XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Oct. 01, 2018
May 18, 2018
Aug. 31, 2016
Apr. 29, 2016
Dec. 05, 2014
Loans                    
Total loans $ 1,144,325,000 $ 1,059,942,000 $ 1,144,325,000 $ 1,059,942,000 $ 1,058,776,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 3,202,000 5,793,000 3,202,000 5,793,000            
Balance at the beginning of period     3,176,000 5,051,000            
Accretion     (1,570,000) (1,746,000)            
Reclassification from nonaccretable difference     455,000 275,000            
Balance at the end of period 2,061,000 3,580,000 2,061,000 3,580,000            
Changes in the allowance for loan losses                    
Net charge off activity     76,000 225,000            
Provision for loan losses 400,000 50,000 600,000 350,000            
PFC                    
Acquired portfolio                    
Loans acquired - contractual payments 67,139,000   67,139,000              
Nonaccretable difference (2,234,000)   (2,234,000)              
Expected cash flows 64,905,000   64,905,000              
Accretable yield (2,844,000)   (2,844,000)              
Carrying balance at acquisition date 62,061,000   62,061,000              
Balance at the beginning of period     105,000 128,000            
Accretion     (202,000) (81,000)            
Reclassification from nonaccretable difference     151,000 (60,000)            
Balance at the end of period 54,000 107,000 54,000 107,000            
Eagle River                    
Acquired portfolio                    
Loans acquired - contractual payments 84,138,000   84,138,000              
Nonaccretable difference (1,172,000)   (1,172,000)              
Expected cash flows 82,966,000   82,966,000              
Accretable yield (2,091,000)   (2,091,000)              
Carrying balance at acquisition date 80,875,000   80,875,000              
Balance at the beginning of period     209,000 229,000            
Accretion     (104,000) (33,000)            
Reclassification from nonaccretable difference     78,000 (13,000)            
Balance at the end of period 183,000 209,000 183,000 209,000            
Niagara Bancorporation                    
Acquired portfolio                    
Loans acquired - contractual payments 32,660,000   32,660,000              
Nonaccretable difference (265,000)   (265,000)              
Expected cash flows 32,395,000   32,395,000              
Accretable yield (688,000)   (688,000)              
Carrying balance at acquisition date 31,707,000   31,707,000              
Balance at the beginning of period     19,000 95,000            
Accretion     (27,000) (83,000)            
Reclassification from nonaccretable difference     20,000 11,000            
Balance at the end of period 12,000 23,000 12,000 23,000            
FFNM                    
Acquired portfolio                    
Loans acquired - contractual payments 192,742,000   192,742,000              
Nonaccretable difference (2,100,000)   (2,100,000)              
Expected cash flows 190,642,000   190,642,000              
Accretable yield (5,198,000)   (5,198,000)              
Carrying balance at acquisition date 185,444,000   185,444,000              
Balance at the beginning of period     2,471,000 4,017,000            
Accretion     (1,125,000) (1,302,000)            
Reclassification from nonaccretable difference     200,000 109,000            
Balance at the end of period 1,546,000 2,824,000 1,546,000 2,824,000            
Lincoln Community Bank                    
Acquired portfolio                    
Loans acquired - contractual payments 39,601,000   39,601,000              
Nonaccretable difference (421,000)   (421,000)              
Expected cash flows 39,180,000   39,180,000              
Accretable yield (633,000)   (633,000)              
Carrying balance at acquisition date 38,547,000   38,547,000              
Balance at the beginning of period     372,000 582,000            
Accretion     (112,000) (247,000)            
Reclassification from nonaccretable difference     6,000 82,000            
Balance at the end of period 266,000 417,000 266,000 417,000            
Commercial real estate | Commercial Real Estate Portfolio Segment [Member]                    
Loans                    
Total loans 499,793,000 508,332,000 499,793,000 508,332,000 514,394,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 1,853,000 2,189,000 1,853,000 2,189,000            
Changes in the allowance for loan losses                    
Provision for loan losses 28,000 (6,000) 586,000 (594,000)            
Commercial, financial, and agricultural | Commercial loan portfolio                    
Loans                    
Total loans 326,771,000 209,872,000 326,771,000 209,872,000 211,023,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 248,000 2,207,000 248,000 2,207,000            
Changes in the allowance for loan losses                    
Provision for loan losses (77,000) 326,000 772,000 638,000            
Commercial construction loan receivables [Member] | Commercial construction loan receivables [Member]                    
Loans                    
Total loans 39,162,000 34,511,000 39,162,000 34,511,000 40,107,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 181,000 377,000 181,000 377,000            
Changes in the allowance for loan losses                    
Provision for loan losses (83,000)   (27,000) (25,000)            
One to four family residential real estate | Residential Portfolio Segment [Member]                    
Loans                    
Total loans 237,336,000 268,333,000 237,336,000 268,333,000 253,918,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 903,000 991,000 903,000 991,000            
Changes in the allowance for loan losses                    
Provision for loan losses (12,000) (29,000) 261,000 109,000            
Consumer | Consumer Portfolio Segment [Member]                    
Loans                    
Total loans 19,575,000 20,214,000 19,575,000 20,214,000 21,238,000          
Acquired portfolio                    
Acquired with deteriorated credit quality 17,000 29,000 17,000 29,000            
Changes in the allowance for loan losses                    
Provision for loan losses 5,000 207,000 30,000 293,000            
Consumer construction | Consumer construction                    
Loans                    
Total loans 21,688,000 18,680,000 21,688,000 18,680,000 $ 18,096,000          
Changes in the allowance for loan losses                    
Provision for loan losses   6,000 (1,000) 5,000            
