbursements, or payments during the year, in money, goods or services, directly or indirectly to or for the account of any political party, candidate for public office or holder of such office, or any committee or agent therefor (or any officer or employee acting as such).

     None.

     (b)     Expenditures, disbursements, or payments during the year, in money, goods or services, directly or indirectly to or for the account of any citizens' group, taxpayers' group, or public relations counsel (or any officer or employee acting as such).

     None.

ITEM 8. SERVICE, SALES AND CONSTRUCTION CONTRACTS

Calendar Year 2000

Part I.

Between System Companies

In effect

Date of

on Dec. 31

Transaction

Serving Company

Receiving Company

Compensation

Contract

(Yes or No)

Operating, maintenance,

Monongahela Power Company

The Potomac Edison Company

$30,893

5/29/73

Yes

accounting, supervisory,

effective

and other administrative

05/31/74

or other services

West Penn Power Company has an Operational Service Contract with The Potomac Edison Company (effective 12/23/77) for which the

compensation was $109,213 in 2000.

West Penn Power Company tests meters for The Potomac Edison Company. The compensation for this service was $53,324 in 2000.


Part II.

Between System Companies and others

In effect

Date of

on Dec. 31

Transaction

Serving Company

Receiving Company

Compensation

Contract

(Yes or No)

Engineering, drafting and

American Electric Power

Ohio Valley Electric

$989,067

12/27/56

Yes

other technical and

Service Corporation

Corporation

administrative services


Engineering, drafting and

American Electric Power

Indiana-Kentucky

$767,966

12/27/56

Yes

other technical and

Service Corporation

Electric Corporation

administrative services


Maintenance Services

Appalachian Power

Ohio Valley Electric

$657,765

01/01/79

Yes

Company

Corporation


Maintenance Services

Appalachian Power

Indiana-Kentucky

$345,806

01/01/79

Yes

Company

Electric Corporation




Part III

None.

ITEM 9.  Exempt Wholesale Generators & Foreign Utility Companies

               A.  EXEMPT WHOLESALE GENERATORS

     Part I.

          (1)  Allegheny Energy Supply Hunlock Creek, LLC

               (a)  Allegheny Energy Supply Hunlock Creek, LLC
                    4350 Northern Pike
                    Monroeville, PA 15146-2841

                    During the fourth quarter of 2000, Allegheny Energy, Inc. acquired from UGI Development, a subsidiary of UGI Corporation, a 50% share of its 48 megawatt coal fired generation located near Wilkes-Barre in eastern Pennsylvania.

               (b)  Allegheny Energy, Inc. has invested $18,127,537 in Allegheny Energy Supply Hunlock Creek, LLC as of December 31, 2000.

                    Allegheny Energy, Inc.'s Equity in Undistributed Earnings of Allegheny Energy Supply Hunlock Creek, LLC totaled ($0) as of December 31, 2000.

                    None.

                    No assets have been transferred from other system companies to Allegheny Energy Supply Hunlock Creek, LLC.

               (c)  Not applicable.

               (d)  (1)  A Service agreement was created, dated as of July 27, 2000, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Hunlock Creek, LLC, a limited liability company formed under the laws of the State of Delaware (the "Company").

                    The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

               (d)  (2)  This Agreement was created on the 13th day of November 2000, by and among Allegheny Energy Supply Company, LLC ("Buyer"), Allegheny Energy Supply Hunlock Creek, LLC ("Allegheny Energy LLC") in consideration of the mutual covenants and agreements herein, Buyer and Allegheny (the "Party(ies)") hereby agree as follows:

                    1.1  Allegheny Energy LLC agrees, during the term of this Agreement, to sell electric
                         energy and/or capacity to the Buyer, and Buyer agrees to pay for such sale in
                         accordance with the Allegheny Market Rate Tariff on file with the Federal Energy
                         Regulatory Commission ("FERC").

          (2)   Allegheny Energy Supply Conemaugh, LLC

               (a)  Allegheny Energy Supply Conemaugh, LLC
                    4350 Northern Pike
                    Monroeville, PA 15146-2841



                    In January of 2001, Allegheny Energy, Inc. purchased from Potomac Electric Power Company a 4.86% share (83 megawatt) of the 1,711 megawatt Conemaugh generation facility located near Johnstown, Pennsylvania.

               (b)  Allegheny Energy, Inc. has invested $0 in Allegheny Energy Supply Conemaugh, LLC as of December 31, 2000. Allegheny Energy, Inc.'s Equity in Undistributed Earnings of Allegheny Energy Supply Conemaugh, LLC totaled ($0) as of December 31, 2000.


                    None.

                    No assets have been transferred from other system companies to Allegheny Energy Supply Conemaugh, LLC.

               (c)  Not applicable.

               (d)  (1)  A Service agreement was created, dated as of December 22, 2000, between Allegheny Energy Service Corporation, a corporation formed under the laws of the State of Maryland, (the "Service Company" or "AESC") and Allegheny Energy Supply Conemaugh, LLC, a limited liability company formed under the laws of the State of Delaware (the "Company").

                    The Service Company was created to perform certain management duties on behalf of Allegheny Energy, Inc. (the "System"), its utility subsidiary companies and its non-utility subsidiary companies (the "Subsidiaries"); and to provide a central organization to furnish to the System, the Subsidiaries and the Company certain advisory, supervisory and other services in accordance with current practices and procedures.

               (d)  (2)  This Agreement was created on the 8th day of January 2001, by and among Allegheny Energy Supply Company, LLC ("Buyer") and Allegheny Energy Supply Conemaugh, LLC ("Allegheny") in consideration of the mutual covenants and agreements herein, Buyer and Allegheny (the "Party(ies)") hereby agree as follows:

                    1.1  Allegheny agrees, during the term of this Agreement, to sell electric energy
                         and/or capacity to the Buyer and Buyer agrees to pay for such sale in accordance
                         with the Allegheny Market Rate Tariff on file with the Federal Energy Regulatory
                         Commission ("FERC").

     Part II.   See Exhibit G

     Part III.

($ 000's)

                    The registered holding company's (Allegheny Energy, Inc.) investment in exempt wholesale generators as of 12/31/00 is as follows:

                    Allegheny Energy Supply Conemaugh
                    Allegheny Energy Supply Hunlock Creek, LLC
                    Total Investment:

$     0
$18,127
$18,127



                    The total capital invested by Allegheny Energy, Inc. in its domestic public utility subsidiary Companies as of 12/31/00 is as follows:

                    Monongahela Power Company (MP).
                    The Potomac Edison Company (PE)
                    West Penn Power Company (WPP).
                    Total Investment in domestic public

                    utility subsidiary companies.

$  707,899
   414,218
   435,733

$1,557,850

                    Ratio of investment in wholesale generators to total invested by Allegheny Energy, Inc., in domestic public utility subsidiary companies:

                    Allegheny Energy Supply Conemaugh, LLC
                    Allegheny Energy Supply Hunlock Creek, LLC
                    Total Percentage

0.00%
1.16%
1.16%

                    B.  FOREIGN UTILITY COMPANIES

     Part I.

                    (1)  LATIN AMERICA ENERGY AND ELECTRICITY FUND I, L.P.

                    (a)  Latin America Energy and Electricity Fund I, L.P.
                    P.O.Box 309
                    Ugland House
                    George Town, Grand Cayman
                    Cayman Island, British West Indies

                    Latin America Energy and Electricity Fund I, L.P. (LAEEP) is a limited partnership which invests in entities involved in new or existing electric power projects in Latin America and the Caribbean.

                    Allegheny Ventures, Inc., the nonutility subsidiary of AYE, Inc. owns a 8.5% interest in LAEEP.

                    (b)  Allegheny Ventures, Inc., has invested $4,528,403 in LAEEP as of December 31, 2000. Allegheny Ventures's Equity in Undistributed Earnings of LAEEP totaled ($393,950) as of December 31,2000.

                    None.

                    No assets have been transferred from other system companies to LAEEP.

                    (c)  Not applicable.

                    (d)  None.

                    (2)  FONDELEC GENERAL PARTNER, LP

                    (a)  FondElec General Partner, LP
                         P.O.Box 309
                         Ugland House
                         George Town, Grand Cayman
                         Cayman Island, British West Indies

                    Fondelec General Partner, LP is a limited partnership organized for the purpose of acting as the general partner of the Latin America Energy and Electricity Fund I, LP.

                    Allegheny Ventures, Inc., the nonutility subsidiary of AE, Inc., owns a 4.145% interest in Fondelec.

                    (b)  Allegheny Ventures, Inc., has invested $22,667 in Fondelec as of December 31, 2000. Allegheny Ventures' Equity in Undistributed Earnings of Fondelec totaled ($1,824) as of December 31, 2000.

                    (c)  Not applicable.

                    (d)  None.

          Part II.   

                    Latin America Energy and Electricity Fund I, L.P. is an investment on the books of Allegheny Ventures, Inc.

                    Fondelec is an investment on the books of Allegheny Ventures, Inc.

          Part III   

($ 000's)

                    The registered holding company's (Allegheny Energy, Inc.) investment in foreign utility companies as of 12/31/00 is as follows:

                    Latin America Energy and Electricity Fund I
                      L.P.
                    Fondelec General Partner, LP
                    Total Investment

$4,134

$   21
$4,155

                    The total capital invested by Allegheny Energy, Inc. in its domestic public utility subsidiary companies is as follows:

                    Monongahela Power Company (MP).
                    The Potomac Edison Company (PE)
                    West Penn Power Company (WPP).
                    Total Investment in domestic public

                    utility subsidiary companies.

$  707,899

   414,218
   435,733

$1,557,850

                    Ratio of investment in foreign utility companies to total invested by Allegheny Energy, Inc., in domestic public utility subsidiary companies:

                    Latin America Energy and Electricity Fund I
                      L.P.
                    Fondelec General Partner, LP
                    Total Percentage


0.27%
0.00%
0.27%

 

 

ITEM 10 - EXHIBIT B

CONSTITUENT INSTRUMENTS DEFINING THE RIGHTS OF HOLDERS
OF EQUITY SECURITIES OF SYSTEM COMPANIES

 

ALLEGHENY ENERGY, INC.:

INCORPORATED BY REFERENCE

3.1

Charter of the Company, as amended, September 16, 1997

Form 10-K of the Company (1-267), December 31, 1997, exh. 3.1

3.1a

Articles Supplementary dated July 15, 1999 and filed July 20, 1999

Form 8-K of the Company (1-267), July 20, 1999, exh. 3.1

3.2

By-laws of the Company, as amended February 3, 2000

Form 10-K of the Company (1-267), December 31, 1999, exh. 3.2

 

ALLEGHENY ENERGY SERVICE CORPORATION

 
 

Charter, effective November 22, 1963

Form U5S, 1964, exh. B-2

 

By-laws, as amended November 1, 1996

Form U5S, 1983, exh. B-1Form U5S, 1990, exh. B-2

 

MONONGAHELA POWER COMPANY

 

3.1

Charter of the Company, as amended

Form 10-Q of the Company (1-5164), September 1995, exh. (a)(3)(i)

3.2

Code of Regulations, as amended

Form 10-Q of the Company (1-5164), September 1995, exh. (a)(3)(ii)

 

THE POTOMAC EDISON COMPANY

 

3.1

Charter of the Company, as amended

Form 8-K of the Company (1-3376-2), April 26, 200 exh. (a)(3)(i)

3.2

By-laws of the Company

Form 10-Q of the Company (1-3376-2), September 1995, exh. (a)(3)(ii)

 

WEST PENN POWER COMPANY:

 

3.1

Charter of the Company, as amended, July 16, 1999

Form 10-Q of the Company (1-255-2), June 30, 1999, exh. (a)(3)(i)

3.2

By-laws of the Company, as amended

Form 10-Q of the Company (1-255-2), September 1995, exh. (a)(3)(ii)

 

ALLEGHENY PITTSBURGH COAL COMPANY

 
 

Charter, effective October 1, 1918

Form U5B, File 30-75, exh. B-2

 

Amendment to Charter, effective

 
 

  October 5, 1918

Form U5B, File 30-75, exh. B-2

 

  January 21 1956

Form U5S, 1964, exh. B-7

 

By-laws, as amended

Form U5S, 1996, exh. B-1

 

 

ALLEGHENY GENERATING COMPANY

 

3.1(a)

Charter of the Company, as amended

Designated exhibit to requisition statement, Form 10, (0-14688)

3.1(b)

Certificate of Amendment to Charter, effective July 14, 1989

Form 10-Q (0-14688), June 1989, exh. (a)

3.2

By-laws of the Company, as amended, effective December 23 1996

Form 10-K of the Company (0-14688), December 31, 1996

 

WEST VIRGINIA POWER & TRANSMISSION COMPANY:

 
 

Charter, effective April 3, 1912 and Amendments to March 22, 1934

Form U5B, File 30-75, ex. B-38

 

Amendments to Charter effective

 
 

  January 28, 1956

Form U5S, 1964, exh. B-10

 

  February 7, 1961

Form U5S, 1964, exh. B-11

 

By-laws, as amended

Form U5S, 1996, exh. B-2

 

WEST PENN WEST VIRGINIA WATER POWER COMPANY

 
 

Charter, effective January 25, 1924

Form U5B, File 30-75, exh. B-39

 

  Amendment to Charter, effective

 
 

  January 21, 1956

Form U5S, 1964, exh. B-12

 

By-laws, as amended

Form U5S, 1996, exh. B-3

 

ALLEGHENY ENERGY UNIT No. 1 AND UNIT No. 2, LLC

 
 

Certificate of Formation dated May 12, 1999

Form U5S, 1999, exh. 3.1

 

Limited Liability Agreement dated May 12, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY ENERGY SUPPLY COMPANY, LLC

 
 

Certificate of Formation dated November 12, 1999

Form U5S, 1999, exh. 3.1

 

Third Amended and Restated Limited Liability Company Agreement dated November 18, 1999

Form U5S, 1999, exh. 3.2

 

WEST PENN FUNDING CORPORATION

 
 

Certificate of Incorporation dated October 20, 1999

Form U5S, 1999, exh. 3.1

 

By-laws

Form U5S, 1999, exh. 3.2

 

WEST PENN FUNDING LLC

 
 

Certificate of Formation dated May 26, 1999

Form U5S, 1999, exh. 3.1

 

Amended and Restated Limited Liability Company Agreement dated November 3, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY ENERGY SOLUTIONS, INC.

 
 

Certificate of Incorporation dated July 22, 1997

Form U5S, 1999, exh. 3.1

 

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

 

WEST PENN TRANSFERRING AGENT LLC

 
 

Certificate of Organization dated November 12, 1999

Form U5S, 1999, exh. 3.1

 

First Amended and Restated Limited Liability Company Agreement dated November 17, 1999

Form U5S, 1999, exh. 3.2

 

ALLEGHENY COMMUNICATIONS CONNECT, INC.

 
 

Certificate of Incorporation dated April 11, 1996

Form U5S, 1999, exh. 3.1

 

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

AYP ENERGY, INC.

 
 

Amendment to Certification of Incorporation, May 14, 1996; Certification of Incorporation dated January 3, 1996

Form U5S, 1999, exh. 3.1

 

By-laws, as amended to August 5, 1997

Form U5S, 1999, exh. 3.2

 

MOUNTAINEER GAS COMPANY

 

3.1

Agreement of Incorporation dated 4/18/57

 

3.1(a)

Certificate of Amendment of Certificate of Incorporation dated 8/10/70

 

3.1(b)

Certificate of Amendment of Certificate of Incorporation dated 3/17/71

 

3.1(c)

Articles of Amendment to Articles of Incorporation dated 6/21/84

 

3.2

By-laws

 
 

MOUNTAINEER GAS SERVICES, INC.

 

3.1

Articles of Incorporation dated 11/19/92

 

3.2

Amended and Restated By-laws dated 12/9/93

 
 

MAPCOM SYSTEMS, INC.

 

3.1

Articles of Incorporation dated 11/14/91

 

3.1(a)

Commonwealth of Virginia approval of merger dated 1/2/92

 

3.1(b)

Consent of Sole Shareholder dated 11/15/91

 

3.2

By-laws dated 11/15/91

 
 

ALLEGHENY VENTURES, INC.

 

3.1

Certificate of Formation dated 8/18/94

 

3.1(a)

Certificate of Amendment dated 9/24/99

 

3.2

By-laws as amended to 8/5/97

 
 

ALLEGHENY COMMUNICATIONS CONNECT OF VIRGINIA, INC.

 

3.1

Articles of Incorporation dated 3/3/2000

 

3.2

By-laws

 

 

 

ALLEGHENY COMMUNICATIONS CONNECT OF PENNSYLVANIA, LLC

 

3.1

Certificate of Organization filed 11/8/2000

 

3.2

Operating Agreement dated 12/31/2000

 
 

ALLEGHENY ENERGY SUPPLY HUNLOCK CREEK, LLC

 

3.1

Certificate of Formation dated 7/27/2000

 

3.2

Limited Liability Company Agreement dated 7/27/2000

 
 

ALLEGHENY ENERGY SUPPLY CONEMAUGH, LLC

 

3.1

Certificate of Formation dated 12/22/2000

 

3.2

Limited Liability Company Agreement dated 12/22/2000

 

 

 

ITEM 10 - EXHIBIT C

 

Monongahela Power Company
Documents

Incorporation by Reference

4

Indenture, dated as of August 1, 1945, and certain Supplemental Indentures of the Company defining rights of security holders.*

S 2-5819, exh. 7(f)
S 2-8881, exh. 7(b)
S 2-10548, exh. 4(b)
S 2-14763, exh. 2(b)(i);
Forms 8-K of the Company (1-268-2) dated November 21, 1991, July 15, 1992, September 1, 1992, April 29, 1993, May 23, 1995, and November 14, 1997

*  There are omitted the Supplemental Indentures which do no more than subject property to the lien of the above Indentures since they are not considered constituent instruments defining the rights of the holders of the securities. The Company agrees to furnish the Commission on its request with copies of such Supplemental Indentures.

 

The Potomac Edison Company

Documents

Incorporation by Reference

4

Indenture, dated as of October 1, 1944, and certain Supplemental Indentures of the Company defining rights of security holders*

S 2-5473, exh. 7(b);
Form S-3, 33-51305, exh. 4(d)
Forms 8-K of the Company (1-3376-2) dated December 15, 1992, February 17, 1993, March 30, 1993, June 22, 1994, May 12, 1995, May 17, 1995 and November 14, 1997

  *There are omitted the Supplemental Indentures which do no more than subject property to the lien of the above Indentures since they are not considered constituent instruments defining the rights of the holders of the securities. The Company agrees to furnish the Commission on its request with copies of such Supplemental Indentures.

 

West Penn Power Company

Documents

Incorporation by Reference

 

None

 
 

Allegheny Generating Company

Documents

Incorporation by Reference

4

Indentures, dated as of December 1, 1986, and Supplemental Indenture, dated as of December 145, 1988, of the Company defining rights of security holders

Incorporated by reference to the designated exhibits to Form 10-K for the year ended December 31, 1999.

ITEM 10.          FINANCIAL STATEMENTS AND EXHIBITS
          Financial statements are filed in Appendix 1 as listed on the index on pages 43 and 44.

EXHIBITS

          EXHIBIT A.     Financial Statements incorporated herein by reference are as follows:

The financial statements of Allegheny Energy, Inc. and its subsidiaries, and of Monongahela Power Company, The Potomac Edison Company, West Penn Power Company and its subsidiaries, and Allegheny Generating Company, listed under ITEM 8 of their combined Annual Report on Form 10-K for the year ended December 31, 2000, together with the reports of PricewaterhouseCoopers LLP with respect thereto, all dated February 12, 2001, are incorporated in this Annual Report by reference to such Annual Reports on Form 10-K.

*******************************************

CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in this Annual Report to the Securities and Exchange Commission on Form U-5-S of Allegheny Energy, Inc. for the year ended December 31, 2000, filed pursuant to the Public Utility Holding Company Act of 1935, of our report dated February 1, 2001 relating to the consolidated financial statements of Allegheny Energy, Inc. which are included in their Annual Report on Form 10-K for the year ended December 31, 2000 and our reports dated February 12, 2001 relating to the financial statements of Monongahela Power Company, The Potomac Edison Company, West Penn Power Company and Allegheny Generating Company which are included in their Annual Reports on Form 10-K for the year ended December 31, 2000.

 

PricewaterhouseCoopers LLP

Pittsburgh, Pennsylvania
April 30, 2001

          EXHIBIT B.     Constituent instruments defining the rights of holders of equity securities of system companies are filed herewith or are incorporated herein by reference as listed on pages 36 - 39.

          EXHIBIT C.      Constituent instruments defining the rights of holders of debt securities of System companies are incorporated herein by reference as listed on page 40.

          EXHIBIT D.      Tax Allocation Agreement.

          EXHIBIT E.     None

          EXHIBIT F.     None

          EXHIBIT G.     Organizational Chart

          EXHIBIT H.     Most recently available audited balance sheet, income statement and cash flows statement of Allegheny Energy Supply Hunlock Creek, LLC

 

SIGNATURE

          The undersigned system company has duly caused this annual report to be signed on its behalf by the undersigned thereunto duly authorized pursuant to the requirements of the Public Utility Holding Company Act of 1935.

 

ALLEGHENY ENERGY, INC.

By /s/ Thomas K. Henderson
    Thomas K. Henderson
    Counsel for
    Allegheny Energy, Inc.

