XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net income $ 8,367 $ 5,479
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,607 2,426
Provision for loan losses 500 625
Deferred tax expense 874 4,954
Net realized security gains   (231)
(Gain) on sale of loans sold in the secondary market (1,019) (1,130)
Origination of loans held for sale in secondary market (57,118) (65,711)
Proceeds from sale of loans in the secondary market 58,137 66,841
Loss (gain) on sale other real estate held for sale 57 81
Writedown of other real estate held for sale 125 307
Stock compensation 533 398
Change in other assets 7,531 2,523
Change in other liabilities 37 (818)
Net cash provided by operating activities 20,631 15,744
Cash Flows from Investing Activities:    
Net increase in loans (6,148) (33,600)
Net decrease in interest-bearing deposits in other financial institutions 5,807 673
Purchase of securities available for sale (1,989) (5,999)
Proceeds from maturities, sales, calls or paydowns of securities available for sale 63,404 16,011
Capital expenditures (2,549) (2,377)
Purchase additional FHLB Stock   (531)
Cash paid for acquisitions and reimbursement of fees, net of cash acquired 4,768  
Proceeds from sale of premises, equipment, and other real estate 2,190 2,983
Redemption of FHLB stock   330
Net cash provided by (used in) investing activities 65,483 (22,510)
Cash Flows from Financing Activities:    
Net (decrease) increase in deposits (27,389) (5,514)
Net activity on line of credit   (750)
(Decrease) increase in fed funds purchased 2,905 (6,000)
Dividend on common stock (4,612) (3,022)
Proceeds from FHLB borrowing   25,000
Proceeds from common stock offering 32,451  
Principal payments on borrowings (62,738) (12,277)
Net cash (used in) provided by financing activities (59,383) (2,563)
Net (decrease) increase in cash and cash equivalents 26,731 (9,329)
Cash and cash equivalents at beginning of period 37,426 46,755
Cash and cash equivalents at end of period 64,157 37,426
Cash paid during the year for:    
Interest 8,178 6,383
Income taxes 1,600 1,100
Business Combinations    
Fair value of tangible assets acquired (noncash) 372,967  
Goodwill and identifiable intangible assets acquired 20,192  
Liabilities assumed $ 349,464  
Common stock issued (in shares) 2,146,378  
Noncash Investing and Financing Activities:    
Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses) $ 1,878 $ 2,147