XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 8 — GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Corporation through the acquisition of Peninsula in 2014, Eagle River and Niagara in 2016, and FFNM and Lincoln in 2018, has recorded goodwill and core deposit intangibles as presented below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

Goodwill

 

Intangible

 

 

    

Balance

    

Initital Balance

    

 

 

 

 

 

 

 

 

Peninsula

 

$

3,805

 

$

1,206

 

Eagle River

 

 

1,839

 

 

993

 

Niagara

 

 

50

 

 

300

 

FFNM

 

 

14,915

 

 

2,894

 

Lincoln

 

 

1,415

 

 

1,353

 

 

 

 

 

 

 

 

 

    Total

 

$

22,024

 

$

6,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

 

 

Intangible

 

2018

 

Future Annual

 

 

December 31, 2018

 

Amortization

 

Amortization

 

 

Balance

    

Expense

 

Expense

 

 

 

 

 

 

 

 

 

 

Peninsula

 

$

714

 

$

121

 

$

121

Eagle River

 

 

728

 

 

99

 

 

99

Niagara

 

 

230

 

 

30

 

 

30

FFNM

 

 

2,735

 

 

159

 

 

290

Lincoln

 

 

1,313

 

 

41

 

 

135

 

 

 

 

 

 

 

 

 

 

    Total

 

$

5,720

 

$

450

 

$

675

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

Intangible

 

2017

 

 

December 31, 2017

 

Amortization

 

 

Balance

    

Expense

 

 

 

 

 

 

 

Peninsula

 

$

835

 

$

120

Eagle River

 

 

827

 

 

99

Niagara

 

 

260

 

 

30

 

 

 

 

 

 

 

    Total

 

$

1,922

 

$

249

 

 

 

The deposit based intangible is reported net of accumulated amortization at $5.720 million at December 31, 2018, compared to $1.922 million at December 31, 2017. Amortization expense in 2018 is $.450 million compared to $.249 million in 2017.  Amortization expense for the next five years is expected to be at $.675 million per year.