Dated: April 30, 2001






Appendix 1





Consolidating and other Financial Statements
(See index on pages 43 and 44)


ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

Index to Appendix 1--Consolidating and Other Financial Statements

Page 1 of 2
Consolidating Statements

Allegheny Energy, Inc. and Subsidiary Companies

Monongahela Power Company and Subsidiary Companies

Mountaineer Gas Company and Subsidiary Companies

The Potomac Edison Company and Subsidiary Company

West Penn Power Company and Subsidiary Companies

West Penn Funding Corporation and Subsidiary Companies

Balance Sheets

December 31, 2000

A - 1, 2

B - 1, 2

C - 1, 2

D - 1, 2

E - 1, 2

F - 1, 2

Statements of Income

Year ended

December 31, 2000

A - 3

B - 3

C - 3

D - 3

E - 3

F - 3

Statements of

Retained Earnings and

Other Paid-in-Capital

Year ended

December 31, 2000

A - 4

B - 4

C - 4

D - 4

E - 4

F - 4

Statements of

Members Equity

Year ended

December 31, 2000

A - 4 Continued

-

-

D - 4 Continued

E - 4 Continued

F - 4 Continued

Statements of Cash Flows

Year ended

December 31, 2000

A - 5

B - 5

C - 5

D - 5

E - 5

F - 5

Long-term Debt

December 31, 2000

A - 6,7,8,9

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

Index to Appendix 1--Consolidating and Other Financial Statements

Page 2 of 2

Consolidating Statements

Other Statements

Allegheny Energy Supply Company, LLC and Subsidiary Company

Allegheny Ventures, Inc. and Subsidiary Companies

Indiana-Kentucky Electric Corporation

Ohio Valley Electric Corporation

Balance Sheets

December 31, 2000

G - 1, 2

H - 1, 2

I - 1

I - 4

Statements of Income

Year ended

December 31, 2000

G - 3

H - 3

I - 2

I - 5

Statements of

Retained Earnings and

Other Paid-in-Capital

Year ended

December 31, 2000

G - 4

H - 4

-

-

Statements of

Members Equity

Year ended

December 31, 2000

G - 4 Continued

-

-

-

Statements of Cash Flows

Year ended

December 31, 2000

G - 5

H - 5

I - 3

I - 6

 

 

 

A - 1

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

Energy,

Hunlock

Service

Power Co.

(Carried to

ASSETS

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 1a)

(from pg B - 1)

Property, plant and equipment:

At original cost

0

1,135

9,287

2,545,764

2,556,186

Accumulated depreciation

0

0

(181)

(1,152,953)

(1,153,134)

Investments and other assets:

Securities of subsidiaries consolidated:

Common stock, at equity

2,427,484

0

0

0

2,427,484

Excess of cost over net assets acquired

15,076

0

0

200,183

215,259

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

0

0

0

(3,366)

(3,366)

Advances

0

0

0

3,495

3,495

Investment in Allegheny Generating Company:

Common stock, at equity

0

0

0

38,980

38,980

Unregulated investments

0

19,727

0

0

19,727

Benefit plans' investments

100,594

0

0

0

100,594

Other

(72)

0

700

71

699

Current Assets:

Cash and temporary cash investments

152

0

380

3,658

4,190

Accounts receivable:

Electric

0

0

0

84,261

84,261

Gas

0

0

0

47,250

47,250

Allowance for uncollectible accounts

0

0

0

(6,347)

(6,347)

Affiliates

0

0

78,508

0

78,508

Other

0

0

1,513

5,385

6,898

Notes receivable due 1 yr.

3,364

0

0

22,004

25,368

Materials and supplies - at average cost:

Operating and construction

1

0

0

21,617

21,618

Fuel

0

0

0

10,710

10,710

Deferred income taxes

0

0

0

1,938

1,938

Prepaid taxes

0

0

3,213

27,830

31,043

Prepaid Gas

0

0

0

39,342

39,342

Regulatory assets

0

0

0

0

0

Commodity Contracts

0

0

0

0

0

Other

191

0

0

4,635

4,826

Deferred charges:

Regulatory assets

0

0

0

90,004

90,004

Unamortized loss on reacquired debt

0

0

0

10,983

10,983

Other

1,989

0

44,475

10,224

56,688

 

 

 

 

 

Total assets

2,548,779

20,862

137,895

2,005,668

4,713,204

 

 

A - 1a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Subtotal

Prior Page

Company

Company

Supply

(Carried to

ASSETS

Subtotal

Consolidated

Consolidated

Consolidated

Pg A - 1b)

(from pg A - 1)

(from pg E - 1a)

(from pg D - 1)

(from pg G - 1)

Property, plant and equipment:

At original cost

2,556,186

1,410,381

1,654,283

3,807,691

9,428,541

Accumulated depreciation

(1,153,134)

(514,167)

(543,000)

(1,754,823)

(3,965,124)

Investments and other assets:

Securities of subsidiaries consolidated:

Common stock, at equity

2,427,484

0

0

0

2,427,484

Excess of cost over net assets acquired

215,259

0

0

0

215,259

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,366)

(3,366)

(6,732)

0

(13,464)

Advances

3,495

3,617

7,062

0

14,174

Investment in Allegheny Generating Company:

Common stock, at equity

38,980

0

0

0

38,980

Unregulated investments

19,727

0

0

250

19,977

Benefit plans' investments

100,594

0

0

0

100,594

Other

699

104

113

0

916

Current Assets:

Cash and temporary cash investments

4,190

4,685

6,116

420

15,411

Accounts receivable:

Electric

84,261

98,225

158,758

190,409

531,653

Gas

47,250

0

0

0

47,250

Allowance for uncollectible accounts

(6,347)

(4,189)

(18,004)

(5,776)

(34,316)

Affiliates

78,508

0

0

0

78,508

Other

6,898

1,893

5,851

414

15,056

Notes receivable due 1 yr.

25,368

0

41,000

0

66,368

Materials and supplies - at average cost:

Operating and construction

21,618

12,132

17,663

47,051

98,464

Fuel

10,710

0

0

33,044

43,754

Deferred income taxes

1,938

5,193

0

11,907

19,038

Prepaid taxes

31,043

16,035

6,826

20,036

73,940

Prepaid Gas

39,342

0

0

0

39,342

Regulatory assets

0

0

22,049

0

22,049

Commodity Contracts

0

0

0

234,537

234,537

Other

4,826

805

1,196

3,856

10,683

Deferred charges:

Regulatory assets

90,004

53,712

428,953

7,132

579,801

Unamortized loss on reacquired debt

10,983

10,925

3,169

6,568

31,645

Other

56,688

2,978

7,244

4,856

71,766

 

 

 

 

 

Total assets

4,713,204

1,098,963

1,792,547

2,607,572

10,212,286

 

A - 1b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Pittsburgh

Allegheny

Allegheny

Subtotal

Prior Page

Coal

Generating

Ventures

(Carried to

ASSETS

Subtotal

Company

Company

Consolidated

Pg A - 1c)

(from pg A - 1a)

(from pg H - 1a)

Property, plant and equipment:

At original cost

9,428,541

4,040

829,872

25,341

10,287,794

Accumulated depreciation

(3,965,124)

(16)

(244,138)

(1,040)

(4,210,318)

Investments and other assets:

Securities of subsidiaries consolidated:

Common stock, at equity

2,427,484

0

0

0

2,427,484

Excess of cost over net assets acquired

215,259

0

0

1,152

216,411

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(13,464)

0

0

0

(13,464)

Advances

14,174

0

0

0

14,174

Investment in Allegheny Generating Company:

Common stock, at equity

38,980

0

0

0

38,980

Unregulated investments

19,977

0

0

24,267

44,244

Benefit plans' investments

100,594

0

0

0

100,594

Other

916

0

0

0

916

Current Assets:

Cash and temporary cash investments

15,411

188

50

2,422

18,071

Accounts receivable:

Electric

531,653

0

0

7,194

538,847

Gas

47,250

0

0

0

47,250

Allowance for uncollectible accounts

(34,316)

0

0

(2,094)

(36,410)

Affiliates

78,508

0

0

0

78,508

Other

15,056

0

0

3,310

18,366

Notes receivable due 1 yr.

66,368

0

0

0

66,368

Materials and supplies - at average cost:

Operating and construction

98,464

0

2,154

200

100,818

Fuel

43,754

0

0

0

43,754

Deferred income taxes

19,038

0

0

0

19,038

Prepaid taxes

73,940

0

0

1,983

75,923

Prepaid Gas

39,342

0

0

0

39,342

Regulatory assets

22,049

0

0

0

22,049

Commodity Contracts

234,537

0

0

0

234,537

Other

10,683

0

253

231

11,167

Deferred charges:

Regulatory assets

579,801

0

7,132

0

586,933

Unamortized loss on reacquired debt

31,645

0

6,568

0

38,213

Other

71,766

0

154

805

72,725

 

 

 

 

 

Total assets

10,212,286

4,212

602,045

63,771

10,882,314

 

 

A - 1c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

ASSETS

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(from pg A - 1b)

Property, plant and equipment:

At original cost

10,287,794

49,047

10,336,841

(829,872)

(26)

9,506,969

Accumulated depreciation

(4,210,318)

(1,451)

(4,211,769)

244,138

(26)

(3,967,631)

Investments and other assets:

Securities of subsidiaries consolidated:

Common stock, at equity

2,427,484

0

2,427,484

(2,427,484)

(1)

0

Excess of cost over net assets acquired

216,411

0

216,411

0

216,411

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(13,464)

0

(13,464)

13,464

(1)

0

Advances

14,174

0

14,174

(14,174)

(2)

0

Investment in Allegheny Generating Company:

Common stock, at equity

38,980

0

38,980

(38,980)

(21)

0

Unregulated investments

44,244

0

44,244

2

44,246

Benefit plans' investments

100,594

0

100,594

0

100,594

Other

916

0

916

1,324

(1)

2,238

(2)

Current Assets:

Cash and temporary cash investments

18,071

0

18,071

(50)

(26)

18,021

Accounts receivable:

Electric

538,847

0

538,847

0

538,847

Gas

47,250

0

47,250

0

47,250

Allowance for uncollectible accounts

(36,410)

0

(36,410)

0

(36,410)

Affiliates

78,508

635

79,143

(79,143)

(3)

0

Other

18,366

0

18,366

0

18,366

Notes receivable due 1 yr.

66,368

0

66,368

(66,368)

(2)

0

Materials and supplies - at average cost:

Operating and construction

100,818

0

100,818

(2,154)

(26)

98,664

Fuel

43,754

0

43,754

0

43,754

Deferred income taxes

19,038

0

19,038

(3,373)

(11)

15,665

Prepaid taxes

75,923

973

76,896

0

76,896

Prepaid Gas

39,342

0

39,342

(39,342)

(22)

0

Regulatory assets

22,049

0

22,049

(22,049)

(22)

0

Commodity Contracts

234,537

0

234,537

1

234,538

Other

11,167

0

11,167

(1)

72,304

61,391

(22)

(253)

(26)

Deferred charges:

Regulatory assets

586,933

0

586,933

(7,132)

(26)

579,801

Unamortized loss on reacquired debt

38,213

0

38,213

(6,568)

(26)

31,645

Other

72,725

0

72,725

(10,943)

(11)

54,849

(6,779)

(15)

 

 

 

(154)

(26)

 

 

 

 

 

 

 

Total assets

10,882,314

49,204

10,931,518

(3,234,501)

 

7,697,017

 

 

A - 2

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Energy,

Hunlock

Service

Power Co.

Subtotal

Capitalization and Liabilities

Inc.

Creek, LLC

Corporation

Consolidated

(Carried to

(from pg B - 2)

Pg A - 2a)

Capitalization:

Common stock of Allegheny Energy, Inc.

153,045

0

0

0

153,045

Common stock of affiliated consolidated

0

0

0

0

0

Members equity

0

18,127

0

0

18,127

Common stock of subsidiaries consolidated

0

0

50

294,550

294,600

Other paid-in capital

1,044,085

0

0

164,941

1,209,026

Retained earnings

943,281

0

0

248,408

1,191,689

Treasury stock

(398,407)

0

0

0

(398,407)

Other Comprehensive Income

(1,323)

0

0

0

(1,323)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

0

0

0

74,000

74,000

Long-term debt and QUIDS

301,049

0

0

606,734

907,783

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

0

0

0

0

Minority Interest

0

0

0

0

0

Current liabilities:

Short-term debt

486,516

0

0

37,015

523,531

Long-term debt due 1 year

0

0

0

100,000

100,000

Accounts payable to affiliates

352

2,735

0

17,421

20,508

Accounts payable - others

2,581

0

19,785

68,798

91,164

Deferred income taxes

0

0

0

0

0

Taxes accrued:

Federal and state income

3,868

0

0

6,316

10,184

Other

10

0

873

35,275

36,158

Deferred Power costs

0

0

0

0

0

Interest accrued

12,582

0

0

12,303

24,885

Payroll accrued

0

0

50,446

0

50,446

Adverse power purchase commitments

0

0

0

0

0

Commodity Contracts

0

0

0

0

0

Maryland Settlement

0

0

0

0

0

Other

61

0

690

13,726

14,477

Deferred credits and other liabilities:

Unamortized investment credit

0

0

0

11,859

11,859

Deferred income taxes

0

0

0

219,647

219,647

Regulatory liabilities

0

0

0

50,231

50,231

Obligations under capital leases

0

0

2,150

11,143

13,293

Adverse power purchase commitments

0

0

0

0

0

Other

1,079

0

63,901

33,301

98,281

 

 

 

 

 

Total capitalization and liabilities

2,548,779

20,862

137,895

2,005,668

4,713,204

 

 

A - 2a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Capitalization and Liabilities

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 2)

(from pg E - 2a)

Pg A - 2b)

(from pg D - 2)

(from pg G - 2)

Capitalization:

Common stock of Allegheny Energy, Inc.

153,045

0

0

0

153,045

Common stock of affiliated consolidated

0

0

0

0

0

Members equity

18,127

0

0

759,643

777,770

Common stock of subsidiaries consolidated

294,600

224

65,842

0

360,666

Other paid-in capital

1,209,026

224,979

244,239

0

1,678,244

Retained earnings

1,191,689

187,551

112,040

0

1,491,280

Treasury stock

(398,407)

0

0

0

(398,407)

Other Comprehensive Income

(1,323)

0

0

0

(1,323)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

0

0

74,000

Long-term debt and QUIDS

907,783

410,010

678,284

563,433

2,559,510

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

0

0

0

0

Minority Interest

0

0

0

38,980

38,980

Current liabilities:

Short-term debt

523,531

42,685

0

219,015

785,231

Long-term debt due 1 year

100,000

0

60,184

0

160,184

Accounts payable to affiliates

20,508

24,487

12,821

20,571

78,387

Accounts payable - others

91,164

17,304

31,085

244,470

384,023

Deferred income taxes

0

0

3,373

0

3,373

Taxes accrued:

Federal and state income

10,184

77

12,148

6,856

29,265

Other

36,158

8,744

13,009

24,776

82,687

Deferred Power costs

0

11,396

0

0

11,396

Interest accrued

24,885

4,528

1,546

0

30,959

Payroll accrued

50,446

0

0

0

50,446

Adverse power purchase commitments

0

0

24,839

0

24,839

Commodity Contracts

0

0

0

224,591

224,591

Maryland Settlement

0

10,456

0

0

10,456

Other

14,477

7,604

6,480

13,820

42,381

Deferred credits and other liabilities:

Unamortized investment credit

11,859

10,555

20,899

65,823

109,136

Deferred income taxes

219,647

89,285

189,302

399,751

897,985

Regulatory liabilities

50,231

32,309

15,162

0

97,702

Obligations under capital leases

13,293

0

11,267

0

24,560

Adverse power purchase commitments

0

0

278,338

0

278,338

Other

98,281

16,769

11,689

25,843

152,582

 

 

 

 

 

Total capitalization and liabilities

4,713,204

1,098,963

1,792,547

2,607,572

10,212,286

 

A - 2b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Pittsburgh

Allegheny

Allegheny

Prior Page

Coal

Generating

Ventures

Subtotal

Capitalization and Liabilities

Subtotal

Company

Company

Consolidated

(Carried to

(from pg A - 2a)

(from pg H - 2a)

Pg A - 2c)

Capitalization:

Common stock of Allegheny Energy, Inc.

153,045

0

0

0

153,045

Common stock of affiliated consolidated

0

1

1

0

2

Members equity

777,770

0

0

0

777,770

Common stock of subsidiaries consolidated

360,666

0

0

1

360,667

Other paid-in capital

1,678,244

555

144,370

96,092

1,919,261

Retained earnings

1,491,280

(14,019)

0

(36,029)

1,441,232

Treasury stock

(398,407)

0

0

0

(398,407)

Other Comprehensive Income

(1,323)

0

0

(1,323)

(2,646)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

0

0

74,000

Long-term debt and QUIDS

2,559,510

0

149,045

0

2,708,555

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

0

14,173

0

0

14,173

Minority Interest

38,980

0

0

0

38,980

Current liabilities:

Short-term debt

785,231

3,365

53,250

0

841,846

Long-term debt due 1 year

160,184

0

0

0

160,184

Accounts payable to affiliates

78,387

0

1,211

935

80,533

Accounts payable - others

384,023

0

392

1,476

385,891

Deferred income taxes

3,373

0

0

3,373

Taxes accrued:

Federal and state income

29,265

138

3,736

1,826

34,965

Other

82,687

0

51

91

82,829

Deferred Power costs

11,396

0

0

0

11,396

Interest accrued

30,959

0

3,214

0

34,173

Payroll accrued

50,446

0

0

0

50,446

Adverse power purchase commitments

24,839

0

0

0

24,839

Commodity Contracts

224,591

0

0

0

224,591

Maryland Settlement

10,456

0

0

0

10,456

Other

42,381

0

1,006

696

44,083

Deferred credits and other liabilities:

Unamortized investment credit

109,136

0

43,876

0

153,012

Deferred income taxes

897,985

0

178,267

0

1,076,252

Regulatory liabilities

97,702

0

23,626

0

121,328

Obligations under capital leases

24,560

0

0

0

24,560

Adverse power purchase commitments

278,338

0

0

0

278,338

Other

152,582

(1)

0

6

152,587

 

 

 

 

 

Total capitalization and liabilities

10,212,286

4,212

602,045

63,771

10,882,314

 

 

A - 2c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

Capitalization and Liabilities

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(From pg A - 2b)

Capitalization:

Common stock of Allegheny Energy, Inc.

153,045

0

153,045

0

153,045

Common stock of affiliated consolidated

2

0

2

(2)

0

Members equity

777,770

46,852

824,622

(824,622)

(1)

0

Common stock of subsidiaries consolidated

360,667

0

360,667

(360,667)

(1)

0

Other paid-in capital

1,919,261

0

1,919,261

(730,806)

(1)

1,044,085

(144,370)

(26)

Retained earnings

1,441,232

0

1,441,232

(497,951)

(1)

943,281

Treasury stock

(398,407)

0

(398,407)

0

(398,407)

Other Comprehensive Income

(2,646)

0

(2,646)

1,323

(1)

(1,323)

Preferred stock of subsidiaries:

Not subject to mandatory redemption

74,000

0

74,000

0

74,000

Long-term debt and QUIDS

2,708,555

0

2,708,555

(149,045)

(26)

2,559,510

(see pages A-6, A-7, A-8, A-9)

Notes and advances payable to affiliates

14,173

0

14,173

(14,173)

(2)

0

Minority Interest

38,980

0

38,980

(38,980)

(21)

0

Current liabilities:

Short-term debt

841,846

0

841,846

(66,367)

(2)

722,229

(53,250)

(26)

Long-term debt due 1 year

160,184

0

160,184

0

160,184

Accounts payable to affiliates

80,533

0

80,533

(79,322)

(3)

0

(1,211)

(26)

Accounts payable - others

385,891

948

386,839

201

(3)

386,746

98

(12)

(392)

(26)

Deferred income taxes

3,373

0

3,373

(3,373)

(11)

0

Taxes accrued:

Federal and state income

34,965

0

34,965

(3,736)

(26)

31,229

Other

82,829

145

82,974

(51)

82,923

Deferred Power costs

11,396

0

11,396

(11,396)

(23)

0

Interest accrued

34,173

0

34,173

(98)

(12)

39,864

9,003

(17)

(3,214)

(26)

Payroll accrued

50,446

0

50,446

0

50,446

Adverse power purchase commitments

24,839

0

24,839

0

24,839

Commodity Contracts

224,591

0

224,591

0

224,591

Maryland Settlement

10,456

0

10,456

(10,456)

(23)

0

Other

44,083

0

44,083

(9,003)

(17)

55,926

21,852

(23)

(1,006)

(26)

Deferred credits and other liabilities:

Unamortized investment credit

153,012

0

153,012

(1)

109,135

(43,876)

(26)

Deferred income taxes

1,076,252

1,259

1,077,511

(10,941)

(11)

888,303

(178,267)

(26)

Regulatory liabilities

121,328

0

121,328

23,625

(18)

121,327

(23,626)

(26)

Obligations under capital leases

24,560

0

24,560

(24,560)

(18)

0

Adverse power purchase commitments

278,338

0

278,338

0

278,338

Other

152,587

0

152,587

(6,775)

(15)

146,746

935

(18)

 

 

 

(1)

 

 

Total capitalization and liabilities

10,882,314

49,204

10,931,518

(3,234,501)

 

7,697,017

 

 

A - 3

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

Energy,

Hunlock

Service

Power Co.

