XML 72 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 97,041 $ 49,794
Federal funds sold 31 32
Cash and cash equivalents 97,072 49,826
Interest-bearing deposits in other financial institutions 8,825 10,295
Securities available for sale 114,734 107,972
Federal Home Loan Bank stock 4,924 4,924
Loans:    
Commercial 760,357 765,524
Mortgage 263,445 272,014
Consumer 20,375 21,238
Total Loans 1,044,177 1,058,776
Allowance for loan losses (5,292) (5,308)
Net loans 1,038,885 1,053,468
Premises and equipment 24,522 23,608
Other real estate held for sale 2,228 2,194
Deferred tax asset 3,154 3,732
Deposit based intangibles 4,874 5,043
Goodwill 19,574 19,574
Other assets 37,589 39,433
TOTAL ASSETS 1,356,381 1,320,069
Deposits:    
Noninterest bearing deposits 278,191 287,611
NOW, money market, interest checking 369,003 373,165
Savings 109,818 109,548
CDs less than $250,000 227,924 233,956
CDs more than $250,000 14,152 12,775
Brokered 96,293 58,622
Total deposits 1,095,381 1,075,677
Federal funds purchased 22,790 6,225
Borrowings 67,120 64,551
Other liabilities 11,030 11,697
Total liabilities 1,196,321 1,158,150
SHAREHOLDERS’ EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,533,589 and 10,748,712 respectively 127,003 129,564
Retained earnings 33,316 31,740
Accumulated other comprehensive income (loss)    
Unrealized gains on available for sale securities 151 1,025
Minimum pension liability (410) (410)
Total shareholders’ equity 160,060 161,919
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,356,381 $ 1,320,069