XML 16 R16.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 8 — GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Corporation through the acquisition of Peninsula in 2014, Eagle River and Niagara in 2016, and FFNM and Lincoln in 2018, has recorded goodwill and core deposit intangibles as presented below (dollars in thousands).  During 2019, the Corporation recorded period adjustments to both FFNM and Lincoln goodwill as it concluded its business combination and purchase accounting.  Adjustments for the FFNM transaction resulted in an increase in the deferred tax asset of $1.950 million, an increase to MSRs of $.500 million and a decrease in goodwill of $2.450 million.  Adjustments for the Lincoln transaction resulted in a decrease in the deferred tax liability of $.163 million, and a corresponding decrease in goodwill.

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

Goodwill

 

Intangible

 

 

    

Balance

    

Initial Balance

    

Peninsula

 

$

3,805

 

$

1,206

 

Eagle River

 

 

1,839

 

 

993

 

Niagara

 

 

50

 

 

300

 

FFNM

 

 

12,628

 

 

2,894

 

Lincoln

 

 

1,252

 

 

1,353

 

    Total

 

$

19,574

 

$

6,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

 

 

Intangible

 

December 31, 2019

 

Future Annual

 

 

December 31, 2019

 

Amortization

 

Amortization

 

 

Balance

    

Expense

 

Expense

Peninsula

 

$

594

 

$

121

 

$

121

Eagle River

 

 

629

 

 

99

 

 

99

Niagara

 

 

200

 

 

30

 

 

30

FFNM

 

 

2,436

 

 

299

 

 

290

Lincoln

 

 

1,184

 

 

128

 

 

135

    Total

 

$

5,043

 

$

677

 

$

675

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

Intangible

 

2018

 

 

December 31, 2018

 

Amortization

 

 

Balance

    

Expense

Peninsula

 

$

714

 

$

121

Eagle River

 

 

728

 

 

99

Niagara

 

 

230

 

 

30

FFNM

 

 

2,735

 

 

159

Lincoln

 

 

1,313

 

 

41

    Total

 

$

5,720

 

$

450

 

 

 

The deposit based intangible is reported net of accumulated amortization at $5.043 million at December 31, 2019, compared to $5.720 million at December 31, 2018. Amortization expense in 2019 is $.677 million compared to $.450 million in 2018.  Amortization expense for the next five years is expected to be at $.675 million per year.