XML 50 R14.htm IDEA: XBRL DOCUMENT v3.20.1
SERVICING RIGHTS
3 Months Ended
Mar. 31, 2020
SERVICING RIGHTS  
SERVICING RIGHTS

7.SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of March 31, 2020, the Corporation had obligations to service approximately $246.370 million of residential first mortgage loans.  The valuation of MSRs is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  On a quarterly basis, management evaluates the MSRs for impairment. The key economic assumptions used in determining the fair value of the MSRs include an annual constant prepayment speed of 13.65% and a discount rate of 8.66% as of March 31, 2020.

 

The following table summarizes MSRs capitalized and amortized (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

March 31,

 

 

    

2020

    

2019

    

Balance at beginning of period

 

$

1,499

 

$

1,144

 

Additions from loans sold with servicing retained

 

 

 —

 

 

500

 

Amortization

 

 

(35)

 

 

(60)

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

1,464

 

$

1,584

 

Balance of loan servicing portfolio

 

$

246,370

 

$

288,687

 

Mortgage servicing rights as % of portfolio

 

 

.59%

 

 

.55%

 

Fair value of servicing rights

 

 

2,159

 

 

2,898

 

 

Commercial Loans

 

The Corporation periodically retains the servicing on certain commercial loans that have been sold.  These loans were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at March 31, 2020 was approximately $41 million. The Corporation valued these servicing rights at $42,000 as of March 31, 2020 and at $80,000 as of March 31, 2019.  This valuation was established in consideration of the discounted cash flow of net expected servicing income over the life of the loans.