XML 58 R26.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2020
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of goodwill and deposit based intangible initial balance

The Corporation through the acquisition of Peninsula in 2014, Eagle River and Niagara in 2016, and FFNM and Lincoln in 2018, has recorded goodwill and core deposit intangibles as presented below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

Goodwill

 

Intangible

 

 

    

Balance

    

Initial Balance

    

Peninsula

 

$

3,805

 

$

1,206

 

Eagle River

 

 

1,839

 

 

993

 

Niagara

 

 

50

 

 

300

 

FFNM

 

 

12,628

 

 

2,894

 

Lincoln

 

 

1,252

 

 

1,353

 

    Total

 

$

19,574

 

$

6,746

 

 

Schedule of deposit based intangible asset amortization

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

 

 

Intangible

 

March 31, 2020

 

Future Annual

 

 

March 31, 2020

 

Amortization

 

Amortization

 

 

Balance

    

Expense

 

Expense

Peninsula

 

$

564

 

$

30

 

$

121

Eagle River

 

 

604

 

 

25

 

 

99

Niagara

 

 

192

 

 

 8

 

 

30

FFNM

 

 

2,364

 

 

72

 

 

290

Lincoln

 

 

1,150

 

 

34

 

 

135

    Total

 

$

4,874

 

$

169

 

$

675

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

Intangible

 

2019

 

 

December 31, 2019

 

Amortization

 

 

Balance

    

Expense

Peninsula

 

$

594

 

$

121

Eagle River

 

 

629

 

 

99

Niagara

 

 

200

 

 

30

FFNM

 

 

2,436

 

 

299

Lincoln

 

 

1,184

 

 

128

    Total

 

$

5,043

 

$

677