(Carried to

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 3a)

Operating revenues:

(from pg B - 3)

Residential

0

0

0

282,320

282,320

Commercial

0

0

0

151,700

151,700

Industrial

0

0

0

242,082

242,082

Wholesale and other including affiliates

0

0

481,268

137,615

618,883

Bulk power transactions, net

0

0

0

14,330

14,330

Total operating revenues

0

0

481,268

828,047

1,309,315

Operating expenses:

Operation:

Fuel

0

0

0

150,582

150,582

Gas Purchases and Production

0

0

0

57,045

57,045

Purchased power and exchanges, net

0

0

0

119,449

119,449

Deferred power costs, net

0

0

0

248

248

Other

5,376

0

459,167

117,372

581,915

Maintenance

24

0

4,200

70,850

75,074

Depreciation and amortization

0

0

0

70,508

70,508

Taxes other than income

77

0

16,507

55,987

72,571

Federal and state income taxes

3,573

0

429

50,639

54,641

Total operating expenses

9,050

0

480,303

692,680

1,182,033

Operating income

(9,050)

0

965

135,367

127,282

Other income and deductions:

Allowance for other than borrowed funds used

during construction

0

0

0

138

138

Other, net

293,434

0

(683)

4,048

296,799

Total other income and deductions

293,434

0

(683)

4,186

296,937

Income before interest charges, preferred dividends

and Extraordinary charges, net

284,384

0

282

139,553

424,219

Interest charges and preferred dividends:

Interest on long-term debt

6,299

0

0

41,953

48,252

Other interest

41,456

0

282

3,785

45,523

Allowance for borrowed funds used during const.

and interest capitalized

0

0

0

(764)

(764)

Dividends on preferred stock of subsidiaries

0

0

0

0

0

Total interest charges and preferred dividends

47,755

0

282

44,974

93,011

Income (loss) before Minority Interest

and Extraordinary charges, net

236,629

0

0

94,579

331,208

Minority Interest

0

0

0

0

0

Income (loss) before Extraordinary charge

236,629

0

0

94,579

331,208

Extraordinary charge, net

0

0

0

(63,124)

(63,124)

Net Income (loss)

236,629

0

0

31,455

268,084

 

 

A - 3a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg D - 3)

Pg A - 3b)

(from pg A - 3)

(from pg E - 3a)

(from pg G - 3)

Operating revenues:

Residential

282,320

332,065

404,192

36,425

1,055,002

Commercial

151,700

163,800

221,037

75,060

611,597

Industrial

242,082

207,369

323,355

85,626

858,432

Wholesale and other including affiliates

618,883

78,023

72,459

777,359

1,546,724

Bulk power transactions, net

14,330

46,562

24,584

1,285,102

1,370,578

Total operating revenues

1,309,315

827,819

1,045,627

2,259,572

5,442,333

Operating expenses:

Operation:

Fuel

150,582

81,910

176

317,198

549,866

Gas Purchases and Production

57,045

0

0

0

57,045

Purchased power and exchanges, net

119,449

339,561

561,315

1,478,940

2,499,265

Deferred power costs, net

248

(16,786)

0

0

(16,538)

Other

581,915

119,413

122,641

124,871

948,840

Maintenance

75,074

41,423

37,305

80,831

234,633

Depreciation and amortization

70,508

61,394

62,379

55,284

249,565

Taxes other than income

72,571

46,892

45,402

58,455

223,320

Federal and state income taxes

54,641

33,222

52,093

36,081

176,037

Total operating expenses

1,182,033

707,029

881,311

2,151,660

4,922,033

Operating income

127,282

120,790

164,316

107,912

520,300

Other income and deductions:

Allowance for other than borrowed funds used

during construction

138

558

117

0

813

Other, net

296,799

5,566

4,262

3,542

310,169

Total other income and deductions

296,937

6,124

4,379

3,542

310,982

Income before interest charges, preferred dividends

and Extraordinary charges, net

424,219

126,914

168,695

111,454

831,282

Interest charges and preferred dividends:

Interest on long-term debt

48,252

40,198

64,058

29,221

181,729

Other interest

45,523

3,073

2,861

8,574

60,031

Allowance for borrowed funds used during const.

and interest capitalized

(764)

(742)

(627)

(4,337)

(6,470)

Dividends on preferred stock of subsidiaries

0

0

0

0

0

Total interest charges and preferred dividends

93,011

42,529

66,292

33,458

235,290

Income (loss) before Minority Interest

and Extraordinary charges, net

331,208

84,385

102,403

77,996

595,992

Minority Interest

0

0

0

(2,508)

(2,508)

Income (loss) before Extraordinary charge

331,208

84,385

102,403

75,488

593,484

Extraordinary charge, net

(63,124)

(13,899)

0

0

(77,023)

Net Income (loss)

268,084

70,486

102,403

75,488

516,461

 

 

A - 3b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Prior Page

Pittsburgh

Generating

Allegheny

Subtotal

Subtotal

Coal

Company

Ventures

(Carried to

(from pg A - 3b)

(from pg H - 3a)

Pg A - 3c)

Operating revenues:

Residential

1,055,002

0

0

0

1,055,002

Commercial

611,597

0

0

0

611,597

Industrial

858,432

0

0

0

858,432

Wholesale and other including affiliates

1,546,724

0

70,027

22,626

1,639,377

Bulk power transactions, net

1,370,578

0

0

0

1,370,578

Total operating revenues

5,442,333

0

70,027

22,626

5,534,986

Operating expenses:

Operation:

Fuel

549,866

0

0

0

549,866

Gas Purchases and Production

57,045

0

0

0

57,045

Purchased power and exchanges, net

2,499,265

0

0

0

2,499,265

Deferred power costs, net

(16,538)

0

0

(16,538)

Other

948,840

0

4,927

18,157

971,924

Maintenance

234,633

0

725

7

235,365

Depreciation and amortization

249,565

0

16,963

1,037

267,565

Taxes other than income

223,320

0

4,963

509

228,792

Federal and state income taxes

176,037

0

7,360

1,271

184,668

Total operating expenses

4,922,033

0

34,938

20,981

4,977,952

Operating income

520,300

0

35,089

1,645

557,034

Other income and deductions:

Allowance for other than borrowed funds used

during construction

813

0

0

0

813

Other, net

310,169

38

285

820

311,312

Total other income and deductions

310,982

38

285

820

312,125

Income before interest charges, preferred dividends

and Extraordinary charges, net

831,282

38

35,374

2,465

869,159

Interest charges and preferred dividends:

Interest on long-term debt

181,729

0

9,670

0

191,399

Other interest

60,031

204

3,824

264

64,323

Allowance for borrowed funds used during const.

and interest capitalized

(6,470)

0

0

0

(6,470)

Dividends on preferred stock of subsidiaries

0

0

0

0

0

Total interest charges and preferred dividends

235,290

204

13,494

264

249,252

Income (loss) before Minority Interest

and Extraordinary charges, net

595,992

(166)

21,880

2,201

619,907

Minority Interest

(2,508)

0

0

0

(2,508)

Income (loss) before Extraordinary charge

593,484

(166)

21,880

2,201

617,399

Extraordinary charge, net

(77,023)

0

0

0

(77,023)

Net Income (loss)

516,461

(166)

21,880

2,201

540,376

 

 

A - 3c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

Subtotal

Unit 2, LLC

Totals

etc.

Totals

Operating revenues:

(from pg A - 3b)

Residential

1,055,002

0

1,055,002

0

1,055,002

Commercial

611,597

0

611,597

0

611,597

Industrial

858,432

0

858,432

0

858,432

Wholesale and other including affiliates

1,639,377

2,633

1,642,010

(1,014,403)

(4)

116,243

(481,268)

(5)

(30,096)

(27)

Bulk power transactions, net

1,370,578

0

1,370,578

0

1,370,578

Total operating revenues

5,534,986

2,633

5,537,619

(1,525,767)

4,011,852

Operating expenses:

Operation:

Fuel

549,866

2,296

552,162

0

552,162

Gas Purchases and Production

57,045

0

57,045

(2)

57,043

Purchased power and exchanges, net

2,499,265

0

2,499,265

(920,662)

(4)

1,592,721

24,202

(13)

(10,084)

(20)

Deferred power costs, net

(16,538)

0

(16,538)

0

(16,538)

Other

971,924

610

972,534

(93,554)

(4)

417,058

(459,167)

(5)

(2,755)

(27)

 

Maintenance

235,365

27

235,392

(618)

(4)

230,291

(4,200)

(5)

(283)

(27)

Depreciation and amortization

267,565

1,368

268,933

(24,202)

(13)

247,933

181

(14)

10,084

(20)

(7,063)

(27)

Taxes other than income

228,792

249

229,041

(16,507)

(5)

210,158

(2,376)

(27)

Federal and state income taxes

184,668

(697)

183,971

2,858

(8)

184,801

(429)

(5)

430

(4)

901

(25)

(2,930)

(27)

Total operating expenses

4,977,952

3,853

4,981,805

(1,506,176)

3,475,629

Operating income

557,034

(1,220)

555,814

(19,591)

536,223

Other income and deductions:

Allowance for other than borrowed funds used

during construction

813

0

813

3

816

Other, net

311,312

0

311,312

(4)

4,509

(2,508)

(19)

(204)

(6)

(5,549)

(7)

2,858

(8)

(297,489)

9,290

(27)

901

(25)

(14,681)

(16)

683

(5)

181

(14)

(281)

(27)

Total other income and deductions

312,125

0

312,125

(306,800)

5,325

Income before interest charges, preferred dividends

and Extraordinary charges, net

869,159

(1,220)

867,939

(326,391)

541,548

Interest charges and preferred dividends:

Interest on long-term debt

191,399

0

191,399

(14,680)

(16)

172,703

(4,016)

(27)

Other interest

64,323

1

64,324

(204)

(6)

56,621

(5,553)

(7)

(282)

(5)

Allowance for borrowed funds used during const.

(1,664)

(27)

and interest capitalized

(6,470)

0

(6,470)

2

(6,468)

Dividends on preferred stock of subsidiaries

0

0

0

5,040

(10)

5,040

Total interest charges and preferred dividends

249,252

1

249,253

(21,357)

 

227,896

Income (loss) before Minority Interest

and Extraordinary charges, net

619,907

(1,221)

618,686

(305,034)

313,652

Minority Interest

(2,508)

0

(2,508)

2,508

(19)

0

Income (loss) before Extraordinary charge

617,399

(1,221)

616,178

(302,526)

313,652

Extraordinary charge, net

(77,023)

0

(77,023)

0

(77,023)

Net Income (loss)

540,376

(1,221)

539,155

(302,526)

 

236,629

 

 

A - 4

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

RETAINED EARNINGS

Energy,

Hunlock

Service

Power Co.

(Carried to

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 4a)

(from pg B - 4)

Balance at January 1, 2000

896,602

0

0

281,960

1,178,562

Add:

Net income (loss)

236,629

0

0

31,455

268,084

 

 

 

 

 

Total

1,133,231

0

0

313,415

1,446,646

Deduct:

Transfer to members equity

0

0

0

0

0

Dividends on common stock of Allegheny

Energy, Inc.

189,950

0

0

0

189,950

Dividends on capital stock of subsidiary companies:

Preferred

0

0

0

5,037

5,037

Common

0

0

0

59,970

59,970

 

 

 

 

 

Total deductions

189,950

0

0

65,007

254,957

Balance at December 31, 2000

943,281

0

0

248,408

1,191,689

 

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

1,044,085

0

0

2,441

1,046,526

Add (Deduct):

Common stock dividends paid out of

other paid - in capital

0

0

0

0

0

Increase due to change in common stock without

Par Value to $.01 Par Value

0

0

0

0

0

Other paid - in capital from

Allegheny Energy, Inc.

0

0

0

162,500

162,500

Decrease due to transfer of assets

0

0

0

0

0

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

0

0

0

0

0

Transfer to members equity

0

0

0

0

0

Balance at December 31, 2000

1,044,085

0

0

164,941

1,209,026

 

A - 4 Continued

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Subtotal

Energy,

Hunlock

Service

Power Co.

(Carried to

MEMBERS EQUITY

Inc.

Creek, LLC

Corporation

Consolidated

Pg A - 4a)

Balance at January 1, 2000

0

0

0

0

0

Add:

Net income (loss)

0

0

0

0

0

Transfer of Common Stock - $582,238, Other

Paid in Capital - $(75,642), and Retained Earnings

- $6,103 December 31, 1999 balances

0

0

0

0

0

Members capital contributions

0

18,127

0

0

18,127

 

 

 

 

 

Total

0

18,127

0

0

18,127

Deduct:

Return of members capital contribution

0

0

0

0

0

Dividends paid to parent

0

0

0

0

0

 

 

 

 

 

Total deductions

0

0

0

0

0

Balance at December 31, 2000

0

18,127

0

0

18,127

 

A - 4a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

RETAINED EARNINGS

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 4)

(from pg E - 4a)

Pg A - 4b)

(from pg D - 4)

(from pg G - 4)

Balance at January 1, 2000

1,178,562

250,032

9,637

0

1,438,231

Add:

Net income (loss)

268,084

70,486

102,403

0

440,973

 

 

 

 

 

Total

1,446,646

320,518

112,040

0

1,879,204

Deduct:

Dividends on common stock of Allegheny

Energy, Inc.

189,950

0

0

0

189,950

Dividends on capital stock of subsidiary companies:

Preferred

5,037

0

0

0

5,037

Common

59,970

132,967

0

0

192,937

 

 

 

 

 

Total deductions

254,957

132,967

0

0

387,924

Balance at December 31, 2000

1,191,689

187,551

112,040

0

1,491,280

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

1,046,526

2,690

0

0

1,049,216

Add (Deduct):

Common stock dividends paid out of

other paid - in capital

0

0

0

0

0

Increase due to change in common stock without

Par Value to $.01 Par Value

0

447,476

0

0

447,476

Other paid - in capital from

Allegheny Energy, Inc.

162,500

0

0

0

162,500

Decrease due to transfer of assets

0

(225,187)

0

0

(225,187)

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

0

0

244,239

0

244,239

Balance at December 31, 2000

1,209,026

224,979

244,239

0

1,678,244

 

A - 4a Continued

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

MEMBERS EQUITY

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 4)

Pg A - 4b)

Balance at January 1, 2000

0

0

0

512,699

512,699

Add:

Net income (loss)

0

0

0

75,488

75,488

Members capital contributions

18,127

0

0

260,738

278,865

 

 

 

 

 

Total

18,127

0

0

848,925

867,052

Deduct:

Return of members capital contribution

0

0

0

22,282

22,282

Dividends paid to parent

0

0

0

67,000

67,000

 

 

 

 

 

Total deductions

0

0

0

89,282

89,282

Balance at December 31, 2000

18,127

0

0

759,643

777,770

 

A - 4b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Allegheny

Prior Page

Pittsburgh

Generating

Ventures, Inc

Subtotal

RETAINED EARNINGS

Subtotal

Coal

Company

Consolidated

(Carried to

(from pg A - 4a)

(from pg H - 4a)

Pg A - 4c)

Balance at January 1, 2000

1,438,231

(13,853)

0

(38,230)

1,386,148

Add:

Net income (loss)

440,973

(166)

21,880

2,201

464,888

Total

1,879,204

(14,019)

21,880

(36,029)

1,851,036

Deduct:

Dividends on common stock of Allegheny

Energy, Inc.

189,950

0

0

0

189,950

Dividends on capital stock of subsidiary companies:

Preferred

5,037

0

0

0

5,037

Common

192,937

0

21,880

0

214,817

 

 

 

 

 

Total deductions

387,924

0

21,880

0

409,804

Balance at December 31, 2000

1,491,280

(14,019)

0

(36,029)

1,441,232

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

1,049,216

555

154,490

77,347

1,281,608

Add (Deduct):

Common stock dividends paid out of

other paid - in capital

0

0

(10,120)

0

(10,120)

Increase due to change in common stock without

Par Value to $.01 Par Value

447,476

0

0

0

447,476

Other paid - in capital from

Allegheny Energy, Inc.

162,500

0

0

18,745

181,245

Decrease due to transfer of assets

(225,187)

0

0

0

(225,187)

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

244,239

0

0

0

244,239

Balance at December 31, 2000

1,678,244

555

144,370

96,092

1,919,261

 

A - 4b Continued

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Allegheny

Prior Page

Pittsburgh

Generating

Ventures, Inc

Subtotal

MEMBERS EQUITY

Subtotal

Coal

Company

Consolidated

(Carried to

(from pg A - 4a)

Pg A - 4c)

Balance at January 1, 2000

512,699

0

0

0

512,699

Add:

Net income (loss)

75,488

0

0

0

75,488

Members capital contributions

278,865

0

0

0

278,865

 

 

 

 

 

Total

867,052

0

0

0

867,052

Deduct:

Return of members capital contribution

22,282

0

0

0

22,282

Dividends paid to parent

67,000

0

0

0

67,000

 

 

 

 

 

Total deductions

89,282

0

0

0

89,282

Balance at December 31, 2000

777,770

0

0

0

777,770

 

 

A - 4c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

RETAINED EARNINGS

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(from pg A - 4b)

Balance at January 1, 2000

1,386,148

(86)

1,386,062

(489,460)

896,602

Add:

Net income (loss)

464,888

0

464,888

(228,259)

236,629

Total

1,851,036

(86)

1,850,950

(717,719)

1,133,231

Deduct:

Transfer to members equity

0

(86)

(86)

86

0

Dividends on common stock of Allegheny

Energy, Inc.

189,950

0

189,950

0

189,950

Dividends on capital stock of subsidiary companies:

Preferred

5,037

0

5,037

(5,037)

(10)

0

Common

214,817

0

214,817

(21,880)

0

(59,970)

(9)

(132,967)

(9)

 

 

 

 

 

Total deductions

409,804

(86)

409,718

(219,768)

189,950

Balance at December 31, 2000

1,441,232

0

1,441,232

(497,951)

943,281

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

1,281,608

64,885

1,346,493

(302,408)

1,044,085

Add (Deduct):

Common stock dividends paid out of

other paid - in capital

(10,120)

0

(10,120)

10,120

(1)

0

Increase due to change in common stock without

Par Value to $.01 Par Value

447,476

0

447,476

(447,476)

(1)

0

Other paid - in capital from

Allegheny Energy, Inc.

181,245

0

181,245

(18,745)

(1)

0

(162,500)

(1)

Decrease due to transfer of assets

(225,187)

0

(225,187)

225,187

0

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

244,239

0

244,239

(244,239)

(1)

0

Transfer to members equity

0

(64,885)

(64,885)

64,885

0

Balance at December 31, 2000

1,919,261

0

1,919,261

(875,176)

1,044,085

 

A - 4c Continued

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

MEMBERS EQUITY

Subtotal

Unit 2, LLC

Totals

etc.

Totals

(from pg A - 4b)

Balance at January 1, 2000

512,699

0

512,699

(512,699)

0

Add:

Net income (loss)

75,488

(1,221)

74,267

(74,267)

0

Transfer of Other Paid in Capital - $64,885,

and Retained Earnings - $(86)

December 31, 1999 balances

0

64,799

64,799

(64,799)

0

Members capital contributions

278,865

0

278,865

(278,865)

0

 

 

 

 

 

Total

867,052

63,578

930,630

(930,630)

0

Deduct:

Return of members capital contribution

22,282

16,726

39,008

(39,008)

0

Dividends paid to parent

67,000

0

67,000

(67,000)

0

 

 

 

 

 

Total deductions

89,282

16,726

106,008

(106,008)

0

Balance at December 31, 2000

777,770

46,852

824,622

(824,622)

0

 

 

A - 5

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Allegheny

Supply

Energy

Monongahela

Energy,

Hunlock

Service

Power Co.

Subtotal

Inc.

