XML 67 R54.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Loans    
Total loans $ 1,038,864 $ 811,078
Acquired portfolio    
Balance at the beginning of period 1,289  
Acquisition activity 6,252  
Accretion (2,573)  
Reclassification from nonaccretable difference 504  
Balance at the end of period 5,472 1,289
PFC    
Acquired portfolio    
Loans acquired - contractual payments 67,139  
Nonaccretable difference (2,234)  
Expected cash flows 64,905  
Accretable yield (2,844)  
Carrying balance at acquisition date 62,061  
Balance at the beginning of period 149 924
Accretion (86) (1,102)
Reclassification from nonaccretable difference 65 327
Balance at the end of period 128 149
Eagle River    
Acquired portfolio    
Loans acquired - contractual payments 84,138  
Nonaccretable difference (1,172)  
Expected cash flows 82,966  
Accretable yield (2,091)  
Carrying balance at acquisition date 80,875  
Balance at the beginning of period 821 1,457
Accretion (609) (688)
Reclassification from nonaccretable difference 17 52
Balance at the end of period 229 821
Niagara Bancorporation    
Acquired portfolio    
Loans acquired - contractual payments 32,660  
Nonaccretable difference (265)  
Expected cash flows 32,395  
Accretable yield (688)  
Carrying balance at acquisition date 31,707  
Balance at the beginning of period 319 557
Accretion (260) (244)
Reclassification from nonaccretable difference 36 6
Balance at the end of period 95 319
FFNM    
Acquired portfolio    
Loans acquired - contractual payments 192,742  
Nonaccretable difference (2,100)  
Expected cash flows 190,642  
Accretable yield (5,198)  
Carrying balance at acquisition date 185,444  
Acquisition activity 5,198  
Accretion (1,567)  
Reclassification from nonaccretable difference 386  
Balance at the end of period 4,017  
Lincoln Community Bank    
Acquired portfolio    
Loans acquired - contractual payments 39,601  
Nonaccretable difference (546)  
Expected cash flows 39,055  
Accretable yield (1,054)  
Carrying balance at acquisition date 38,001  
Acquisition activity 1,054  
Accretion (51)  
Balance at the end of period 1,003  
Commercial real estate    
Loans    
Total loans 496,207 406,742
Commercial, financial, and agricultural    
Loans    
Total loans 191,060 156,951
Commercial construction    
Loans    
Total loans 29,765 9,243
One to four family residential real estate    
Loans    
Total loans 286,908 209,890
Consumer    
Loans    
Total loans 20,371 17,434
Consumer construction    
Loans    
Total loans 14,553 10,818
Acquired Impaired    
Acquired portfolio    
Balance at the beginning of period 405  
Acquisition activity 1,261  
Accretion (671) (550)
Reclassification from nonaccretable difference 504  
Balance at the end of period 1,499 405
Acquired Impaired | PFC    
Acquired portfolio    
Loans acquired - contractual payments 13,290  
Nonaccretable difference (2,234)  
Expected cash flows 11,056  
Accretable yield (744)  
Carrying balance at acquisition date 10,312  
Balance at the beginning of period 149 282
Accretion (86) (460)
Reclassification from nonaccretable difference 65 327
Balance at the end of period 128 149
Acquired Impaired | Eagle River    
Acquired portfolio    
Loans acquired - contractual payments 3,401  
Nonaccretable difference (1,172)  
Expected cash flows 2,229  
Accretable yield (391)  
Carrying balance at acquisition date 1,838  
Balance at the beginning of period 218 236
Accretion (22) (70)
Reclassification from nonaccretable difference 17 52
Balance at the end of period 213 218
Acquired Impaired | Niagara Bancorporation    
Acquired portfolio    
Loans acquired - contractual payments 2,105  
Nonaccretable difference (265)  
Expected cash flows 1,840  
Accretable yield (88)  
Carrying balance at acquisition date 1,752  
Balance at the beginning of period 38 52
Accretion (48) (20)
Reclassification from nonaccretable difference 36 6
Balance at the end of period 26 38
Acquired Impaired | FFNM    
Acquired portfolio    
Loans acquired - contractual payments 5,440  
Nonaccretable difference (2,100)  
Expected cash flows 3,340  
Accretable yield (700)  
Carrying balance at acquisition date 2,640  
Acquisition activity 700  
Accretion (515)  
Reclassification from nonaccretable difference 386  
Balance at the end of period 571  
Acquired Impaired | Lincoln Community Bank    
Acquired portfolio    
Loans acquired - contractual payments 1,901  
Nonaccretable difference (546)  
Expected cash flows 1,355  
Accretable yield (561)  
Carrying balance at acquisition date 794  
Acquisition activity 561  
Balance at the end of period 561  
Acquired Non-impaired    
Acquired portfolio    
Balance at the beginning of period 884  
Acquisition activity 4,991  
Accretion (1,902)  
Balance at the end of period 3,973 884
Acquired Non-impaired | PFC    
Acquired portfolio    
Loans acquired - contractual payments 53,849  
Expected cash flows 53,849  
Accretable yield (2,100)  
Carrying balance at acquisition date 51,749  
Balance at the beginning of period   642
Accretion   (642)
Acquired Non-impaired | Eagle River    
Acquired portfolio    
Loans acquired - contractual payments 80,737  
Expected cash flows 80,737  
Accretable yield (1,700)  
Carrying balance at acquisition date 79,037  
Balance at the beginning of period 603 1,221
Accretion (587) (618)
Balance at the end of period 16 603
Acquired Non-impaired | Niagara Bancorporation    
Acquired portfolio    
Loans acquired - contractual payments 30,555  
Expected cash flows 30,555  
Accretable yield (600)  
Carrying balance at acquisition date 29,955  
Balance at the beginning of period 281 505
Accretion (212) (224)
Balance at the end of period 69 281
Acquired Non-impaired | FFNM    
Acquired portfolio    
Loans acquired - contractual payments 187,302  
Expected cash flows 187,302  
Accretable yield (4,498)  
Carrying balance at acquisition date 182,804  
Acquisition activity 4,498  
Accretion (1,052)  
Balance at the end of period 3,446  
Acquired Non-impaired | Lincoln Community Bank    
Acquired portfolio    
Loans acquired - contractual payments 37,700  
Expected cash flows 37,700  
Accretable yield (493)  
Carrying balance at acquisition date 37,207  
Acquisition activity 493  
Accretion (51)  
Balance at the end of period 442  
Receivables Acquired with Deteriorated Credit Quality    
Acquired portfolio    
Accretion   $ (546)
Receivables Acquired with Deteriorated Credit Quality | FFNM    
Acquired portfolio    
Loans acquired - contractual payments 5,440  
Receivables Acquired with Deteriorated Credit Quality | Lincoln Community Bank    
Acquired portfolio    
Loans acquired - contractual payments $ 1,901