Acquired Impaired                    
Acquired portfolio                    
Balance at the beginning of period     959,000 1,078,000            
Accretion     (627,000) (366,000)            
Reclassification from nonaccretable difference     470,000 275,000            
Balance at the end of period 802,000 987,000 802,000 987,000            
Acquired Impaired | PFC                    
Acquired portfolio                    
Loans acquired - contractual payments 13,290,000   13,290,000             $ 13,290,000
Nonaccretable difference (2,234,000)   (2,234,000)              
Expected cash flows 11,056,000   11,056,000              
Accretable yield (744,000)   (744,000)              
Carrying balance at acquisition date 10,312,000   10,312,000              
Balance at the beginning of period     105,000 128,000            
Accretion     (202,000) (81,000)            
Reclassification from nonaccretable difference     151,000 (60,000)            
Balance at the end of period 54,000 107,000 54,000 107,000            
Acquired Impaired | Eagle River                    
Acquired portfolio                    
Loans acquired - contractual payments 3,401,000   3,401,000           $ 3,401,000  
Nonaccretable difference (1,172,000)   (1,172,000)              
Expected cash flows 2,229,000   2,229,000              
Accretable yield (391,000)   (391,000)              
Carrying balance at acquisition date 1,838,000   1,838,000              
Balance at the beginning of period     209,000 213,000            
Accretion     (104,000) (17,000)            
Reclassification from nonaccretable difference     78,000 (13,000)            
Balance at the end of period 183,000 209,000 183,000 209,000            
Acquired Impaired | Niagara Bancorporation                    
Acquired portfolio                    
Loans acquired - contractual payments 2,105,000   2,105,000         $ 2,105,000    
Nonaccretable difference (265,000)   (265,000)              
Expected cash flows 1,840,000   1,840,000              
Accretable yield (88,000)   (88,000)              
Carrying balance at acquisition date 1,752,000   1,752,000              
Balance at the beginning of period     19,000 26,000            
Accretion     (27,000) (14,000)            
Reclassification from nonaccretable difference     20,000 11,000            
Balance at the end of period 12,000 23,000 12,000 23,000            
Acquired Impaired | FFNM                    
Acquired portfolio                    
Loans acquired - contractual payments 5,440,000   5,440,000       $ 5,440,000      
Nonaccretable difference (2,100,000)   (2,100,000)              
Expected cash flows 3,340,000   3,340,000              
Accretable yield (700,000)   (700,000)              
Carrying balance at acquisition date 2,640,000   2,640,000              
Balance at the beginning of period     518,000 571,000            
Accretion     (287,000) (145,000)            
Reclassification from nonaccretable difference     215,000 109,000            
Balance at the end of period 446,000 535,000 446,000 535,000            
Acquired Impaired | Lincoln Community Bank                    
Acquired portfolio                    
Loans acquired - contractual payments 1,901,000   1,901,000     $ 1,901,000        
Nonaccretable difference (421,000)   (421,000)              
Expected cash flows 1,480,000   1,480,000              
Accretable yield (140,000)   (140,000)              
Carrying balance at acquisition date 1,340,000   1,340,000              
Balance at the beginning of period     108,000 140,000            
Accretion     (7,000) (109,000)            
Reclassification from nonaccretable difference     6,000 82,000            
Balance at the end of period 107,000 113,000 107,000 113,000            
Acquired Non-impaired                    
Acquired portfolio                    
Balance at the beginning of period     2,217,000 3,973,000            
Accretion     (943,000) (1,380,000)            
Reclassification from nonaccretable difference     (15,000)              
Balance at the end of period 1,259,000 2,593,000 1,259,000 2,593,000            
Acquired Non-impaired | PFC                    
Acquired portfolio                    
Loans acquired - contractual payments 53,849,000   53,849,000              
Expected cash flows 53,849,000   53,849,000              
Accretable yield (2,100,000)   (2,100,000)              
Carrying balance at acquisition date 51,749,000   51,749,000              
Acquired Non-impaired | Eagle River                    
Acquired portfolio                    
Loans acquired - contractual payments 80,737,000   80,737,000              
Expected cash flows 80,737,000   80,737,000              
Accretable yield (1,700,000)   (1,700,000)              
Carrying balance at acquisition date 79,037,000   79,037,000              
Balance at the beginning of period       16,000            
Accretion       (16,000)            
Acquired Non-impaired | Niagara Bancorporation                    
Acquired portfolio                    
Loans acquired - contractual payments 30,555,000   30,555,000              
Expected cash flows 30,555,000   30,555,000              
Accretable yield (600,000)   (600,000)              
Carrying balance at acquisition date 29,955,000   29,955,000              
Balance at the beginning of period       69,000            
Accretion       (69,000)            
Acquired Non-impaired | FFNM                    
Acquired portfolio                    
Loans acquired - contractual payments 187,302,000   187,302,000              
Expected cash flows 187,302,000   187,302,000              
Accretable yield (4,498,000)   (4,498,000)              
Carrying balance at acquisition date 182,804,000   182,804,000              
Balance at the beginning of period     1,953,000 3,446,000            
Accretion     (838,000) (1,157,000)            
Reclassification from nonaccretable difference     (15,000)              
Balance at the end of period 1,100,000 2,289,000 1,100,000 2,289,000            
Acquired Non-impaired | Lincoln Community Bank                    
Acquired portfolio                    
Loans acquired - contractual payments 37,700,000   37,700,000              
Expected cash flows 37,700,000   37,700,000              
Accretable yield (493,000)   (493,000)              
Carrying balance at acquisition date 37,207,000   37,207,000              
Balance at the beginning of period     264,000 442,000            
Accretion     (105,000) (138,000)            
Balance at the end of period $ 159,000 $ 304,000 $ 159,000 $ 304,000