Creek, LLC

Corporation

Consolidated

(Carried to

(from pg B - 1)

Pg A - 5a)

Cash Flows from Operations:

Net income (loss)

236,629

0

0

31,455

268,084

Extraordinary charge, net of taxes

0

0

0

63,124

63,124

Income before extraordinary charge

236,629

0

0

94,579

331,208

Depreciation

0

0

0

70,508

70,508

Deferred Revenues

0

0

0

0

0

Loss on plant retirements

0

0

0

0

0

Amortization of adverse purchase power contracts

0

0

0

0

0

Deferred investment credit and income taxes, net

0

0

0

7,091

7,091

Deferred power costs, net

0

0

0

248

248

Commodity contracts

0

0

0

0

0

Write-off of Pennsylvania pilot program regulatory asset

0

0

0

0

0

Unconsolidated subsidiaries' dividends in excess of earnings

0

0

0

2,774

2,774

Allowance for other than borrowed funds used

during construction (AOFDC)

0

0

0

(138)

(138)

Changes in certain current assets and liabilities:

Accounts receivable, net

86

0

(18,090)

(42,618)

(60,622)

Accounts receivable from affiliates

809

0

0

18,523

19,332

Affiliates accounts receivable/payable, net

0

0

0

0

0

Materials and supplies

(1)

0

0

6,878

6,877

Prepaid Taxes

0

0

0

0

0

Accounts payable

(20)

0

8,100

7,605

15,685

Accounts payable to affiliates

352

2,735

0

17,421

20,508

Accounts payable to parents and affiliates, net

0

0

0

0

0

Prepayments

0

0

0

(2,560)

(2,560)

Taxes accrued

3,878

0

722

17,572

22,172

Accrued Interest

5,163

0

0

3,363

8,526

Purchase options

0

0

0

0

0

Benefit plans' investment

(6,426)

0

0

0

(6,426)

Other current liabilities

0

0

0

0

0

Other, net

(9,298)

0

9,482

4,117

4,301

Total Cash Flows from Operations

231,172

2,735

214

205,363

439,484

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

0

0

0

(82,105)

(82,105)

Unregulated generation construction expenditures and investments

0

(20,862)

0

0

(20,862)

Acquisition of business

0

0

0

(228,826)

(228,826)

Other construction expenditures and investments

0

0

0

0

0

Other investments

0

0

0

0

0

Total Cash Flows used in Investing

0

(20,862)

0

(310,931)

(331,793)

Cash Flows from (used in) Financing:

Issuance of long - term debt

299,053

0

0

100,000

399,053

Retirement of long - term debt

0

0

0

(65,000)

(65,000)

Funds on deposit with trustees and restricted funds

0

0

0

2,561

2,561

Commercial paper

0

0

0

0

0

Short - term debt, net

(154,579)

0

0

21,000

(133,579)

Notes receivable from affiliates

20,996

0

0

(22,004)

(1,008)

Notes payable to affiliates

0

0

0

(28,650)

(28,650)

Notes payable to parents

0

0

0

0

0

Notes payable to parents/affiliates

0

0

0

0

0

Parent Company contribution

(209,515)

18,127

0

162,500

(28,888)

Return of members capital contribution

500

0

0

0

500

Dividends on capital stock:

Preferred stock

0

0

0

(5,037)

(5,037)

Common stock

(187,490)

0

0

(59,970)

(247,460)

Total Cash Flows from (used in) Financing

(231,035)

18,127

0

105,400

(107,508)

Net Change in Cash and Temporary

Cash Investments**

137

0

214

(168)

183

Cash and Temporary Cash Investments at January 1

15

0

166

3,826

4,007

Cash and Temporary Cash Investments at December 31

152

0

380

3,658

4,190

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

42,486

0

18

37,637

80,141

Income taxes

(294)

0

1,869

41,147

42,722

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($481,268) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

A - 5a

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The Potomac

West Penn

Allegheny

Edison

Power

Energy

Prior Page

Company

Company

Supply

Subtotal

Subtotal

Consolidated

Consolidated

Consolidated

(Carried to

(from pg A - 5)

(from pg D - 5)

(from pg E - 5a)

(from pg G - 5)

Pg A - 5b)

Cash Flows from Operations:

Net income (loss)

268,084

70,486

102,403

75,488

516,461

Extraordinary charge, net of taxes

63,124

13,899

0

0

77,023

Income before extraordinary charge

331,208

84,385

102,403

75,488

593,484

Depreciation

70,508

61,394

62,379

55,284

249,565

Deferred Revenues

0

(1,473)

0

0

(1,473)

Loss on plant retirements

0

0

0

7,555

7,555

Amortization of adverse purchase power contracts

0

0

(12,762)

(14,118)

(26,880)

Deferred investment credit and income taxes, net

7,091

1,219

(4,733)

6,740

10,317

Deferred power costs, net

248

(16,786)

0

0

(16,538)

Commodity contracts

0

0

0

(8,392)

(8,392)

Write-off of Pennsylvania pilot program regulatory asset

0

0

9,040

0

9,040

Unconsolidated subsidiaries' dividends in excess of earnings

2,774

956

82

0

3,812

Allowance for other than borrowed funds used

during construction (AOFDC)

(138)

(558)

(117)

0

(813)

Changes in certain current assets and liabilities:

Accounts receivable, net

(60,622)

(4,044)

(25,771)

(105,923)

(196,360)

Accounts receivable from affiliates

19,332

0

0

0

19,332

Affiliates accounts receivable/payable, net

0

0

0

27,892

27,892

Materials and supplies

6,877

1,765

(1,463)

6,055

13,234

Prepaid Taxes

0

(4,398)

(5,198)

(3,966)

(13,562)

Accounts payable

15,685

(4,378)

(21,818)

133,352

122,841

Accounts payable to affiliates

20,508

13,310

(72,947)

0

(39,129)

Accounts payable to parents and affiliates, net

0

0

0

0

0

Prepayments

(2,560)

0

0

0

(2,560)

Taxes accrued

22,172

(9,489)

9,207

9,481

31,371

Accrued Interest

8,526

(1,413)

(5,227)

1,886

Purchase options

0

0

0

6,965

6,965

Benefit plans' investment

(6,426)

0

0

0

(6,426)

Other current liabilities

0

0

0

(4,026)

(4,026)

Other, net

4,301

9,908

13,766

1,430

29,405

Total Cash Flows from Operations

439,484

130,398

46,841

193,817

810,540

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(82,105)

(71,707)

(52,980)

0

(206,792)

Unregulated generation construction expenditures and investments

(20,862)

0

0

(177,123)

(197,985)

Acquisition of business

(228,826)

0

0

0

(228,826)

Other construction expenditures and investments

0

0

0

0

0

Other investments

0

0

0

(250)

(250)

Total Cash Flows used in Investing

(331,793)

(71,707)

(52,980)

(177,373)

(633,853)

Cash Flows from (used in) Financing:

Issuance of long - term debt

399,053

79,900

0

0

478,953

Retirement of long - term debt

(65,000)

(75,000)

(46,833)

(130,000)

(316,833)

Funds on deposit with trustees and restricted funds

2,561

(3,133)

0

4,576

4,004

Commercial paper

0

0

0

165,766

165,766

Short - term debt, net

(133,579)

42,685

0

0

(90,894)

Notes receivable from affiliates

(1,008)

0

39,800

0

38,792

Notes payable to affiliates

(28,650)

0

0

0

(28,650)

Notes payable to parents

0

0

0

0

0

Notes payable to parents/affiliates

0

0

0

(17,403)

(17,403)

Parent Company contribution

(28,888)

0

0

26,869

(2,019)

Return of members capital contribution

500

0

0

(500)

0

Dividends on capital stock:

Preferred stock

(5,037)

0

0

0

(5,037)

Common stock

(247,460)

(132,967)

0

(67,000)

(447,427)

Total Cash Flows from (used in) Financing

(107,508)

(88,515)

(7,033)

(17,692)

(220,748)

Net Change in Cash and Temporary

Cash Investments**

183

(29,824)

(13,172)

(1,248)

(44,061)

Cash and Temporary Cash Investments at January 1

4,007

34,509

19,288

1,668

59,472

Cash and Temporary Cash Investments at December 31

4,190

4,685

6,116

420

15,411

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

80,141

36,620

57,007

44,312

218,080

Income taxes

42,722

41,824

48,440

38,019

171,005

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($481,268) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

 

A - 5b

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Allegheny

Prior Page

Pittsburgh

Generating

Ventures, Inc

Subtotal

Subtotal

Coal

Company

Consolidated

(Carried to

(from pg A - 5a)

(from pg. H-5)

Pg A - 5c)

Cash Flows from Operations:

Net income (loss)

516,461

(166)

21,880

2,201

540,376

Extraordinary charge, net of taxes

77,023

0

0

0

77,023

Income before extraordinary charge

593,484

(166)

21,880

2,201

617,399

Depreciation

249,565

0

16,963

1,037

267,565

Deferred Revenues

(1,473)

0

0

0

(1,473)

Loss on plant retirements

7,555

0

0

0

7,555

Amortization of adverse purchase power contracts

(26,880)

0

0

0

(26,880)

Deferred investment credit and income taxes, net

10,317

0

(8,793)

(907)

617

Deferred power costs, net

(16,538)

0

0

0

(16,538)

Commodity contracts

(8,392)

0

0

0

(8,392)

Write-off of Pennsylvania pilot program regulatory asset

9,040

0

0

0

9,040

Unconsolidated subsidiaries' dividends in excess of earnings

3,812

0

0

0

3,812

Allowance for other than borrowed funds used

during construction (AOFDC)

(813)

0

0

0

(813)

Changes in certain current assets and liabilities:

Accounts receivable, net

(196,360)

0

0

(5,393)

(201,753)

Accounts receivable from affiliates

19,332

0

0

578

19,910

Affiliates accounts receivable/payable, net

27,892

0

0

0

27,892

Materials and supplies

13,234

0

(36)

220

13,418

Prepaid Taxes

(13,562)

0

4,318

0

(9,244)

Accounts payable

122,841

0

16

1,329

124,186

Accounts payable to affiliates

(39,129)

(26)

0

935

(38,220)

Accounts payable to parents and affiliates, net

0

0

(7,010)

0

(7,010)

Prepayments

(2,560)

0

0

(1,082)

(3,642)

Taxes accrued

31,371

79

2,757

966

35,173

Accrued Interest

1,886

0

(15)

0

1,871

Purchase options

6,965

0

0

0

6,965

Benefit plans' investment

(6,426)

0

0

0

(6,426)

Other current liabilities

(4,026)

0

0

0

(4,026)

Other, net

29,405

14

1,832

(7,457)

23,794

Total Cash Flows from Operations

810,540

(99)

31,912

(7,573)

834,780

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(206,792)

0

0

0

(206,792)

Unregulated generation construction expenditures and investments

(197,985)

0

(978)

0

(198,963)

Acquisition of business

(228,826)

0

0

0

(228,826)

Other construction expenditures and investments

0

0

0

(13,630)

(13,630)

Other investments

(250)

0

0

0

(250)

Total Cash Flows used in Investing

(633,853)

0

(978)

(13,630)

(648,461)

Cash Flows from (used in) Financing:

Issuance of long - term debt

478,953

0

0

0

478,953

Retirement of long - term debt

(316,833)

0

0

0

(316,833)

Funds on deposit with trustees and restricted funds

4,004

0

0

0

4,004

Commercial paper

165,766

0

0

0

165,766

Short - term debt, net

(90,894)

0

0

0

(90,894)

Notes receivable from affiliates

38,792

0

0

0

38,792

Notes payable to affiliates

(28,650)

0

(11,150)

0

(39,800)

Notes payable to parents

0

0

12,250

0

12,250

Notes payable to parents/affiliates

(17,403)

205

0

0

(17,198)

Parent Company contribution

(2,019)

0

0

18,745

16,726

Return of members capital contribution

0

0

0

0

0

Dividends on capital stock:

Preferred stock

(5,037)

0

0

0

(5,037)

Common stock

(447,427)

0

(32,000)

0

(479,427)

Total Cash Flows from (used in) Financing

(220,748)

205

(30,900)

18,745

(232,698)

Net Change in Cash and Temporary

Cash Investments**

(44,061)

106

34

(2,458)

(46,379)

Cash and Temporary Cash Investments at January 1

59,472

82

16

4,880

64,450

Cash and Temporary Cash Investments at December 31

15,411

188

50

2,422

18,071

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

218,080

0

12,779

264

231,123

Income taxes

171,005

(169)

9,687

2,080

182,603

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($481,268) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

 

A - 5c

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

Subtotal

Unit 2, LLC

Totals

etc.

Totals

Cash Flows from Operations:

(from pg A - 5b)

Net income (loss)

540,376

(1,221)

539,155

(302,526)

236,629

Extraordinary charge, net of taxes

77,023

0

77,023

0

77,023

Income before extraordinary charge

617,399

(1,221)

616,178

(302,526)

313,652

Depreciation

267,565

1,368

268,933

(24,202)

247,933

181

10,084

(7,063)

Deferred Revenues

(1,473)

0

(1,473)

(6,000)

(8,380)

(907)

Loss on plant retirements

7,555

0

7,555

(7,555)

0

Amortization of adverse purchase power contracts

(26,880)

0

(26,880)

14,118

(12,762)

Deferred investment credit and income taxes, net

617

0

617

8,793

15,154

4,733

907

104

Deferred power costs, net

(16,538)

0

(16,538)

0

(16,538)

Commodity contracts

(8,392)

(8,392)

0

(8,392)

Write-off of Pennsylvania pilot program regulatory asset

9,040

9,040

0

9,040

Unconsolidated subsidiaries' dividends in excess of earnings

3,812

0

3,812

(3,812)

0

Allowance for other than borrowed funds used

during construction (AOFDC)

(813)

0

(813)

(3)

(816)

Changes in certain current assets and liabilities:

Accounts receivable, net

(201,753)

0

(201,753)

18,090

(183,460)

(392)

17

578

Accounts receivable from affiliates

19,910

19,939

39,849

(19,939)

0

(809)

(18,523)

(578)

Affiliates accounts receivable/payable, net

27,892

0

27,892

(27,892)

0

Materials and supplies

13,418

0

13,418

9

13,451

24

Prepaid Taxes

(9,244)

0

(9,244)

11,187

0

(1,943)

Accounts payable

124,186

(1,388)

122,798

(392)

132,238

9,832

Accounts payable to affiliates

(38,220)

0

(38,220)

(17,421)

0

(13,310)

72,947

26

(352)

(2,735)

(935)

Accounts payable to parents and affiliates, net

(7,010)

0

(7,010)

7,010

0

Prepayments

(3,642)

0

(3,642)

(11,187)

(14,493)

(24)

360

Taxes accrued

35,173

145

35,318

(6,680)

28,637

(1)

Accrued Interest

1,871

0

1,871

(1,871)

0

Purchase options

6,965

0

6,965

0

6,965

Benefit plans' investment

(6,426)

0

(6,426)

0

(6,426)

Other current liabilities

(4,026)

0

(4,026)

4,026

0

Other, net

23,794

48

23,842

(4,026)

17,414

1,871

(104)

(26)

(20,704)

7,555

(250)

(17)

6,000

375

2,898

Total Cash Flows from Operations

834,780

18,891

853,671

(320,454)

533,217

 

A - 5c Continued

ALLEGHENY ENERGY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

AYE Inc.

Prior Page

Unit 1 and

Combined

Eliminations,

Consolidated

Subtotal

Unit 2, LLC

Totals

etc.

Totals

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(206,792)

0

(206,792)

3

(206,789)

Unregulated generation construction expenditures and investments

(198,963)

(3,698)

(202,661)

20,704

(181,957)

Acquisition of business

(228,826)

0

(228,826)

0

(228,826)

Other construction expenditures and investments

(13,630)

0

(13,630)

0

(13,630)

Other investments

(250)

0

(250)

250

0

Total Cash Flows used in Investing

(648,461)

(3,698)

(652,159)

20,957

(631,202)

Cash Flows from (used in) Financing:

Issuance of long - term debt

478,953

0

478,953

0

478,953

Retirement of long - term debt

(316,833)

0

(316,833)

0

(316,833)

Funds on deposit with trustees and restricted funds

4,004

0

4,004

6,266

10,273

3

Commercial paper

165,766

0

165,766

(165,766)

0

Short - term debt, net

(90,894)

0

(90,894)

165,766

65,119

(9,753)

Notes receivable from affiliates

38,792

0

38,792

(39,800)

0

22,004

(20,996)

Notes payable to affiliates

(39,800)

0

(39,800)

11,150

0

28,650

Notes payable to parents

12,250

0

12,250

(12,250)

0

Notes payable to parents/affiliates

(17,198)

0

(17,198)

17,403

0

(205)

Parent Company contribution

16,726

(16,726)

0

0

0

Return of members capital contribution

0

0

0

0

0

Dividends on capital stock:

Preferred stock

(5,037)

0

(5,037)

5,037

0

Common stock

(479,427)

0

(479,427)

59,970

(187,490)

132,967

67,000

32,000

Total Cash Flows from (used in) Financing

(232,698)

(16,726)

(249,424)

299,446

50,022

Net Change in Cash and Temporary

Cash Investments**

(46,379)

(1,533)

(47,912)

(51)

(47,963)

Cash and Temporary Cash Investments at January 1

64,450

1,533

65,983

1

65,984

Cash and Temporary Cash Investments at December 31

18,071

0

18,071

(50)

18,021

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

231,123

0

231,123

(17,266)

213,857

Income taxes

182,603

(1,175)

181,428

(9,690)

171,738

*Pursuant to service contracts, Allegheny Power Service Corporation's expenses ($481,268) have been apportioned to System companies.

**Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

A- 6

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2000

(000's)

Date of

Principal

First mortgage bonds:

Issue

Amount

Monongahela Power Company:

7-3/8% Series Due 2002

1992

25,000

7-1/4% Series Due 2007

1992

25,000

8-5/8% Series Due 2021

1991

50,000

8-3/8% Series Due 2022

1992

40,000

7-5/8% Series Due 2025

1995

70,000

Total

210,000

The Potomac Edison Company:

8% Series Due 2006

1991

50,000

8% Series Due 2022

1992

55,000

7-3/4% Series Due 2023

1993

45,000

8% Series Due 2024

1994

75,000

7-5/8% Series Due 2025

1995

80,000

7-3/4% Series Due 2025

1995

65,000

Total

370,000

Total first mortgage bonds

580,000

 

A- 7

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2000 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due Within

Issue

Maturity

Rate

One Year

Long-Term

Secured notes:

Pleasants pollution control facilities:

Monongahela Power Company

02-01-98

11-01-07

4.700%

14,500

02-01-98

11-01-12

5.050%

3,000

05-15-95

05-01-15

6.150%

25,000

04-01-99

04-01-29

5.500%

7,700

50,200

Allegheny Energy Supply Company, LLC

02-01-98

11-01-07

4.700%

45,000

05-15-95

05-01-15

6.150%

31,500

04-01-99

04-01-29

5.500%

13,830

02-01-98

11-01-07

4.700%

30,000

05-15-95

05-01-15

6.150%

21,000

04-01-99

04-01-29

5.500%

9,300

150,630

Mitchell pollution control facilities:

Allegheny Energy Supply Company, LLC

03-01-93

03-01-03

4.950%

61,500

05-15-95

04-01-14

6.050%

15,400

76,900

Fort Martin pollution control facilities:

Monongahela Power Company

04-01-93

04-01-13

5.950%

7,050

7,050

Allegheny Energy Supply Company, LLC

04-01-93

04-01-13

5.950%

7,750

04-01-93

04-01-13

5.950%

8,600

16,350

Harrison pollution control facilities:

Monongahela Power Company

04-15-92

04-15-22

6.875%

5,000

05-01-93

05-01-23

6.250%

10,675

07-15-94

08-01-24

6.750%

8,825

24,500

Allegheny Energy Supply Company, LLC

04-15-92

04-15-22

6.875%

8,450

05-01-93

05-01-23

6.300%

18,040

07-15-94

08-01-24

6.750%

14,910

04-15-92

04-15-22

6.875%

6,550

05-01-93

05-01-23

6.250%

13,990

07-15-94

08-01-24

6.750%

11,560

73,500

Mortgage Property:

Mountaineer Gas Company

06-30-99

04-01-09

7.000%

109

109

Total secured notes

399,239

 

 

A- 8

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2000 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due Within

Issue

Maturity

Rate

One Year

Long-Term

Debentures:

Allegheny Generating Company

09-01-93

09-01-23

6.875%

100,000

09-01-93

09-01-03

5.625%

50,000

Total Debentures

150,000

Quarterly Income Debt Securities:

Monongahela Power Company

06-19-95

06-30-25

8.000%

40,000

The Potomac Edison Company

06-30-95

09-30-25

8.000%

45,457

West Penn Power Company

06-12-95

06-30-25

8.000%

70,000

Total Quarterly Income Debt Securities

155,457

Installment purchase obligations:

Monongahela Power Company -

Pleasants County pollution cntl facilities

03-01-98

03-01-03

4.500%

10,145

Preston County pollution cntl facilities

03-01-98

03-01-03

4.500%

5,900

Marion County pollution cntl facilities

03-01-98

03-01-03

4.500%

3,055

Total Installment purchase obligations

19,100

Senior secured credit facility:

Monongahela Power Company

11-20-00

05-21-01

7.210%

100,000

Total senior secured credit facility

100,000

A- 9

ALLEGHENY ENERGY, INC AND SUBSIDIARY COMPANIES

Long-Term Debt at December 31, 2000 (Cont'd)

(000's)

Liability

Date of

Date of

Interest

Due Within

Issue

Maturity

Rate

One Year

Long-Term

Unsecured notes:

Hatfield's Ferry pollution control

facilities:

Monongahela Power Company

03-01-98

02-01-02

4.350%

2,060

03-01-98

02-01-07

4.750%

1,000

03-01-98

02-01-12

5.100%

3,000

6,060

Allegheny Energy Supply Company, LLC

03-01-98

02-01-07

4.750%

14,435

03-01-98

02-01-02

4.350%

3,200

17,635

 

Mountaineer Gas Company

10-12-95

10-01-10

7.590%

60,000

10-15-99

10-31-09

7.830%

10,000

10-15-99

10-31-19

8.090%

23,000

10-15-99

10-31-19

8.090%

4,000

10-15-99

10-31-19

8.090%

2,000

10-15-99

10-31-19

8.090%

1,000

100,000

Total unsecured notes

123,695

Medium-term notes:

Allegheny Energy, Inc

08-18-00

08-01-05

7.750%

165,000

11-07-00

08-01-05

7.750%

135,000

300,000

Monongahela Power Company

09-24-98

09-24-03

5.660%

5,000

09-25-98

09-25-03

5.710%

1,975

09-29-98

09-29-03

5.570%

1,000

09-29-98

09-29-03

5.630%

20,500

09-30-98

09-30-03

5.560%

15,000

12-10-99

01-15-10

7.360%

110,000

153,475

West Penn Power Company

09-21-98

09-23-02

5.660%

32,050

09-22-98

09-23-02

5.560%

1,500

06-01-99

06-01-04

6.375%

84,000

117,550

Allegheny Energy Supply Company, LLC

08-01-00

05-01-02

7.559%

*

80,000

Total medium-term notes

651,025

Transition bonds:

Expected Final

West Penn Funding LLC

Payment Date

Transition Class A-1

11-16-99

06-25-01

6.320%

27,167

0

Transition Class A-2

11-16-99

12-26-03

6.630%

33,017

138,983

Transition Class A-3

11-16-99

09-25-06

6.810%

198,000

Transition Class A-4

11-16-99

06-25-08

6.980%

 

156,000

Total transition bonds

60,184

492,983

Unamortized debt discount and premium, net:

Allegheny Energy, Inc.

