XML 33 R41.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Loans      
Total loans $ 1,059,942 $ 993,808 $ 1,038,864
Acquired portfolio      
Balance at the beginning of period 5,051 1,289  
Acquisition activity   5,198  
Accretion (1,746) (1,501)  
Reclassification from nonaccretable difference 275 180  
Balance at the end of period 3,580 5,166  
Changes in the allowance for loan losses      
Net charge off activity 225 93  
PFC      
Acquired portfolio      
Loans acquired - contractual payments 67,139    
Nonaccretable difference (2,234)    
Expected cash flows 64,905    
Accretable yield (2,844)    
Carrying balance at acquisition date 62,061    
Balance at the beginning of period 128 149  
Accretion (81) (86)  
Reclassification from nonaccretable difference 60 (65)  
Balance at the end of period 107 128  
Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 84,138    
Nonaccretable difference (1,172)    
Expected cash flows 82,966    
Accretable yield (2,091)    
Carrying balance at acquisition date 80,875    
Balance at the beginning of period 229 821  
Accretion (33) (465)  
Reclassification from nonaccretable difference 13 (17)  
Balance at the end of period 209 373  
Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 32,660    
Nonaccretable difference (265)    
Expected cash flows 32,395    
Accretable yield (688)    
Carrying balance at acquisition date 31,707    
Balance at the beginning of period 95 319  
Accretion (83) (182)  
Reclassification from nonaccretable difference 11 10  
Balance at the end of period 23 147  
FFNM      
Acquired portfolio      
Loans acquired - contractual payments 192,742    
Nonaccretable difference (2,100)    
Expected cash flows 190,642    
Accretable yield (5,198)    
Carrying balance at acquisition date 185,444    
Balance at the beginning of period 4,017    
Acquisition activity   5,198  
Accretion (1,302) (768)  
Reclassification from nonaccretable difference 109 88  
Balance at the end of period 2,824 4,518  
Lincoln Community Bank      
Acquired portfolio      
Loans acquired - contractual payments 39,601    
Nonaccretable difference (546)    
Expected cash flows 39,055    
Accretable yield (1,054)    
Carrying balance at acquisition date 38,001    
Balance at the beginning of period 582    
Accretion (247)    
Reclassification from nonaccretable difference 82    
Balance at the end of period 417    
Commercial real estate      
Loans      
Total loans 508,332 475,978 496,207
Commercial, financial, and agricultural      
Loans      
Total loans 209,872 180,661 191,060
Commercial construction      
Loans      
Total loans 34,511 23,812 29,765
One to four family residential real estate      
Loans      
Total loans 268,333 277,508 286,908
Consumer      
Loans      
Total loans 20,214 18,347 20,371
Consumer construction      
Loans      
Total loans 18,680 17,502 $ 14,553
Acquired Impaired      
Acquired portfolio      
Balance at the beginning of period 1,078 405  
Acquisition activity   700  
Accretion (366) (281)  
Reclassification from nonaccretable difference 275 180  
Balance at the end of period 987 1,004  
Acquired Impaired | PFC      
Acquired portfolio      
Loans acquired - contractual payments 13,290    
Nonaccretable difference (2,234)    
Expected cash flows 11,056    
Accretable yield (744)    
Carrying balance at acquisition date 10,312    
Balance at the beginning of period 128 149  
Accretion (81) (86)  
Reclassification from nonaccretable difference 60 (65)  
Balance at the end of period 107 128  
Acquired Impaired | Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 3,401    
Nonaccretable difference (1,172)    
Expected cash flows 2,229    
Accretable yield (391)    
Carrying balance at acquisition date 1,838    
Balance at the beginning of period 213 218  
Accretion (17) (22)  
Reclassification from nonaccretable difference 13 (17)  
Balance at the end of period 209 213  
Acquired Impaired | Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 2,105    
Nonaccretable difference (265)    
Expected cash flows 1,840    
Accretable yield (88)    
Carrying balance at acquisition date 1,752    
Balance at the beginning of period 26 38  
Accretion (14) (22)  
Reclassification from nonaccretable difference 11 10  
Balance at the end of period 23 26  
Acquired Impaired | FFNM      
Acquired portfolio      
Loans acquired - contractual payments 5,440    
Nonaccretable difference (2,100)    
Expected cash flows 3,340    
Accretable yield (700)    
Carrying balance at acquisition date 2,640    
Balance at the beginning of period 571    
Acquisition activity   700  
Accretion (145) (151)  
Reclassification from nonaccretable difference 109 88  
Balance at the end of period 535 637  
Acquired Impaired | Lincoln Community Bank      
Acquired portfolio      
Loans acquired - contractual payments 1,901    
Nonaccretable difference (546)    
Expected cash flows 1,355    
Accretable yield (561)    
Carrying balance at acquisition date 794    
Balance at the beginning of period 140    
Accretion (109)    
Reclassification from nonaccretable difference 82    
Balance at the end of period 113    
Acquired Non-impaired      
Acquired portfolio      
Balance at the beginning of period 3,973 884  
Acquisition activity   4,498  
Accretion (1,380) (1,220)  
Balance at the end of period 2,593 4,162  
Acquired Non-impaired | PFC      
Acquired portfolio      
Loans acquired - contractual payments 53,849    
Expected cash flows 53,849    
Accretable yield (2,100)    
Carrying balance at acquisition date 51,749    
Acquired Non-impaired | Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 80,737    
Expected cash flows 80,737    
Accretable yield (1,700)    
Carrying balance at acquisition date 79,037    
Balance at the beginning of period 16 603  
Accretion (16) (443)  
Balance at the end of period   160  
Acquired Non-impaired | Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 30,555    
Expected cash flows 30,555    
Accretable yield (600)    
Carrying balance at acquisition date 29,955    
Balance at the beginning of period 69 281  
Accretion (69) (160)  
Balance at the end of period   121  
Acquired Non-impaired | FFNM      
Acquired portfolio      
Loans acquired - contractual payments 187,302    
Expected cash flows 187,302    
Accretable yield (4,498)    
Carrying balance at acquisition date 182,804    
Balance at the beginning of period 3,446    
Acquisition activity   4,498  
Accretion (1,157) (617)  
Balance at the end of period 2,289 $ 3,881  
Acquired Non-impaired | Lincoln Community Bank      
Acquired portfolio      
Loans acquired - contractual payments 37,700    
Expected cash flows 37,700    
Accretable yield (493)    
Carrying balance at acquisition date 37,207    
Balance at the beginning of period 442    
Accretion (138)    
Balance at the end of period $ 304