XML 106 R43.htm IDEA: XBRL DOCUMENT v3.20.1
DEFINED BENEFIT PENSION PLAN (Tables)
12 Months Ended
Dec. 31, 2019
DEFINED BENEFIT PENSION PLAN  
Schedule of anticipated distributions over the next five years

The anticipated distributions over the next five years and through December 31, 2029 are detailed in the table below (dollars in thousands):

 

 

 

 

 

 

2020

    

$

131

 

2021

 

 

129

 

2022

 

 

137

 

2023

 

 

143

 

2024

 

 

141

 

2025-2029

 

 

869

 

Total

 

$

1,550

 

 

Schedule of funded status, amounts recognized in the balance sheets and activity from the date of acquisition

The following table sets forth the plan’s funded status and amounts recognized in the Corporation’s balance sheets and the activity from date of acquisition (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

2,991

 

$

3,332

 

Interest cost

 

 

117

 

 

109

 

Actuarial (gain) loss

 

 

469

 

 

(316)

 

Benefits paid

 

 

(130)

 

 

(134)

 

Benefit obligation at end of year

 

 

3,447

 

 

2,991

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

1,987

 

 

2,191

 

Actual return on plan assets

 

 

381

 

 

(134)

 

Employer contributions

 

 

22

 

 

64

 

Benefits paid

 

 

(131)

 

 

(134)

 

Fair value of plan assets at end of year

 

 

2,259

 

 

1,987

 

 

 

 

 

 

 

 

 

Funded status, included with other liabilities

 

$

(1,188)

 

$

(1,004)

 

 

Schedule of assumptions in the actuarial valuation

 

 

 

 

 

 

 

    

2019

    

2018

 

Weighted average discount rate

 

2.92%

 

4.02%

 

Rate of increase in future compensation levels

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

8.00%

 

8.00%

 

 

Schedule of asset allocation

The intention of the plan sponsor is to invest the plan assets in mutual funds with the following asset allocation, which was in place at both December 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

    

Target

    

Actual

 

 

 

Allocation 

 

Allocation

 

Equity securities

 

50% to 70%

 

60%

 

Fixed income securities

 

30% to 50%

 

40%