1,048

Monongahela Power Company

(3,760)

The Potomac Edison Company

(5,447)

West Penn Power Company

(2,190)

West Penn Funding LLC

(59)

Allegheny Energy Supply Company, LLC

(626)

Allegheny Generating Company

(955)

Total unamortized debt discount and premium, net

(11,989)

* Interest rate at 12-31-00 based on floating rate (three-month London Interbank Offer Rate (LIBOR) plus .80 percent).

 

B - 1

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Monongahela

Monongahela

Mountaineer

Power Co.

Power

Gas Co.

Combined

Eliminations,

Consolidated

ASSETS

Company

Consolidated

Totals

etc.

Totals

(from pg C - 1)

(Carried to

Property, plant and equipment:

Pg A - 1)

At original cost

2,242,034

303,730

2,545,764

0

2,545,764

Accumulated depreciation

(1,004,608)

(148,345)

(1,152,953)

0

(1,152,953)

Investments and other assets:

Securities of subsidiaries consolidated

232,347

0

232,347

(232,347)

(1)

0

Excess of cost over net asset acquired

25,668

174,515

200,183

0

200,183

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,366)

0

(3,366)

0

(3,366)

Advances

3,495

0

3,495

0

3,495

Investment in Allegheny Generating Company:

Common stock, at equity

38,980

0

38,980

0

38,980

Other

71

0

71

0

71

Current assets:

Cash

2,570

1,088

3,658

0

3,658

Accounts receivable:

Electric

84,077

184

84,261

0

84,261

Gas

5,844

41,406

47,250

0

47,250

Allowance for uncollectible electric accounts

(3,975)

(2,372)

(6,347)

0

(6,347)

Other

4,528

857

5,385

0

5,385

Notes receivable due 1 yr.

22,000

4

22,004

0

22,004

Materials and supplies - at average cost:

Operating and construction

20,723

894

21,617

0

21,617

Fuel

10,710

0

10,710

0

10,710

Deferred income taxes

1,938

0

1,938

0

1,938

Prepaid taxes

23,891

3,939

27,830

0

27,830

Prepaid Gas

10,000

29,342

39,342

0

39,342

Other

3,490

1,145

4,635

0

4,635

Deferred charges:

Regulatory assets

90,004

0

90,004

0

90,004

Deferred Income Taxes

0

946

946

(946)

(1)

0

Unamortized loss on reacquired debt

9,362

1,621

10,983

0

10,983

Other

4,331

5,893

10,224

0

10,224

 

 

 

 

 

 

Total assets

1,824,114

414,847

2,238,961

(233,293)

 

2,005,668

 

 

B - 2

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Monongahela

Monongahela

Mountaineer

Power Co.

Power

Gas Co.

Combined

Eliminations,

Consolidated

CAPITALIZATION AND LIABILITIES

Company

Consolidated

Totals

etc.

Totals

(from pg C - 2)

(Carried to

Capitalization:

Pg A - 2)

Common stock of Monongahela Power Company

294,550

0

294,550

0

294,550

Common stock of subsidiaries consolidated

0

31,618

31,618

(31,618)

(1)

0

Other paid - in capital

164,941

197,886

362,827

(197,886)

(1)

164,941

Retained earnings

248,408

2,843

251,251

(2,843)

(1)

248,408

Preferred stock

Not subject to mandatory redemption

74,000

0

74,000

0

74,000

Long-term debt and QUIDS

506,625

100,109

606,734

0

606,734

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Short - term debt

0

37,015

37,015

0

37,015

Long-term debt due 1 year

100,000

0

100,000

0

100,000

Accounts payable to affiliates

17,421

0

17,421

0

17,421

Accounts payable - others

51,085

17,713

68,798

0

68,798

Taxes accrued:

Federal and state income

6,004

312

6,316

0

6,316

Other

30,239

5,036

35,275

0

35,275

Interest accrued

10,590

1,713

12,303

0

12,303

Other

13,135

591

13,726

0

13,726

Deferred credits and other liabilities:

Unamoritized investment credit

11,859

0

11,859

0

11,859

Deferred income taxes

220,593

0

220,593

(946)

(2)

219,647

Obligations under capital leases

11,143

0

11,143

0

11,143

Regulatory liabilities

50,231

0

50,231

0

50,231

Other

13,290

20,011

33,301

0

33,301

 

 

 

 

 

 

Total capitalization and liabilities

1,824,114

414,847

2,238,961

(233,293)

 

2,005,668

 

 

B - 3

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Monongahela

Monongahela

Mountaineer

Power Co.

Power

Gas Co.

Combined

Eliminations,

Consolidated

Company

Consolidated

Totals

etc.

Totals

(from pg C - 3)

(Carried to

Electric operating revenues:

Pg A - 3)

Residential

247,347

34,973

282,320

0

282,320

Commercial

151,700

0

151,700

0

151,700

Industrial

220,593

21,489

242,082

0

242,082

Wholesale and other including affiliates

114,956

22,659

137,615

0

137,615

Bulk power transactions, net

14,330

0

14,330

0

14,330

 

 

 

 

 

Total operating revenues

748,926

79,121

828,047

0

828,047

Operating expenses:

Operation:

Fuel

150,582

0

150,582

0

150,582

Gas Purchases and Production

13,174

43,871

57,045

0

57,045

Purchased power and exchanges, net

119,449

0

119,449

0

119,449

Deferred power costs, net

248

0

248

0

248

Other

104,181

13,191

117,372

0

117,372

Maintenance

69,238

1,612

70,850

0

70,850

Depreciation

66,442

4,066

70,508

0

70,508

Taxes other than income taxes

49,629

6,358

55,987

0

55,987

Federal and state income taxes

48,592

2,047

50,639

0

50,639

Total operating expenses

621,535

71,145

692,680

0

692,680

Operating income

127,391

7,976

135,367

0

135,367

Other income and deductions:

Allowance for other than borrowed funds used

during construction

138

0

138

0

138

Other, net

8,328

(1,437)

6,891

(2,843)

(1)

4,048

Total other income and deductions

8,466

(1,437)

7,029

(2,843)

4,186

Income before interest charges and

Extraordinary charge, net

135,857

6,539

142,396

(2,843)

139,553

Interest charges:

Interest on long - term debt

39,073

2,880

41,953

0

41,953

Other interest

2,948

837

3,785

0

3,785

Allowance for borrowed funds used during

construction and interest capitalized

(743)

(21)

(764)

0

(764)

Total interest charges

41,278

3,696

44,974

0

44,974

Income (loss) before extraordinary charge

94,579

2,843

97,422

(2,843)

94,579

Extraordinary charge, net

63,124

0

63,124

0

63,124

Net income (loss)

31,455

2,843

34,298

(2,843)

 

31,455

 

 

B - 4

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Monongahela

Power Co.

Monongahela

Mountaineer

Consolidated

Power

Gas Co.

Combined

Eliminations,

Totals

RETAINED EARNINGS

Company

Consolidated

Totals

etc.

(Carried to

(from pg C - 4)

Pg A - 4)

Balance at January 1, 2000

281,960

0

281,960

0

281,960

Add:

Net income (loss)

31,455

2,843

34,298

(2,843)

(1)

31,455

 

 

 

 

 

Total

313,415

2,843

316,258

(2,843)

313,415

Deduct:

Dividends on capital stock of Monongahela Power Company

Preferred stock:

4.4%

396

0

396

0

396

4.8% Series B

192

0

192

0

192

4.5% Series C

270

0

270

0

270

6.28% Series D

314

0

314

0

314

7.73% Series L

3,865

0

3,865

0

3,865

Common Stock

59,970

0

59,970

0

59,970

 

 

 

 

 

Total deductions

65,007

0

65,007

0

65,007

Balance at December 31, 2000

248,408

2,843

251,251

(2,843)

248,408

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

2,441

0

2,441

0

2,441

Add (Deduct):

Other paid - in capital from

Monongahela Power Company

0

197,886

197,886

(197,886)

(1)

0

Other paid - in capital from

Allegheny Energy, Inc.

162,500

0

162,500

0

162,500

Balance at December 31, 2000

164,941

197,886

362,827

(197,886)

164,941

 

 

B - 5

MONONGAHELA POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Monongahela

Monongahela

Mountaineer

Power Co.

Power

Gas Co.

Combined

Eliminations,

Consolidated

Company

Consolidated

Totals

etc.

Totals

(from pg C - 5)

(Carried to

Pg A - 5)

Cash Flows from Operations:

Net income (loss)

31,455

2,843

34,298

(2,843)

(1)

31,455

Extaordinary charge, net of taxes

63,124

0

63,124

0

63,124

Income before extraordinary charge

94,579

2,843

97,422

(2,843)

94,579

Depreciation

66,442

4,066

70,508

0

70,508

Deferred investment credit and income taxes, net

4,810

2,281

7,091

0

7,091

Deferred power costs, net

248

0

248

0

248

Unconsolidated subsidiaries' dividends in excess of earnings

2,774

0

2,774

0

2,774

Allowance for other than borrowed funds used

during construction (AOFDC)

(138)

0

(138)

0

(138)

Changes in certain current assets and liabilities:

Accounts receivable, net

(11,271)

(31,347)

(42,618)

0

(42,618)

Accounts receivable from affiliates

18,270

253

18,523

0

18,523

Materials and supplies

6,743

135

6,878

0

6,878

Accounts payable

11,069

(3,464)

7,605

0

7,605

Accounts payable to affiliates

17,421

0

17,421

0

17,421

Prepayments

(5,717)

3,157

(2,560)

0

(2,560)

Taxes accrued

9,748

7,824

17,572

0

17,572

Interest accrued

4,707

(1,344)

3,363

0

3,363

Other, net

4,837

(719)

4,118

(1)

4,117

Total Cash Flows from Operations

224,522

(16,315)

208,207

(2,844)

205,363

Cash Flows used in Investing:

Regulated operation's construction expenditures (less allowance for other

than borrowed funds used during construction)

(77,834)

(4,271)

(82,105)

0

(82,105)

Acquistion of business

(232,348)

0

(232,348)

3,522

(228,826)

Total Cash Flows used in Investing

(310,182)

(4,271)

(314,453)

3,522

(310,931)

Cash Flows from (used in) Financing:

Issuance of long - term debt

100,000

0

100,000

0

100,000

Retirement of long - term debt

(65,000)

0

(65,000)

0

(65,000)

Funds on deposit with trustee

2,561

0

2,561

0

2,561

Short - term debt, net

0

21,000

21,000

0

21,000

Notes receivable from affiliates

(22,000)

(4)

(22,004)

0

(22,004)

Notes payable to affiliates

(28,650)

0

(28,650)

0

(28,650)

Parent Company contribution

162,500

0

162,500

0

162,500

Dividends on capital stock:

Preferred stock

(5,037)

0

(5,037)

0

(5,037)

Common stock

(59,970)

0

(59,970)

0

(59,970)

Total Cash Flows from (used in) Financing

84,404

20,996

105,400

0

105,400

Net Change in Cash and Temporary

Cash Investments*

(1,256)

410

(846)

678

(168)

Cash and Temporary Cash Investments at January 1

3,826

678

4,504

(678)

3,826

Cash and Temporary Cash Investments at December 31

2,570

1,088

3,658

0

3,658

 

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

35,718

1,919

37,637

0

37,637

Income taxes

41,147

0

41,147

0

41,147

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

C - 1

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Mountaineer

Gas

Mapcom

Mountaineer

Mountaineer

Services,

Systems,

Combined

Eliminations,

Gas Co.

Gas Co.

Inc

Inc

Totals

etc.

Consolidated

ASSETS

(Carried to

Pg B - 1)

Property, plant and equipment:

At original cost

289,034

14,414

282

303,730

0

303,730

Accumulated depreciation

(143,286)

(4,880)

(179)

(148,345)

0

(148,345)

Investments and other assets:

Securities of subsidiaries consolidated

10,331

0

0

10,331

(10,331)

(1)

0

Excess of cost over net asset acquired

174,515

0

0

174,515

0

174,515

Current assets:

Cash

0

1,088

0

1,088

0

1,088

Accounts receivable:

Electric

0

184

0

184

0

184

Gas

41,406

0

0

41,406

0

41,406

Allowance for uncollectible accounts

(2,372)

0

0

(2,372)

0

(2,372)

Affiliates

0

929

0

929

(929)

(2)

0

Other

823

0

34

857

0

857

Notes receivable due 1 yr.

4

0

0

4

0

4

Materials and supplies - at average cost:

Operating and construction

894

0

0

894

0

894

Prepaid taxes

3,876

0

63

3,939

0

3,939

Prepaid Gas

29,342

0

0

29,342

0

29,342

Other

1,119

11

15

1,145

0

1,145

Deferred charges:

Deferred Income Taxes

1,256

0

18

1,274

(328)

(3)

946

Unamortized loss on reacquired debt

1,621

0

0

1,621

0

1,621

Other

5,883

10

0

5,893

0

5,893

 

 

 

 

 

 

 

Total assets

414,446

11,756

233

426,435

(11,588)

 

414,847

 

 

C - 2

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Mountaineer

Gas

Mapcom

Mountaineer

Mountaineer

Services,

Systems,

Combined

Eliminations,

Gas Co.

CAPITALIZATION AND LIABILITIES

Gas Co.

Inc

Inc

Totals

etc.

Consolidated

(Carried to

Capitalization:

Pg B - 2)

Common stock of Mountaineer Gas Company

31,618

0

0

31,618

0

31,618

Common stock of subsidiaries consolidated

0

0

120

120

(120)

(1)

0

Other paid - in capital

197,886

10,225

182

208,293

(10,407)

(1)

197,886

Retained earnings

2,843

(109)

(87)

2,647

196

(1)

2,843

Long-term debt

100,109

0

0

100,109

0

100,109

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Short - term debt

37,015

0

0

37,015

0

37,015

Accounts payable to affiliates

929

0

0

929

(929)

(2)

0

Accounts payable - others

17,173

524

16

17,713

0

17,713

Taxes accrued:

Federal and state income

0

312

0

312

0

312

Other

4,676

359

1

5,036

0

5,036

Interest accrued

1,713

0

0

1,713

0

1,713

Other

473

117

1

591

0

591

 

Deferred credits and other liabilities:

Deferred income taxes

0

328

0

328

(328)

(3)

0

Other

20,011

0

0

20,011

0

20,011

 

 

 

 

 

 

 

Total capitalization and liabilities

414,446

11,756

233

426,435

(11,588)

 

414,847

 

 

C - 3

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Mountaineer

Gas

Mapcom

Mountaineer

Mountaineer

Services,

Systems,

Combined

Eliminations,

Gas Co.

Gas Co.

Inc

Inc

Totals

etc.

Consolidated

(Carried to

Electric operating revenues:

Pg B - 3)

Residential

34,973

0

0

34,973

0

34,973

Industrial

21,117

372

0

21,489

0

21,489

Wholesale and other including affiliates

22,479

3,967

0

26,446

(3,787)

(4)

22,659

Bulk power transactions, net

0

0

0

0

0

0

 

 

 

 

 

 

Total operating revenues

78,569

4,339

0

82,908

(3,787)

79,121

Operating expenses:

Operation:

Gas Purchases and Production

45,342

2,316

0

47,658

(3,787)

(4)

43,871

Other

13,063

128

0

13,191

0

13,191

Maintenance

1,597

15

0

1,612

0

1,612

Depreciation

3,842

224

0

4,066

0

4,066

Taxes other than income taxes

6,038

320

0

6,358

0

6,358

Federal and state income taxes

1,499

548

0

2,047

0

2,047

Total operating expenses

71,381

3,551

0

74,932

(3,787)

71,145

Operating income

7,188

788

0

7,976

0

7,976

Other income and deductions:

Other, net

(649)

34

(87)

(702)

(735)

(1)

(1,437)

Total other income and deductions

(649)

34

(87)

(702)

(735)

(1,437)

Income before interest charges

6,539

822

(87)

7,274

(735)

6,539

Interest charges:

Interest on long - term debt

2,880

0

0

2,880

0

2,880

Other interest

837

0

0

837

0

837

Allowance for borrowed funds used during

construction

(21)

0

0

(21)

0

(21)

Dividends on preferred stock of subsidiaries

0

0

0

0

0

0

Total interest charges

3,696

0

0

3,696

0

3,696

Net income (loss)

2,843

822

(87)

3,578

(735)

 

2,843

 

 

C - 4

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Mountaineer

Mountaineer

Gas

Mapcom

Gas Co.

Mountaineer

Services,

Systems,

Combined

Eliminations,

Consolidated

RETAINED EARNINGS

Gas Co.

Inc

Inc

Totals

etc.

(Carried to

Pg B - 4)

Balance at January 1, 2000

0

0

0

0

0

Add:

Net income (loss)

2,843

822

(87)

3,578

(735)

2,843

Total

2,843

822

(87)

3,578

(735)

2,843

Deduct:

Retained Earnings from Mountaineer Gas Company

0

931

0

931

(931)

(1)

0

 

 

 

 

 

 

Total deductions

0

931

0

931

(931)

0

Balance at December 31, 2000

2,843

(109)

(87)

2,647

196

2,843

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

0

0

0

0

0

0

Add (Deduct):

Other paid - in capital from

Monongahela Power Company

197,886

0

197,886

197,886

Other paid - in capital from

Mountaineer Gas Company

0

10,225

182

10,407

(10,407)

(1)

0

Balance at December 31, 2000

197,886

10,225

182

208,293

(10,407)

197,886

C - 5

MOUNTAINEER GAS COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Mountaineer

Mountaineer

Gas

Mapcom

Gas Co.

Mountaineer

Services,

Systems,

Combined

Eliminations,

Consolidated

Gas Co.

Inc

Inc

Totals

etc.

(Carried to

Pg B - 5)

Cash Flows from Operations:

Net income (loss)

2,843

822

(87)

3,578

(735)

2,843

Extaordinary charge, net of taxes

0

0

0

0

0

0

Income before extraordinary charge

2,843

822

(87)

3,578

(735)

2,843

Depreciation

3,842

224

0

4,066

0

4,066

Deferred investment credit and income taxes, net

2,281

0

0

2,281

0

2,281

Changes in certain current assets and liabilities:

Accounts receivable, net

(31,478)

877

(34)

(30,635)

(712)

(31,347)

Accounts receivable from affiliates

470

(929)

0

(459)

712

253

Materials and supplies

135

0

0

135

0

135

Accounts payable

(3,379)

(93)

8

(3,464)

0

(3,464)

Prepayment

3,244

(26)

(61)

3,157

0

3,157

Taxes accrued

7,540

188

96

7,824

0

7,824

Interest accrued

(1,344)

0

0

(1,344)

0

(1,344)

Other, net

(645)

(890)

81

(1,454)

735

(719)

Total Cash Flows from Operations

(16,491)

173

3

(16,315)

0

(16,315)

Cash Flows used in Investing:

Regulated operation's construction expenditures (less allowance for other

than borrowed funds used during construction)

(4,174)

(94)

(3)

(4,271)

0

(4,271)

Total Cash Flows used in Investing

(4,174)

(94)

(3)

(4,271)

0

(4,271)

Cash Flows from (used in) Financing:

Short - term debt, net

21,000

0

0

21,000

0

21,000

Notes receivable from affiliates

(4)

0

0

(4)

0

(4)

Total Cash Flows from (used in) Financing

20,996

0

0

20,996

0

20,996

Net Change in Cash and Temporary

Cash Investments*

331

79

0

410

0

410

Cash and Temporary Cash Investments at January 1

(331)

1,009

0

678

0

678

Cash and Temporary Cash Investments at December 31

0

1,088

0

1,088

0

1,088

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

1,919

0

0

1,919

0

1,919

Income taxes

0

0

0

0

0

0

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

D - 1

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

The

Potomac Edison

The

P E

Company

Potomac Edison

Transferring

Combined

Eliminations,

Consolidated

ASSETS

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 1a)

Property, plant and equipment:

At original cost

1,410,381

0

1,410,381

0

1,410,381

Accumulated depreciation

(514,167)

0

(514,167)

0

(514,167)

Investments and other assets:

Securities of subsidiaries consolidated

3,140

0

3,140

(3,140)

(1)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(3,366)

0

(3,366)

0

(3,366)

Advances

3,617

0

3,617

0

3,617

Other

104

0

104

0

104

Current assets:

Cash and temporary cash investments

4,585

100

4,685

0

4,685

Accounts receivable:

Electric

98,225

0

98,225

0

98,225

Allowance for uncollectible accounts

(4,189)

0

(4,189)

0

(4,189)

Affiliates

0

0

0

0

0

Other

1,893

0

1,893

0

1,893

Materials and supplies - at average cost:

Operating and construction

12,132

0

12,132

0

12,132

Deferred income taxes

5,193

0

5,193

0

5,193

Prepaid taxes

12,995

3,040

16,035

0

16,035

Other

805

0

805

0

805

Deferred charges:

Regulatory assets

53,712

0

53,712

0

53,712

Unamortized loss on reacquired debt

10,925

0

10,925

0

10,925

Other

2,978

0

2,978

0

2,978

 

 

 

 

 

 

Total assets

1,098,963

3,140

1,102,103

(3,140)

 

1,098,963

 

 

 

D - 2

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

The

Potomac Edison

The

P E

Company

Potomac Edison

Transferring

Combined

Eliminations,

Consolidated

CAPITALIZATION AND LIABILITIES

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 2a)

Capitalization:

Common stock of The Potomac Edison Company

224

0

224

0

224

Members equity

0

3,140

3,140

(3,140)

