XML 28 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 49,794 $ 64,151
Federal funds sold 32 6
Cash and cash equivalents 49,826 64,157
Interest-bearing deposits in other financial institutions 10,295 13,452
Securities available for sale 107,972 116,748
Federal Home Loan Bank stock 4,924 4,924
Loans:    
Commercial 765,524 717,032
Mortgage 272,014 301,461
Consumer 21,238 20,371
Total Loans 1,058,776 1,038,864
Allowance for loan losses (5,308) (5,183)
Net loans 1,053,468 1,033,681
Premises and equipment 23,608 22,783
Other real estate held for sale 2,194 3,119
Deferred tax asset 3,732 5,763
Deposit based intangibles 5,043 5,720
Goodwill 19,574 22,024
Other assets 39,433 25,669
TOTAL ASSETS 1,320,069 1,318,040
Deposits:    
Noninterest bearing deposits 287,611 241,556
NOW, money market, interest checking 373,165 368,890
Savings 109,548 111,358
CDs less than $250,000 233,956 225,236
CDs more than $250,000 12,775 13,737
Brokered 58,622 136,760
Total deposits 1,075,677 1,097,537
Federal funds purchased 6,225 2,905
Borrowings 64,551 57,536
Other liabilities 11,697 7,993
Total liabilities 1,158,150 1,165,971
SHAREHOLDERS’ EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,748,712 and 10,712,745 respectively 129,564 129,066
Retained earnings 31,740 23,466
Accumulated other comprehensive income (loss)    
Unrealized gains (losses) on available for sale securities 1,025 (245)
Minimum pension liability (410) (218)
Total shareholders’ equity 161,919 152,069
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,320,069 $ 1,318,040