XML 17 R13.htm IDEA: XBRL DOCUMENT v3.19.3
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

6.GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Corporation through the acquisition of Peninsula in 2014, Eagle River and Niagara in 2016, and FFNM and Lincoln in 2018, has recorded goodwill and core deposit intangibles as presented below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

Goodwill

 

Intangible

 

 

    

Balance

    

Initial Balance

    

Peninsula

 

$

3,805

 

$

1,206

 

Eagle River

 

 

1,839

 

 

993

 

Niagara

 

 

50

 

 

300

 

FFNM

 

 

12,628

 

 

2,894

 

Lincoln

 

 

1,252

 

 

1,353

 

    Total

 

$

19,574

 

$

6,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

 

 

Intangible

 

September 30, 2019

 

Future Annual

 

 

September 30, 2019

 

Amortization

 

Amortization

 

 

Balance

    

Expense

 

Expense

Peninsula

 

$

624

 

$

90

 

$

121

Eagle River

 

 

654

 

 

74

 

 

99

Niagara

 

 

208

 

 

23

 

 

30

FFNM

 

 

2,508

 

 

227

 

 

290

Lincoln

 

 

1,218

 

 

95

 

 

135

    Total

 

$

5,212

 

$

509

 

$

675

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

Intangible

 

2018

 

 

December 31, 2018

 

Amortization

 

 

Balance

    

Expense

Peninsula

 

$

714

 

$

121

Eagle River

 

 

728

 

 

99

Niagara

 

 

230

 

 

30

FFNM

 

 

2,735

 

 

159

Lincoln

 

 

1,313

 

 

41

    Total

 

$

5,720

 

$

450

 

The deposit based intangible asset is reported net of accumulated amortization at $5.212 million at September 30, 2019.  Amortization expense in the first nine months of 2019 is $.509 million.  Amortization expense for the next five years is expected to be at $.675 million per year.