0

Common stock of subsidiaries consolidated

0

0

0

0

0

Other paid - in capital

224,979

0

224,979

0

224,979

Retained earnings

187,551

0

187,551

0

187,551

Long-term debt and QUIDS

410,010

0

410,010

0

410,010

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Short - term debt

42,685

0

42,685

0

42,685

Accounts payable to affiliates

24,487

0

24,487

0

24,487

Accounts payable - others

17,304

0

17,304

0

17,304

Taxes accrued:

Federal and state income

77

0

77

0

77

Other

8,744

0

8,744

0

8,744

Deferred power costs

11,396

0

11,396

0

11,396

Interest accrued

4,528

0

4,528

0

4,528

Maryland Settlement

10,456

0

10,456

0

10,456

Other

7,604

0

7,604

0

7,604

Deferred credits and other liabilities:

Unamoritized investment credit

10,555

0

10,555

0

10,555

Deferred income taxes

89,285

0

89,285

0

89,285

Obligations under capital leases

9,876

0

9,876

0

9,876

Regulatory liabilities

32,309

0

32,309

0

32,309

Other

6,893

0

6,893

0

6,893

 

 

 

 

 

 

Total capitalization and liabilities

1,098,963

3,140

1,102,103

(3,140)

 

1,098,963

 

 

D - 3

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The

Potomac Edison

The

P E

Company

Potomac Edison

Transferring

Combined

Eliminations,

Consolidated

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 3a)

Electric operating revenues:

Residential

332,065

0

332,065

0

332,065

Commercial

163,800

0

163,800

0

163,800

Industrial

207,369

0

207,369

0

207,369

Wholesale and other, including affiliates

78,023

0

78,023

0

78,023

Bulk power transactions, net

46,562

0

46,562

0

46,562

 

 

 

 

 

Total operating revenues

827,819

0

827,819

0

827,819

Operating expenses:

Operation:

Fuel

81,910

0

81,910

0

81,910

Purchased power and exchanges, net

339,561

0

339,561

0

339,561

Deferred power costs, net

(16,786)

0

(16,786)

0

(16,786)

Other

119,413

0

119,413

0

119,413

Maintenance

41,423

0

41,423

0

41,423

Depreciation

61,394

0

61,394

0

61,394

Taxes other than income taxes

46,892

0

46,892

0

46,892

Federal and state income taxes

33,222

0

33,222

0

33,222

Total operating expenses

707,029

0

707,029

0

707,029

Operating income

120,790

0

120,790

0

120,790

Other income and deductions:

Allowance for other than borrowed funds used

during construction

558

0

558

0

558

Other, net

5,566

3,041

8,607

4,641

(1)

5,566

(7,682)

(2)

Total other income and deductions

6,124

3,041

9,165

(3,041)

6,124

Income before interest charges and

126,914

3,041

129,955

(3,041)

126,914

Extraordinary charge, net

Interest charges:

Interest on long - term debt

40,198

0

40,198

0

40,198

Other interest

3,073

7,682

10,755

(7,682)

(2)

3,073

Allowance for borrowed funds used during

construction

(742)

0

(742)

0

(742)

Total interest charges

42,529

7,682

50,211

(7,682)

42,529

Income (loss) before extraordinary charge

84,385

(4,641)

79,744

4,641

84,385

Extraordinary charge, net

(13,899)

0

(13,899)

0

(13,899)

Net income (loss)

70,486

(4,641)

65,845

4,641

 

70,486

 

 

D - 4

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The

Potomac Edison

The

P E

Company

Potomac Edison

Transferring

Combined

Eliminations,

Consolidated

RETAINED EARNINGS

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 4a)

Balance at January 1, 2000

250,032

0

250,032

0

250,032

Add:

Net income (loss)

70,486

0

70,486

0

70,486

 

 

 

 

 

Total

320,518

0

320,518

0

320,518

Deduct:

Dividends on capital stock of The Potomac Edison Company:

Common

132,967

0

132,967

0

132,967

 

 

 

 

 

Total deductions

132,967

0

132,967

0

132,967

Balance at December 31, 2000

187,551

0

187,551

0

187,551

OTHER PAID-IN CAPITAL

Balance at January 1, 2000

2,690

0

2,690

0

2,690

Add (Deduct):

Increase due to change in common stock without Par Value to $.01 Par Value

447,476

0

447,476

0

447,476

Decrease due to transfer of assets

(225,187)

0

(225,187)

0

(225,187)

Balance at December 31, 2000

224,979

0

224,979

0

224,979

 

D-4 Continued

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY
CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID-IN CAPITAL AND MEMBERS EQUITY
FOR YEAR ENDED DECEMBER 31, 2000

(000's)




MEMBERS EQUITY


THE POTOMAC EDISON COMPANY


PE TRANSFERRING AGENT, LLC



COMBINED TOTALS



ELIMINATIONS, ETC.

THE POTOMAC EDISON COMPANY CONSOLIDATED (Carried to Pg A-4a)

Balance at Jauary 1, 2000

0

0

0

0

0

Add

     Net income (loss)

0

(4,641)

(4,641)

4,641

0

     Transfer of Common Stock

0

0

0

0

0

     Members capital contributions

0

7,781

7,781

(7,781)

0

          Total

0

3,140

3,140

(3,140)

0

Deduct:

     Return of members capital
     contribution


0


0


0


0


0

     Dividends paid to parent

0

0

0

0

0

          Total Deductions

0

0

0

0

0

Balance at December 31, 2000

0

3,140

3,140

(3,140)

0

 

 

D - 5

THE POTOMAC EDISON COMPANY AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

The

Potomac Edison

The

P E

Company

Potomac Edison

Transferring

Combined

Eliminations,

Consolidated

Company

Agent, LLC

Totals

etc.

(Carried to

Pg A - 5a)

Cash Flows from Operations:

Net income (loss)

70,486

(4,641)

65,845

4,641

70,486

Extraordinary charge, net of taxes

13,899

0

13,899

0

13,899

Income before extraordinary charge

84,385

(4,641)

79,744

4,641

84,385

Depreciation

61,394

0

61,394

0

61,394

Deferred Revenues

(1,473)

0

(1,473)

0

(1,473)

Deferred investment credit and income taxes, net

1,219

0

1,219

0

1,219

Deferred power costs, net

(16,786)

0

(16,786)

0

(16,786)

Unconsolidated subsidiaries' dividends in excess of earnings

956

0

956

0

956

Allowance for other than borrowed funds used

during construction (AOFDC)

(558)

0

(558)

0

(558)

Changes in certain current assets and liabilities:

Accounts receivable, net

(4,044)

0

(4,044)

0

(4,044)

Materials and supplies

1,765

0

1,765

0

1,765

Prepaid Taxes

(1,358)

(3,040)

(4,398)

0

(4,398)

Accounts payable

(4,378)

0

(4,378)

0

(4,378)

Accounts payable to affiliates

13,310

0

13,310

0

13,310

Taxes accrued

(9,489)

0

(9,489)

0

(9,489)

Accrued Interest

(1,413)

0

(1,413)

0

(1,413)

Other, net

6,768

0

6,768

3,140

9,908

Total Cash Flows from Operations

130,298

(7,681)

122,617

7,781

130,398

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance

for other than borrowed funds used during construction)

(71,707)

0

(71,707)

0

(71,707)

Total Cash Flows used in Investing

(71,707)

0

(71,707)

0

(71,707)

Cash Flows from (used in) Financing:

Issuance of long - term debt

79,900

0

79,900

0

79,900

Retirement of long - term debt

(75,000)

0

(75,000)

0

(75,000)

Funds on deposit with trustee

(3,133)

0

(3,133)

0

(3,133)

Short - term debt, net

42,685

0

42,685

0

42,685

Parent Company contribution

0

7,781

7,781

(7,781)

0

Dividends on capital stock:

Common stock

(132,967)

0

(132,967)

0

(132,967)

Total Cash Flows from (used in) Financing

(88,515)

7,781

(80,734)

(7,781)

(88,515)

Net Change in Cash and Temporary

Cash Investments*

(29,924)

100

(29,824)

0

(29,824)

Cash and Temporary Cash Investments at January 1

34,509

0

34,509

0

34,509

Cash and Temporary Cash Investments at December 31

4,585

100

4,685

0

4,685

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

36,620

7,682

44,302

(7,682)

36,620

Income taxes

41,824

0

41,824

0

41,824

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

E - 1

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Power

Transmission

Water Power

Subtotal

ASSETS

Company

Company

Company

(Carried to

Pg E - 1a)

Property, plant and equipment:

At original cost

1,651,959

2,314

10

1,654,283

Accumulated depreciation

(543,000)

0

0

(543,000)

Investments and other assets:

Securities of subsidiaries consolidated

190,583

1

0

190,584

Equity in undistributed earnings of subsidiaries

2,011

0

0

2,011

Indebtedness of subsidiary consolidated - not current

0

14

0

14

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(6,732)

0

0

(6,732)

Advances

7,062

0

0

7,062

Other

113

0

0

113

Current assets:

Cash and temporary cash investments

2,694

3,065

0

5,759

Accounts receivable:

Electric

158,758

0

0

158,758

Allowance for uncollectible accounts

(18,004)

0

0

(18,004)

Affiliates

0

0

0

0

Other

5,846

5

5,851

Notes receivable due 1 yr.

41,000

0

0

41,000

Materials and supplies - at average cost:

Operating and construction

17,663

0

0

17,663

Prepaid taxes

6,826

0

0

6,826

Regulatory assets

1,736

0

0

1,736

Other

1,199

0

0

1,199

Deferred charges:

Regulatory assets

220,525

0

0

220,525

Unamortized loss on reacquired debt

3,169

0

0

3,169

Other

2,455

8

0

2,463

 

 

 

 

Total assets

1,745,863

5,407

10

1,751,280

 

E - 1a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Penn

Funding

West Penn

Prior Page

Corporation

Transferring

Combined

Eliminations,

ASSETS

Subtotal

Consolidated

Agent LLC

Totals

etc.

(from pg E - 1)

(from pg F - 1)

Property, plant and equipment:

At original cost

1,654,283

0

0

1,654,283

0

1,654,283

Accumulated depreciation

(543,000)

0

0

(543,000)

0

(543,000)

Investments and other assets:

Securities of subsidiaries consolidated

190,584

0

0

190,584

(190,584)

(1)

0

Equity in undistributed earnings of subsidiaries

2,011

0

0

2,011

(2,011)

(1)

0

Indebtedness of subsidiary consolidated - not current

14

0

0

14

(14)

(2)

0

Investment in Allegheny Pittsburgh Coal Company:

Common stock, at equity

(6,732)

0

0

(6,732)

0

(6,732)

Advances

7,062

0

0

7,062

0

7,062

Long-term notes receivable

0

594,941

0

594,941

(594,941)

(2)

0

Other

113

0

0

113

0

113

Current assets:

Cash and temporary cash investments

5,759

256

101

6,116

0

0

6,116

Accounts receivable:

Electric

158,758

0

0

158,758

0

158,758

Allowance for uncollectible accounts

(18,004)

0

0

(18,004)

0

(18,004)

Affiliates

0

14,994

0

14,994

(14,994)

(3)

0

Other

5,851

0

0

5,851

0

5,851

Notes receivable due 1 yr.

41,000

0

0

41,000

0

41,000

Materials and supplies - at average cost:

Operating and construction

17,663

0

0

17,663

0

17,663

Prepaid taxes

6,826

0

0

6,826

0

6,826

Intangible transition property

0

56,280

0

56,280

(56,280)

(9)

0

Regulatory assets

1,736

0

0

1,736

20,313

(9)

22,049

Other

1,199

1,857

0

3,056

(1,860)

(9)

1,196

Deferred charges:

Regulatory assets

220,525

0

0

220,525

208,428

(9)

428,953

Unamortized loss on reacquired debt

3,169

0

0

3,169

0

3,169

Intangible transition property

0

482,039

0

482,039

(482,039)

(9)

0

Other

2,463

4,781

0

7,244

0

7,244

 

 

 

 

 

Total assets

1,751,280

1,155,148

101

2,906,529

(1,113,982)

1,792,547

 

 

E - 2

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Power

Transmission

Water Power

Subtotal

CAPITALIZATION AND LIABILITIES

Company

Company

Company

(Carried to

Pg E - 2a)

Capitalization:

Common stock of West Penn Power Company

65,842

0

0

65,842

Members equity

0

0

0

0

Common stock of subsidiaries consolidated

0

3,000

1

3,001

Other paid - in capital

244,239

(555)

0

243,684

Retained earnings

112,040

2,017

(6)

114,051

Long - term debt and QUIDs

185,360

0

0

185,360

(see pages A-6, A-7, A-8, A-9)

Indebtedness to affiliated consolidated - not current

594,941

0

0

594,941

Indebtedness to affiliated consolidated - not current

0

0

15

15

Current liabilities:

Long-term debt due 1 year

0

0

0

0

Accounts payable to affiliates

27,704

111

0

27,815

Accounts payable - others

31,037

47

0

31,084

Deferred income taxes

3,373

0

0

3,373

Taxes accrued:

Federal and state income

10,618

696

0

11,314

Other

12,918

91

0

13,009

Interest accrued

3,002

0

0

3,002

Adverse power purchase commitments

24,839

0

0

24,839

Other

6,480

0

0

6,480

Deferred credits and other liabilities:

Unamoritized investment credit

20,899

0

0

20,899

Deferred income taxes

86,115

0

0

86,115

Obligations under capital lease

11,267

0

0

11,267

Regulatory liabilities

15,162

0

0

15,162

Adverse power purchase commitments

278,338

0

0

278,338

Other

11,689

0

0

11,689

 

Total capitalization and liabilities

1,745,863

5,407

10

1,751,280

 

 

E - 2a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transferring

Combined

Eliminations,

Company

CAPITALIZATION AND LIABILITIES

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 2)

(from pg F - 2)

(carried to

pg A - 2a)

Capitalization:

Common stock of West Penn Power Company

65,842

0

0

65,842

0

65,842

Members equity

0

0

100

100

(100)

0

Common stock of subsidiaries consolidated

3,001

25

0

3,026

(3,026)

(1)

0

Other paid - in capital

243,684

143,750

0

387,434

(143,195)

(1)

244,239

Retained earnings

114,051

44,263

0

158,314

(46,274)

(1)

112,040

Long - term debt and QUIDs

185,360

492,924

0

678,284

0

678,284

(see pages A-6, A-7, A-8, A-9)

Indebtedness to affiliated consolidated - not current

594,941

0

0

594,941

(594,941)

(2)

0

Indebtedness to affiliated consolidated - not current

15

0

0

15

(15)

(2)

0

Current liabilities:

Long-term debt due 1 year

0

60,184

0

60,184

0

60,184

Accounts payable to affiliates

27,815

0

0

27,815

(14,994)

(3)

12,821

Accounts payable - others

31,084

0

1

31,085

0

31,085

Deferred income taxes

3,373

0

0

3,373

0

3,373

Taxes accrued:

Federal and state income

11,314

834

0

12,148

0

12,148

Other

13,009

0

0

13,009

0

13,009

Interest accrued

3,002

401

0

3,403

(1,857)

(10)

1,546

Adverse power purchase commitments

24,839

0

0

24,839

0

24,839

Deferred Gain on Sale of ITP

0

32,481

0

32,481

(32,481)

(9)

0

Other

6,480

0

0

6,480

0

6,480

Deferred credits and other liabilities:

Unamoritized investment credit

20,899

0

0

20,899

0

20,899

Deferred income taxes

86,115

103,187

0

189,302

0

189,302

Obligations under capital lease

11,267

0

11,267

11,267

Regulatory liabilities

15,162

0

0

15,162

0

15,162

Adverse power purchase commitments

278,338

0

0

278,338

0

278,338

Deferred Gain on Sale of ITP

0

277,099

0

277,099

(277,099)

(9)

0

Other

11,689

0

0

11,689

0

 

11,689

 

 

 

 

 

 

Total capitalization and liabilities

1,751,280

1,155,148

101

2,906,529

(1,113,982)

 

1,792,547

 

 

E - 3

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

Company

Company

Company

Pg E - 3a)

Electric operating revenues:

Residential

370,610

0

0

370,610

Commercial

198,232

0

0

198,232

Industrial

283,874

0

0

283,874

Wholesale and other, including affiliates

73,553

0

0

73,553

Bulk power transactions, net

24,584

0

0

24,584

 

 

Total operating revenues

950,853

0

0

950,853

Operating expenses:

Operation:

Fuel

176

0

0

176

Purchased power and exchanges, net

549,666

0

0

549,666

Other

122,321

183

0

122,504

Maintenance

37,305

0

0

37,305

Depreciation

50,800

0

0

50,800

Taxes other than income taxes

45,397

5

0

45,402

Federal and state income taxes

30,946

0

0

30,946

Total operating expenses

836,611

188

0

836,799

Operating income

114,242

(188)

0

114,054

Other income and deductions:

Allowance for other than borrowed funds used

during construction

117

0

0

117

Other, net

57,992

705

0

58,697

Total other income and deductions

58,109

705

0

58,814

Income before interest charges

172,351

517

0

172,868

Interest charges:

Interest on long - term debt

69,073

0

0

69,073

Other interest

1,502

0

0

1,502

Allowance for borrowed funds used during

construction

(627)

0

0

(627)

Total interest charges

69,948

0

0

69,948

Net income (loss)

102,403

517

0

102,920

 

 

E - 3a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transferring

Combined

Eliminations,

Company

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 3)

(from pg F - 3)

(carried to

pg A - 3a)

Electric operating revenues:

Residential

370,610

33,582

0

404,192

0

404,192

Commercial

198,232

22,805

0

221,037

0

221,037

Industrial

283,874

39,481

0

323,355

0

323,355

Wholesale and other, including affiliates

73,553

156

0

73,709

(1,250)

(5)

72,459

Bulk power transactions, net

24,584

0

24,584

0

24,584

 

 

 

 

 

 

 

Total operating revenues

950,853

96,024

0

1,046,877

(1,250)

 

1,045,627

Operating expenses:

Operation:

Fuel

176

0

0

176

0

176

Purchased power and exchanges, net

549,666

0

0

549,666

11,649

(4)

561,315

Other

122,504

1,389

0

123,893

(1,252)

(5)

122,641

Maintenance

37,305

0

0

37,305

0

37,305

Depreciation

50,800

54,195

0

104,995

(42,616)

(4)

62,379

Taxes other than income taxes

45,402

0

0

45,402

0

45,402

Federal and state income taxes

30,946

100

0

31,046

(933)

(4)

52,093

21,980

(7)

Total operating expenses

836,799

55,684

0

892,483

(11,172)

 

881,311

Operating income

114,054

40,340

0

154,394

9,922

 

164,316

Other income and deductions:

Allowance for other than borrowed funds used

during construction

117

0

0

117

0

117

Other, net

58,697

54,744

0

113,441

(11,299)

(8)

4,262

21,980

(7)

(31,673)

(4)

(44,561)

(6)

(43,626)

(1)

Total other income and deductions

58,814

54,744

0

113,558

(109,179)

 

4,379

Income before interest charges

172,868

95,084

0

267,952

(99,257)

168,695

Interest charges:

Interest on long - term debt

69,073

39,545

0

108,618

(44,560)

(6)

64,058

Other interest

1,502

1,133

0

2,635

226

(4)

2,861

Allowance for borrowed funds used during

construction

(627)

0

0

(627)

0

(627)

Total interest charges

69,948

40,678

0

110,626

(44,334)

 

66,292

Net income (loss)

102,920

54,406

0

157,326

(54,923)

 

102,403

 

 

E - 4

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

RETAINED EARNINGS

Company

Company

Company

Pg E - 4a)

Balance at January 1, 2000

9,637

1,500

(6)

11,131

Add:

Net Income (loss)

102,403

517

0

102,920

 

 

 

 

Total

112,040

2,017

(6)

114,051

Deduct:

Dividends on capital stock

0

0

0

0

Balance at December 31, 2000

112,040

2,017

(6)

114,051

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

0

(555)

0

(555)

Add (Deduct):

Other paid - in capital from

West Penn Power company

0

0

0

0

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

244,239

0

0

244,239

 

 

 

 

Balance at December 31, 2000

244,239

(555)

0

243,684

 

E - 4 Continued

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

West Penn

Power and

West Virginia

Subtotal

Power

Transmission

Water Power

(Carried to

MEMBERS EQUITY

Company

Company

Company

Pg E - 4a)

Balance at January 1, 2000

0

0

0

0

Add:

Net income (loss)

0

0

0

0

Transfer of Common Stock

and Retained Earnings

0

0

0

0

December 31, 1999 balances

Transfer of Common Stock

0

0

0

0

Investment from member

0

0

0

0

 

 

 

 

Total

0

0

0

0

Deduct:

Return of members capital contribution

0

0

0

0

Dividends paid to parent

0

0

0

0

 

 

 

 

Total deductions

0

0

0

0

Balance at December 31, 2000

0

0

0

0

 

E - 4a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transferring

Combined

Eliminations,

Company

RETAINED EARNINGS

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg E - 4)

(from pg F - 4)

(carried to

pg A - 4a)

Balance at January 1, 2000

11,131

1,155

(1,805)

10,481

(844)

(1)

9,637

Add:

Net Income (loss)

102,920

54,406

0

157,326

(54,923)

102,403

Transfer to members equity

0

0

1,805

1,805

(1,805)

0

 

 

 

 

 

 

Total

114,051

55,561

0

169,612

(57,572)

112,040

Deduct:

Dividends on capital stock:

Common stock

0

11,298

0

11,298

(11,298)

(8)

0

 

 

 

 

 

 

Total deductions

0

11,298

0

11,298

(11,298)

0

Balance at December 31, 2000

114,051

44,263

0

158,314

(46,274)

112,040

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

(555)

137,561

0

137,006

(137,006)

0

Add (Deduct):

Other paid - in capital from

West Penn Power company

0

6,189

0

6,189

(6,189)

0

Interest as co-obligator and derecognization of

pollution control notes related to transfer of assets

244,239

0

0

244,239

0

244,239

 

 

 

 

 

 

Balance at December 31, 2000

243,684

143,750

0

387,434

(143,195)

(1)

244,239

 

E - 4a Continued

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transferring

Combined

Eliminations,

Company

MEMBERS EQUITY

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(carried to

pg A - 4a)

Balance at January 1, 2000

0

0

0

0

0

0

Add:

Net income (loss)

0

0

0

0

0

0

Transfer of Common Stock - $2,877

and Retained Earnings - $(1,805)

0

0

1,072

1,072

(1,072)

0

December 31, 1999 balances

Transfer of Common Stock

0

0

0

0

0

0

Investment from member

0

0

0

0

0

0

 

 

 

 

 

 

Total

0

0

1,072

1,072

(1,072)

0

Deduct:

Return of members capital contribution

0

0

972

972

(972)

0

Dividends paid to parent

0

0

0

0

0

0

 

 

 

 

 

 

Total deductions

0

0

972

972

(972)

0

Balance at December 31, 2000

0

0

100

100

(100)

0

 

E - 5

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Virginia Power

and Transmission

Company and Subsidiary

West Virginia

West Penn

Subtotal

West Penn

Power and

West Virginia

(Carried to

Power

Transmission

Water Power

Pg E - 5a)

Cash Flows from Operations:

Company

Company

Company

Net Income (loss)

102,403

517

0

102,920

Extraordinary charge, net of taxes

0

0

0

0

Net income before extraordinary charge

102,403

517

0

102,920

Depreciation

50,800

0

0

50,800

Amortization of adverse purchase power contract

(12,762)

0

0

(12,762)

Deferred investment credit and income taxes, net

(13,677)

0

0

(13,677)

Write-off of Pennsylvania pilot program regulatory asset

9,040

0

0

9,040

Unconsolidated subsidiaries' dividends in excess of earnings

(48,783)

0

0

(48,783)

Allowance for other than borrowed funds used

during construction (AOFDC)

(117)

0

0

(117)

Changes in certain current assets and liabilities:

Accounts receivable, net

(25,771)

0

0

(25,771)

Materials and supplies

(1,463)

0

0

(1,463)

Prepaid Taxes

(6,170)

0

0

(6,170)

Accounts payable

(21,865)

46

0

(21,819)

Accounts payable to affiliates

(64,891)

97

0

(64,794)

Taxes accrued

10,615

159

0

10,774

Accrued Interest

(684)

0

0

(684)

Deferred gain on sale of ITP, net

0

0

0

0

Other, net

23,276

0

0

23,276

Total Cash Flows from Operations

(49)

819

0

770

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(52,980)

0

0

(52,980)

Total Cash Flows used in Investing

(52,980)

0

0

(52,980)

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

0

0

0

Notes receivable from affiliate

39,800

0

0

39,800

Equity Contribution from member

0

0

0

0

Dividends on capital stock:

Common stock

0

0

0

0

Total Cash Flows from (used in) Financing

39,800

0

0

39,800

Net Change in Cash and

Temporary Cash Investments*

(13,229)

819

0

(12,410)

Cash and Temporary Cash Investments at January 1

15,923

2,246

0

18,169

Cash and Temporary Cash Investments at December 31

2,694

3,065

0

5,759

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

57,479

0

0

57,479

Income taxes

17,585

182

0

17,767

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,
and repurchase, are considered to be the equivalent of cash.

 

E - 5a

WEST PENN POWER COMPANY AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

West Penn

Power

Prior Page

Corporation

Transferring

Combined

Eliminations,

Company

Subtotal

Consolidated

Agent LLC

Totals

etc.

Consolidated

(from pg F - 5)

(carried to

(from pg E - 5)

pg A - 5a)

Cash Flows from Operations:

Net Income (loss)

102,920

54,406

0

157,326

(54,923)

102,403

Extraordinary charge, net of taxes

0

0

0

0

0

0

Net income before extraordinary charge

102,920

54,406

0

157,326

(54,923)

102,403

Depreciation

50,800

54,195

0

104,995

(42,616)

62,379

Amortization of adverse purchase power contracts

(12,762)

0

0

(12,762)

0

(12,762)

Deferred investment credit and income taxes, net

(13,677)

8,944

0

(4,733)

0

(4,733)

Write-off of Pennsylvania pilot program regulatory asset

9,040

0

0

9,040

0

9,040

Unconsolidated subsidiaries' dividends in excess of earnings

(48,783)

0

0

(48,783)

48,865

82

Allowance for other than borrowed funds used

during construction (AOFDC)

(117)

0

0

(117)

0

(117)

Changes in certain current assets and liabilities:

Accounts receivable, net

(25,771)

0

0

(25,771)

0

(25,771)

Materials and supplies

(1,463)

0

0

(1,463)

0

(1,463)

Prepaid Taxes

(6,170)

0

972

(5,198)

0

(5,198)

Accounts payable

(21,819)

0

1

(21,818)

0

(21,818)

Accounts payable to affiliates

(64,794)

(8,153)

0

(72,947)

0

(72,947)

Taxes accrued

10,774

(1,567)

0

9,207

0

9,207

Accrued Interest

(684)

(4,543)

0

(5,227)

0

(5,227)

Deferred gain on sale of ITP, net

0

(32,770)

0

(32,770)

32,770

0

Other, net

23,276

(19,357)

(972)

2,947

10,819

13,766

Total Cash Flows from Operations

770

51,155

1

51,926

(5,085)

46,841

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

(52,980)

0

0

(52,980)

0

(52,980)

Total Cash Flows used in Investing

(52,980)

0

0

(52,980)

0

(52,980)

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

(46,833)

0

(46,833)

0

(46,833)

Notes receivable from affiliate

39,800

0

0

39,800

0

39,800

Equity Contribution from member

0

6,214

0

6,214

(6,214)

0

Dividends on capital stock:

Common stock

0

(11,299)

0

(11,299)

11,299

0

Total Cash Flows from (used in) Financing

39,800

(51,918)

0

(12,118)

5,085

(7,033)

Net Change in Cash and

Temporary Cash Investments*

(12,410)

(763)

1

(13,172)

0

(13,172)

Cash and Temporary Cash Investments at January 1

18,169

1,019

100

19,288

0

19,288

Cash and Temporary Cash Investments at December 31

5,759

256

101

6,116

0

6,116

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

57,479

44,089

0

101,568

(44,561)

57,007

Income taxes

17,767

31,645

(972)

48,440

0

48,440

*Temporary cash investments with original maturities of three months or less, generally in the form of

commercial paper, certificates of deposit, and repurchase, are considered to be

the equivalent of cash.

 

F - 1

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

ASSETS

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 1a)

Investments and other assets:

Securities of subsidiaries consolidated

4,769

0

4,769

(4,769)

(1)

0

Long-term notes receivable

594,941

0

594,941

0

594,941

Current assets:

Cash

7

249

256

0

256

Accounts receivable:

Affiliates

0

14,994

14,994

0

14,994

Intangible transition property

0

56,280

56,280

0

56,280

Other

1,857

0

1,857

0

1,857

Deferred charges:

Intangible transition property

0

482,039

482,039

0

482,039

Other

0

4,781

4,781

0

4,781

 

 

 

 

 

 

Total assets

601,574

558,343

1,159,917

(4,769)

 

1,155,148

 

 

F - 2

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

CAPITALIZATION AND LIABILITIES

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

Capitalization:

pg E - 2a)

Members equity

0

4,769

4,769

(4,769)

(1)

0

Common stock of subsidiaries consolidated

25

0

25

25

Other paid - in capital

143,750

0

143,750

0

143,750

Retained earnings

44,263

0

44,263

0

44,263

Long - term debt

0

492,924

492,924

0

492,924

(see pages A-6, A-7, A-8, A-9)

Current liabilities:

Long-term debt due 1 year

0

60,184

60,184

0

60,184

Taxes accrued:

Federal and state income

769

65

834

0

834

Interest accrued

0

401

401

0

401

Deferred Gain on Sale of ITP

32,481

0

32,481

0

32,481

Deferred credits and other liabilities:

Deferred income taxes

103,187

0

103,187

0

103,187

Deferred Gain on Sale of ITP

277,099

0

277,099

0

277,099

 

 

 

 

 

 

Total capitalization and liabilities

601,574

558,343

1,159,917

(4,769)

 

1,155,148

F - 3

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 3a)

Intangible transition charge revenues:

Residential

0

33,582

33,582

0

33,582

Commercial

0

22,805

22,805

0

22,805

Industrial

0

39,481

39,481

0

39,481

Wholesale and other, including affiliates

0

156

156

0

156

Total operating revenues

0

96,024

96,024

0

96,024

Operating expenses:

Administrative and General

28

1,361

1,389

0

1,389

Amortization of intangible transition property

0

54,298

54,298

(103)

(2)

54,195

Federal and state income taxes

0

60

60

40

(2)

100

Total operating expenses

28

55,719

55,747

(63)

55,684

Operating income

(28)

40,305

40,277

63

40,340

Other income and deductions:

Other income, net

54,434

489

54,923

(116)

(1)

54,744

(63)

(2)

Total other income and deductions

54,434

489

54,923

(179)

54,744

Income before interest charges

54,406

40,794

95,200

(116)

95,084

Interest charges:

Interest on other long - term obligations

0

39,545

39,545

0

39,545

Amortization of debt issuance costs

0

1,133

1,133

0

1,133

Total interest charges

0

40,678

40,678

0

40,678

Net income (loss)

54,406

116

54,522

(116)

 

54,406

 

 

F - 4

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

RETAINED EARNINGS

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 4a)

Balance at January 1, 2000

1,155

6

1,161

(6)

(1)

1,155

Add:

Net Income (loss)

54,406

0

54,406

0

(1)

54,406

Total

55,561

6

55,567

(6)

55,561

Deduct:

Transfer to members equity

0

6

6

(6)

0

Dividends on capital stock of West Penn

Funding Corporation Common stock

11,298

0

11,298

0

11,298

Total deductions

11,298

6

11,304

(6)

11,298

Balance at December 31, 2000

44,263

0

44,263

0

44,263

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

137,561

0

137,561

0

137,561

Add:

Other paid-in capital from West Penn

Power Company

6,189

0

6,189

0

6,189

 

 

 

 

 

Balance at December 31, 2000

143,750

0

143,750

0

143,750

F - 4 Continued

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

MEMBERS EQUITY

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 4a)

Balance at January 1, 2000

0

0

0

0

0

Add:

Net income (loss)

0

116

116

(116)

0

Transfer of Common Stock - $3,025,

and Retained Earnings - $6

0

3,031

3,031

(3,031)

0

December 31, 1999 balances

Transfer of Common Stock

0

0

0

0

0

Investment from member

0

1,622

1,622

(1,622)

0

 

 

 

 

 

Total

0

4,769

4,769

(4,769)

0

Deduct:

Return of members capital contribution

0

0

0

0

0

Dividends paid to parent

0

0

0

0

0

 

 

 

 

 

Total deductions

0

0

0

0

0

Balance at December 31, 2000

0

4,769

4,769

(4,769)

0

 

F - 5

WEST PENN FUNDING CORPORATION AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

West Penn

West Penn

Funding

Funding

West Penn

Combined

Eliminations,

Corporation

Corporation

Funding LLC

Totals

etc.

Consolidated

(carried to

pg E - 5a)

Cash Flows from Operations:

Net Income (loss)

54,406

116

54,522

(116)

54,406

Extraordinary charge, net of taxes

0

0

0

0

0

Net income before extraordinary charge

54,406

116

54,522

(116)

54,406

Depreciation

0

54,298

54,298

(103)

54,195

Deferred investment credit and income taxes, net

8,944

0

8,944

0

8,944

Changes in certain current assets and liabilities:

Accounts receivable from affiliates

0

(7,520)

(7,520)

7,520

0

Accounts payable to affiliates

0

(633)

(633)

(7,520)

(8,153)

Taxes accrued

(724)

61

(663)

(904)

(1,567)

Accrued Interest

0

(4,543)

(4,543)

0

(4,543)

Deferred gain on sale of ITP, net

(32,770)

0

(32,770)

0

(32,770)

Unamortized debt issuance expense, net

0

(328)

(328)

328

0

Other, net

(24,780)

0

(24,780)

5,423

(19,357)

Total Cash Flows from Operations

5,076

41,451

46,527

4,628

51,155

Cash Flows used in Investing:

Regulated operations' construction expenditures (less allowance for other

than borrowed funds used during construction)

0

0

0

0

0

Total Cash Flows used in Investing

0

0

0

0

0

Cash Flows from (used in) Financing:

Retirement of Transition bonds

0

(46,833)

(46,833)

0

(46,833)

Change in restricted funds

0

3,006

3,006

(3,006)

0

Equity Contribution from member

6,214

1,622

7,836

(1,622)

6,214

Dividends on capital stock:

Common stock

(11,299)

0

(11,299)

0

(11,299)

Total Cash Flows from (used in) Financing

(5,085)

(42,205)

(47,290)

(4,628)

(51,918)

Net Change in Cash and

Temporary Cash Investments*

(9)

(754)

(763)

0

(763)

Cash and Temporary Cash Investments at January 1

16

1,003

1,019

0

1,019

Cash and Temporary Cash Investments at December 31

7

249

256

0

256

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

0

44,089

44,089

0

44,089

Income taxes

30,852

0

30,852

793

31,645

*Temporary cash investments with original maturities of three months or less, generally in the form of

commercial paper, certificates of deposit, and repurchase, are considered to be

the equivalent of cash.

 

G - 1

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

ASSETS

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

Property, plant and equipment:

pg A - 1a)

At original cost

3,163,532

829,872

3,993,404

(185,713)

(3)

3,807,691

Accumulated depreciation

(1,510,685)

(244,138)

(1,754,823)

0

(1,754,823)

Investments and other assets:

Investment in Allegheny Generating Company:

Common stock, at equity

105,390

0

105,390

(144,370)

(1)

0

38,980

(2)

Other

250

0

250

0

250

Current Assets:

Cash and temporary cash investments

370

50

420

0

420

Accounts receivable:

Nonaffiliated

190,823

0

190,823

0

190,823

Allowance for uncollectible accounts

(5,776)

0

(5,776)

0

(5,776)

Materials and supplies - at average cost:

Operating and construction

44,897

2,154

47,051

0

47,051

Fuel

33,044

0

33,044

0

33,044

Deferred income taxes

11,907

0

11,907

0

11,907

Prepaid taxes

20,036

0

20,036

0

20,036

Commodity Contracts

234,537

0

234,537

0

234,537

Other

3,603

253

3,856

0

3,856

Deferred charges:

Regulatory assets

0

7,132

7,132

0

7,132

Unamortized loss on reacquired debt

0

6,568

6,568

0

6,568

Other

4,702

154

4,856

0

4,856

 

 

 

 

 

 

Total assets

2,296,630

602,045

2,898,675

(291,103)

 

2,607,572

 

 

 

G - 2

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING BALANCE SHEET FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

CAPITALIZATION AND LIABILITIES

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

Capitalization:

pg A - 2a)

Members Equity

759,643

0

759,643

0

759,643

Common stock of subsidiaries consolidated

0

1

1

(1)

(1)

0

Other paid - in capital

0

144,369

144,369

(144,369)

(1)

0

Long-term debt

414,388

149,045

563,433

0

563,433

(see pages A-6, A-7, A-8, A-9)

Minority Interest

0

0

0

38,980

(2)

38,980

Current liabilities:

Short - term debt

165,765

0

165,765

0

165,765

Note payable to parent and affiliates

0

53,250

53,250

0

53,250

Accounts payable to affiliates

19,360

1,211

20,571

0

20,571

Accounts payable - others

244,078

392

244,470

0

244,470

Taxes accrued:

Federal and state income

3,120

3,736

6,856

0

6,856

Other

24,725

51

24,776

0

24,776

Commodity Contracts

224,591

0

224,591

0

224,591

Adverse power purchase commitments

24,790

0

24,790

(24,790)

(3)

0

Other

9,599

4,221

13,820

0

13,820

Deferred credits and other liabilities:

Unamoritized investment credit

21,947

43,876

65,823

0

65,823

Deferred income taxes

221,484

178,267

399,751

0

399,751

Adverse power purchase commitments

160,923

0

160,923

(160,923)

(3)

0

Other

2,217

23,626

25,843

0

25,843

 

 

 

 

 

 

Total capitalization and liabilities

2,296,630

602,045

2,898,675

(291,103)

 

2,607,572

 

 

G - 3

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

Operating revenues:

pg A - 3a)

Residential

36,425

0

36,425

0

36,425

Commercial

75,060

0

75,060

0

75,060

Industrial

85,626

0

85,626

0

85,626

Wholesale and other including affiliates

769,233

30,096

799,329

(21,970)

(4)

777,359

Bulk power transactions, net

1,285,102

0

1,285,102

0

1,285,102

 

 

 

 

 

Total operating revenues

2,251,446

30,096

2,281,542

(21,970)

2,259,572

Operating expenses:

Operation:

Fuel

317,198

0

317,198

0

317,198

Purchased power and exchanges, net

1,490,826

0

1,490,826

(21,970)

(4)

1,478,940

10,084

(5)

Other

122,116

2,755

124,871

0

124,871

Maintenance

80,547

284

80,831

0

80,831

Depreciation

58,306

7,062

65,368

(10,084)

(5)

55,284

Taxes other than income taxes

56,080

2,375

58,455

0

58,455

Federal and state income taxes

33,000

3,081

36,081

0

36,081

Total operating expenses

2,158,073

15,557

2,173,630

(21,970)

2,151,660

Operating income

93,373

14,539

107,912

0

107,912

Other income and deductions:

Other, net

9,893

431

10,324

(6,782)

(6)

3,542

Total other income and deductions

9,893

431

10,324

(6,782)

3,542

Income before interest charges and

Minority Interest

103,266

14,970

118,236

(6,782)

111,454

Interest charges:

Interest on long - term debt

25,204

4,017

29,221

0

29,221

Other interest

6,911

1,663

8,574

0

8,574

Interest capitalized

(4,337)

0

(4,337)

0

(4,337)

Total interest charges

27,778

5,680

33,458

0

 

33,458

Income (loss) before Minority Interest

75,488

9,290

84,778

(6,782)

77,996

Minority Interest

0

0

0

(2,508)

(6)

(2,508)

Net income (loss)

75,488

9,290

84,778

(9,290)

(6)

75,488

 

 

G - 4

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

RETAINED EARNINGS

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

pg A - 4a)

Balance at January 1, 2000

0

0

0

0

0

Add:

Net income (loss)

0

9,290

9,290

(9,290)

0

Total

0

9,290

9,290

(9,290)

0

Deduct:

Dividends on capital stock:

Common

0

9,290

9,290

(9,290)

(6)

0

 

 

 

 

 

Total deductions

0

9,290

9,290

(9,290)

0

Balance at December 31, 2000

0

0

0

0

0

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

0

0

0

0

0

Add (Deduct):

Allegheny Generating Company

0

144,369

144,369

(144,369)

0

Balance at December 31, 2000

0

144,369

144,369

(144,369)

0

 

G - 4 Continued

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS, OTHER PAID - IN CAPITAL AND MEMBERS EQUITY

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

MEMBERS EQUITY

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

pg A - 4a)

Balance at January 1, 2000

512,699

0

512,699

0

512,699

Add:

Net income (loss)

75,488

0

75,488

0

75,488

Members capital contributions

260,738

0

260,738

0

260,738

 

 

 

 

 

Total

848,925

0

848,925

0

848,925

Deduct:

Return of members capital contribution

22,282

0

22,282

0

22,282

Dividends paid to parent

67,000

0

67,000

0

67,000

 

 

 

 

 

Total deductions

89,282

0

89,282

0

89,282

Balance at December 31, 2000

759,643

0

759,643

0

759,643

 

G - 5

ALLEGHENY ENERGY SUPPLY COMPANY, LLC AND SUBSIDIARY COMPANY

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Energy

Energy

Allegheny

Supply

Supply

Generating

Combined

Eliminations,

Company, LLC

Company, LLC

Company

Totals

etc.

Consolidated

(carried to

pg A - 5a)

Cash Flows from Operations:

Net income (loss)

75,488

9,290

84,778

(9,290)

75,488

Extraordinary charge, net of taxes

0

0

0

0

Income before extraordinary charge

75,488

9,290

84,778

(9,290)

75,488

Depreciation

58,306

7,062

65,368

(10,084)

55,284

Deferred investment credit and income taxes, net

11,665

(4,925)

6,740

0

6,740

Loss on plant retirements

7,555

0

7,555

0

7,555

Adverse purchase commitment

(24,202)

0

(24,202)

10,084

(14,118)

Commodity contracts

(8,392)

0

(8,392)

0

(8,392)

Changes in certain current assets and liabilities:

Accounts receivable, net

(105,923)

0

(105,923)

0

(105,923)

Materials and supplies

6,046

9

6,055

0

6,055

Prepaid Taxes

(5,909)

1,943

(3,966)

0

(3,966)

Affiliates accounts receivable/payable, net

30,210

(2,318)

27,892

0

27,892

Accounts payable

132,960

392

133,352

0

133,352

Purchased Options

6,965

0

6,965

0

6,965

Taxes accrued

2,801

6,680

9,481

0

9,481

Other current liabilities

(1,078)

(2,948)

(4,026)

0

(4,026)

Other, net

8,090

50

8,140

(6,710)

1,430

Total Cash Flows from Operations

194,582

15,235

209,817

(16,000)

193,817

Cash Flows used in Investing:

Unregulated generation construction expenditures

(176,305)

(818)

(177,123)

0

(177,123)

Other investments

(250)

0

(250)

0

(250)

Total Cash Flows used in Investing

(176,555)

(818)

(177,373)

0

(177,373)

Cash Flows from (used in) Financing:

Retirement of long - term debt

(130,000)

0

(130,000)

0

(130,000)

Funds on deposit with trustee

4,576

0

4,576

0

4,576

Notes payable to parent and affiliate

(21,203)

3,800

(17,403)

0

(17,403)

Commercial paper

167,933

(2,167)

165,766

0

165,766

Return of members capital contribution

(500)

0

(500)

0

(500)

Parent Company contribution

26,869

0

26,869

0

26,869

Dividends on capital stock:

Preferred stock

0

0

0

0

Common stock

(67,000)

(16,000)

(83,000)

16,000

(67,000)

Total Cash Flows from (used in) Financing

(19,325)

(14,367)

(33,692)

16,000

(17,692)

Net Change in Cash and Temporary

Cash Investments*

(1,298)

50

(1,248)

0

(1,248)

Cash and Temporary Cash Investments at January 1

1,668

0

1,668

0

1,668

Cash and Temporary Cash Investments at December 31

370

50

420

0

420

Supplemental cash flow information:

Cash paid during the year for:

Interest (net of amount capitalized)

31,533

12,779

44,312

0

44,312

Income taxes

28,332

9,687

38,019

0

38,019

*Temporary cash investments with original maturities of three months or less, generally in the form of commercial paper, certificates of deposit,

and repurchase agreements, are considered to be the equivalent of cash.

 

H - 1

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Communications

AYP

Subtotal

ASSETS

Ventures,

Connect,

Energy,

(Carried to

Inc

Inc

Inc

Pg H - 1a)

Property, plant and equipment:

At original cost

991

24,142

0

25,133

Accumulated depreciation

(185)

(849)

0

(1,034)

Investments and other assets:

Excess of cost over net assets acquired

1,152

0

0

1,152

Securities of subsidiaries consolidated

44,978

0

0

44,978

Nonutility Investments

14,691

6,588

0

21,279

Other assets

(1,323)

2,305

0

982

Current assets:

Cash and Temporary Cash Investments

876

1,173

100

2,149

Accounts receivable:

Electric service

581

5,846

0

6,427

Affiliates

0

2,961

0

2,961

Other

0

1,216

0

1,216

Materials and supplies - at average cost:

Operating and construction

170

0

0

170

Prepaid taxes

0

62

1,156

1,218

Other

7

0

1

8

Deferred charges:

Deferred income taxes

1,343

0

0

1,343

Other

258

1

0

259

 

 

Total assets

63,539

43,445

1,257

108,241

 

H - 1a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Solutions,

Combined

Eliminations,

Ventures, Inc

ASSETS

Subtotal

Inc

Totals

etc.

Consolidated

(from pg H - 1)

(Carried to

Property, plant and equipment:

Pg A - 1b)

At original cost

25,133

208

25,341

0

25,341

Accumulated depreciation

(1,034)

(6)

(1,040)

0

(1,040)

Investments and other assets:

Excess of cost over net assets acquired

1,152

0

1,152

1,152

Securities of subsidiaries consolidated

44,978

0

44,978

(44,978)

(1)

0

Nonutility Investments

21,279

683

21,962

0

21,962

Other assets

982

0

982

1,323

(2)

2,305

Current assets:

Cash and Temporary Cash Investments

2,149

273

2,422

0

2,422

Accounts receivable:

Electric service

6,427

767

7,194

0

7,194

Allowance for uncollectible accounts

0

(2,094)

(2,094)

0

(2,094)

Affiliated

2,961

0

2,961

(2,961)

(3)

0

Other

1,216

2,094

3,310

0

3,310

Materials and supplies - at average cost:

Operating and construction

170

30

200

0

200

Prepaid taxes

1,218

765

1,983

0

1,983

Other

8

223

231

0

231

Deferred charges:

Deferred income taxes

1,343

0

1,343

(807)

(4)

536

Other

259

10

269

0

269

Total assets

108,241

2,953

111,194

(47,423)

 

63,771

 

H - 2

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Communications

AYP

Subtotal

Ventures,

Connect,

Energy,

(Carried to

CAPITALIZATION AND LIABILITIES

Inc

Inc

Inc

Pg H - 2a)

Capitalization:

Common stock owned by Allegheny Energy, Inc.

1

0

0

1

Common stock of subsidiaries consolidated

0

1

1

2

Other paid - in capital

96,092

39,211

31,172

166,475

Retained earnings

(36,029)

3,327

(29,935)

(62,637)

Other Comprehensive Income

(1,323)

(1,323)

0

(2,646)

Current liabilities:

Accounts payable to affiliates

3,551

0

0

3,551

Accounts payable - others

407

729

0

1,136

Taxes accrued:

Federal and state income

776

1,050

0

1,826

Other

1

17

20

38

Other

63

0

(1)

62

Deferred credits and other liabilities:

Deferred income taxes

0

433

0

433

Total capitalization and liabilities

63,539

43,445

1,257

108,241

 

 

H - 2a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING BALANCE SHEET - DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Solutions,

Combined

Eliminations,

Ventures, Inc

CAPITALIZATION AND LIABILITIES

Subtotal

Inc

Totals

etc.

Consolidated

(from pg H - 2)

(Carried to

Capitalization:

Pg A - 2b)

Common stock owned by Allegheny Energy, Inc.

1

0

1

0

1

Common stock of subsidiaries consolidated

2

1

3

(3)

(1)

0

Other paid - in capital

166,475

6,552

173,027

(76,935)

(1)

96,092

Retained earnings

(62,637)

(5,352)

(67,989)

31,960

(1)

(36,029)

Other Comprehensive Income

(2,646)

0

(2,646)

1,323

(2)

(1,323)

Current liabilities:

Accounts payable to affiliates

3,551

345

3,896

(2,961)

(3)

935

Accounts payable - others

1,136

340

1,476

0

1,476

Taxes accrued:

Federal and state income

1,826

0

1,826

0

1,826

Other

38

53

91

0

91

Other

62

634

696

0

696

Deferred credits and other liabilities:

Deferred income taxes

433

374

807

(807)

(4)

0

Other

0

6

6

0

 

6

Total capitalization and liabilities

108,241

2,953

111,194

(47,423)

 

63,771

 

H - 3

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Communications

AYP

Subtotal

Ventures,

Connect,

Energy,

(Carried to

Inc

Inc

Inc

Pg H - 3a)

Operating revenues:

Wholesale and other, including affiliates

0

14,390

0

14,390

 

 

 

 

Total operating revenues

0

14,390

0

14,390

Operating expenses:

Operation:

Other

1,632

6,864

2

8,498

Maintenance

(9)

1

0

(8)

Depreciation

65

972

0

1,037

Taxes other than income taxes

327

136

(4)

459

Federal and state income taxes

(707)

2,500

2

1,795

Total operating expenses

1,308

10,473

0

11,781

Operating income

(1,308)

3,917

0

2,609

Other income and deductions:

Other income, net

3,512

(1,046)

1

2,467

Total other income and deductions

3,512

(1,046)

1

2,467

Income before interest charges

2,204

2,871

1

5,076

Interest charges:

Other interest

3

261

0

264

Total interest charges

3

261

0

264

Net income (loss)

2,201

2,610

1

4,812

 

 

H - 3a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENT OF INCOME FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Solutions,

Combined

Eliminations,

Ventures, Inc

Subtotal

Inc

Totals

etc.

Consolidated

(from pg H - 3)

(Carried to

Operating revenues:

Pg A - 3b)

Wholesale and other, including affiliates

14,390

8,236

22,626

0

22,626

 

 

 

 

 

Total operating revenues

14,390

8,236

22,626

0

22,626

Operating expenses:

Operation:

Other

8,498

9,659

18,157

0

18,157

Maintenance

(8)

15

7

0

7

Depreciation

1,037

0

1,037

0

1,037

Taxes other than income taxes

459

50

509

0

509

Federal and state income taxes

1,795

(524)

1,271

0

1,271

Total operating expenses

11,781

9,200

20,981

0

20,981

Operating income

2,609

(964)

1,645

0

1,645

Other income and deductions:

Other income, net

2,467

485

2,952

(2,132)

(1)

820

Total other income and deductions

2,467

485

2,952

(2,132)

820

Income before interest charges

5,076

(479)

4,597

(2,132)

2,465

Interest charges:

Other interest

264

0

264

0

264

Total interest charges

264

0

264

0

 

264

Net income (loss)

4,812

(479)

4,333

(2,132)

 

2,201

 

 

H - 4

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Communications

AYP

Subtotal

Ventures,

Connect,

Energy,

(Carried to

RETAINED EARNINGS

Inc

Inc

Inc

Pg H - 4a)

Balance at January 1, 2000

(38,230)

717

(29,936)

(67,449)

Add:

Net income (loss)

2,201

2,610

1

4,812

 

 

 

 

Balance at December 31, 2000

(36,029)

3,327

(29,935)

(62,637)

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

77,347

24,799

29,935

132,081

Add:

Capital Contributions from Parent

18,745

14,412

1,237

34,394

Balance at December 31, 2000

96,092

39,211

31,172

166,475

 

H - 4a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF RETAINED EARNINGS AND OTHER PAID - IN CAPITAL

FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Solutions,

Combined

Eliminations,

Ventures, Inc

RETAINED EARNINGS

Subtotal

Inc

Totals

etc.

Consolidated

(from pg H - 4)

(Carried to

Pg A - 4b)

Balance at January 1, 2000

(67,449)

(4,873)

(72,322)

34,092

(38,230)

Add:

Net income (loss)

4,812

(479)

4,333

(2,132)

2,201

 

 

 

 

 

Balance at December 31, 2000

(62,637)

(5,352)

(67,989)

31,960

(36,029)

OTHER PAID - IN CAPITAL

Balance at January 1, 2000

132,081

5,343

137,424

(60,077)

77,347

Add:

Capital Contributions from Parent

34,394

1,209

35,603

(16,858)

18,745

Balance at December 31, 2000

166,475

6,552

173,027

(76,935)

96,092

 

H - 5

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Allegheny

Communications

AYP

Subtotal

Ventures,

Connect,

Energy,

(Carried to

Inc

Inc

Inc

Pg - H5)

Cash Flows from Operations:

Net income (loss)

2,201

2,610

1

4,812

Depreciation

65

972

0

1,037

Deferred investment credit and income taxes, net

(1,343)

433

0

(910)

Changes in certain current assets and liabilities:

Accounts receivable, net

113

(3,393)

(1,346)

(4,626)

Account receivable from affiliates

700

(2,961)

0

(2,261)

Materials and supplies

250

0

0

250

Accounts payable

306

690

0

996

Accounts payable to affiliates

3,551

(141)

0

3,410

Prepayment

389

(62)

(1,156)

(829)

Taxes accrued

763

279

20

1,062

Other, net

(8,754)

(786)

(2)

(9,542)

Total Cash Flows from Operations

(1,759)

(2,359)

(2,483)

(6,601)

Cash Flows used in Investing:

Other construction expenditures and investments

(16,896)

(13,384)

0

(30,280)

Total Cash Flows used in Investing

(16,896)

(13,384)

0

(30,280)

Cash Flows from (used in) Financing:

Parent company contribution

18,745

14,412

1,237

34,394

Total Cash Flows from (used in) Financing

18,745

14,412

1,237

34,394

Net Change in Cash

90

(1,331)

(1,246)

(2,487)

Cash at January 1

786

2,504

1,346

4,636

Cash at December 31

876

1,173

100

2,149

Supplemental cash flow information:

Cash paid during the year for:

Interest

3

261

0

264

Income taxes

105

1,055

1,152

2,312

H - 5a

ALLEGHENY VENTURES, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2000

(000's)

Allegheny

Energy

Allegheny

Solutions,

Combined

Eliminations,

Ventures, Inc

Subtotal

Inc

Totals

etc.

Consolidated

(from pg H - 5)

(Carried to

Cash Flows from Operations:

Pg A - 5b)

Net income (loss)

4,812

(479)

4,333

(2,132)

2,201

Depreciation

1,037

0

1,037

0

1,037

Deferred investment credit and income taxes, net

(910)

3

(907)

0

(907)

Changes in certain current assets and liabilities:

Accounts receivable, net

(4,626)

(767)

(5,393)

0

(5,393)

Account receivable from affiliates

(2,261)

19

(2,242)

2,820

578

Materials and supplies

250

(30)

220

0

220

Accounts payable

996

333

1,329

0

1,329

Accounts payable to affiliates

3,410

345

3,755

(2,820)

935

Prepayment

(829)

(253)

(1,082)

0

(1,082)

Taxes accrued

1,062

(96)

966

0

966

Other, net

(9,542)

(47)

(9,589)

2,132

(7,457)

Total Cash Flows from Operations

(6,601)

(972)

(7,573)

0

(7,573)

Cash Flows used in Investing:

Other construction expenditures and investments

(30,280)

(208)

(30,488)

16,858

(13,630)

Total Cash Flows used in Investing

(30,280)

(208)

(30,488)

16,858

(13,630)

Cash Flows from (used in) Financing:

Parent company contribution

34,394

1,209

35,603

(16,858)

18,745

Total Cash Flows from (used in) Financing

34,394

1,209

35,603

(16,858)

18,745

Net Change in Cash

(2,487)

29

(2,458)

0

(2,458)

Cash at January 1

4,636

244

4,880

0

4,880

Cash at December 31

2,149

273

2,422

0

2,422

Supplemental cash flow information:

Cash paid during the year for:

Interest

264

0

264

0

264

Income taxes

2,312

(232)

2,080

0

2,080

I - 1

INDIANA - KENTUCKY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2000

UNAUDITED

(000's)

Assets

Electric plant - at original cost, including $4,221

construction work in progress

419,551

Less - Accumulated provisions for depreciation and amortization

366,940

52,611

Current assets:

Cash and cash equivalents

10

Accounts receivable

8

Coal in storage, at average cost

16,623

Materials and supplies, at average cost

8,460

Prepaid expenses and other

549

25,650

Deferred charges and other:

Future federal income tax benefits

52,454

Deferred Termination Charges

1,204

Unrecognized pension expense

2,783

Unrecognized postretirement benefits

21,001

Unrecognized postemployment benefits

859

Deferred depreciation

7,269

Prepaids and other

(10)

85,560

TOTAL ASSETS

163,821

 

I - 1a

INDIANA - KENTUCKY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2000

UNAUDITED

(000's)

Capitalization and Liabilities

Capitalization:

Common stock, without par value, stated at $200

per share -

Authorized - 100,000 shares

Outstanding - 17,000 shares

3,400

Current liabilities:

Accounts payable

28,798

Accrued taxes

3,197

Accrued interest and other

2,853

34,848

Deferred credits:

Accrued pension liability

2,783

Advances from parent - construction

43,770

Postretirement benefits obligation

21,001

Postemployment benefits obligation

859

Antitrust settlement

2,594

Deferred credit - depreciation

2,112

Accumulated deferred income taxes

52,454

125,573

TOTAL CAPITALIZATION AND LIABILITIES

163,821

 

 

I - 2

INDIANA - KENTUCKY ELECTRIC CORPORATION

STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 2000

UNAUDITED

(000's)

Operating revenues:

Sale of electric energy

161,324

Other operating revenues

67

Total operating revenues

161,391

Operating expenses:

Fuel consumed in operation

107,699

Other operation

18,567

Maintenance

20,597

Depreciation

9,771

Taxes, other than federal income taxes

4,727

Total operating expenses

161,361

Operating income (Loss)

30

Interest income and other

(30)

Income before interest charges

0

Interest charges

Interest expense, net

0

Total interest charges

0

Net income

0

 

 

I - 3

INDIANA - KENTUCKY ELECTRIC CORPORATION
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2000
UNAUDITED
(000's)

Cash From Operations:

Net Income

0

Adjustments to reconcile net income to net

cash provided by (used in) operating activities:

Depreciation and amortization

9,771

Changes in assets and liabilities:

Accounts receivable

1

Coal in storage

9,019

Materials and supplies

1,849

Prepaid expenses and other

78

Accounts payable

(11,402)

Termination charges - deferred

(1,204)

Accrued taxes

595

Accrued interest and other

(143)

Other

2,893

Net cash provided by operations

11,457

Investing Activities:

Reimbursement for plant replacements and

additional facilities

9,771

Net electric plant additions

(13,871)

Advances from parent

(7,356)

Net cash provided by (used in) investing activities

(11,456)

Financing Activities

0

Net increase in cash and cash equivalents

1

Cash and cash equivalents, beginning of year

9

Cash and cash equivalents, end of year

10

Supplemental Disclosures

Interest paid during the year

0

Federal income taxes paid during the year

0

For purposes of this statement, the company considers temporary cash investments

to be cash equivalents since they are readily convertible into cash and have

maturities of less than three months.

I - 4

OHIO VALLEY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2000

UNAUDITED

(000's)

Assets

Electric plant - at original cost, including $11,999

construction work in progress

311,816

Less - Accumulated provisions for depreciation and amortization

289,989

21,827

Investments and other:

Investment in subsidiary company

3,400

Advances to subsidiary - construction

43,770

47,170

Current assets:

Cash and cash equivalents

3,747

Accounts receivable

39,675

Coal in storage, at average cost

4,206

Materials and supplies, at average cost

10,292

SO2 Allowances

1,327

Property taxes applicable to subsequent years

3,960

Prepaid expenses and other

440

63,647

Deferred charges and Other:

Unamortized debt expense

197

Future federal income tax benefits

23,773

Deferred termination charges

2,500

Unrecognized pension expense

2,973

Unrecognized postretirement benefits expense

21,677

Unrecognized postemployment benefits expense

480

SO2 Allowances

2,555

Deferred depreciation

15

Prepaids and other

(59)

54,111

TOTAL ASSETS

186,755

 

I - 4a

OHIO VALLEY ELECTRIC CORPORATION

BALANCE SHEET -- DECEMBER 31, 2000

UNAUDITED

(000's)

Capitalization and Liabilities

Capitalization:

Common stock, $100 par value -

Authorized - 300,000 shares

Outstanding - 100,000 shares

10,000

Senior secured notes

36,103

Retained earnings

1,933

48,036

Currents liabilities:

Current portion - long term debt

7,846

Line-of-credit borrowings

40,000

Note payable maturing in one year

6,100

Accounts payable

9,288

Accrued taxes

8,076

Accrued Federal income taxes

3,051

Accrued interest and other

3,037

77,398

Deferred credits:

Investment tax credits

10,610

Accrued pension liability

2,973

Postretirement benefits obligation

21,677

Postemployment benefits obligation

480

Antitrust settlement

1,517

Deferred credit - depreciation

3,885

Deferred credit - other

996

Accumulated deferred income taxes

19,183

61,321

TOTAL CAPITALIZATION AND LIABILITIES

186,755

 

 

I - 5

OHIO VALLEY ELECTRIC CORPORATION

STATEMENT OF INCOME

FOR YEAR ENDED DECEMBER 31, 2000

UNAUDITED

(000's)

Operating revenues:

Sale of electric energy

440,076

Other operating revenues

720

Total operating revenues

440,796

Operating expenses:

Fuel consumed in operation

85,309

Purchased power

190,170

Other power expenses

98,417

Other operation

24,123

Maintenance

21,650

Depreciation

2,746

Taxes, other than federal income taxes

5,458

Federal income taxes

4,338

Total operating expenses

432,211

Operating income (loss)

8,585

Interest income and other

665

Income before interest charges

9,250

Interest charges

Interest expense, net

6,575

Amortization of debt expense

37

Total interest charges

6,612

Net Income

2,638

Retained earnings, beginning of year

1,995

Cash dividends on common stock

2,700

Retained earnings, end of year

1,933

 

 

I - 6

OHIO VALLEY ELECTRIC CORPORATION
STATEMENT OF CASH FLOWS
FOR YEAR ENDED DECEMBER 31, 2000
UNAUDITED
(000's)

Cash From Operations:

Net Income

2,638

Adjustments to reconcile net income to net

cash provided by (used in) operating activities:

Depreciation

2,746

Debt expense Amortization

37

Future income tax benefits

(2,318)

Changes in assets and liabilities:

Accounts receivable

10,898

Coal in storage

2,169

Materials and supplies

384

SO2 allowances

1,915

Property taxes applicable to subsequent years

132

Prepaid expenses and other

51

Accounts payable

1,669

Termination charges - deferred

(2,500)

Accrued taxes

2,288

Accrued interest and other

722

Other

390

Net cash provided by (used in) operations

21,221

Investing Activities:

Reimbursement for plant replacements and

additional facilities

2,746

Net electric plant additions

(9,782)

Advances in subsidiary

7,356

Net cash provided by investing activities

320

Financing Activities:

Notes payable maturing in one year

(500)

Senior secured notes

(7,356)

Line-of-Credit borrowings

(10,000)

Dividends-common stock

(2,700)

Net cash provided by financing activities

(20,556)

Net increase in cash and cash equivalents

985

Cash and cash equivalents, beginning of year

2,762

Cash and cash equivalents, end of year

3,747

Supplemental Disclosures

Interest paid during the year

6,417

Federal income taxes paid during the year

4,100

For purposes of this statement, the company considers temporary cash investments

to be cash equivalents since they are readily convertible into cash and have

maturities of less than three months.