XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:    
Net income $ 1,933 $ 3,406
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,298 1,173
Provision for loan losses 150 200
Deferred tax expense, net 511 1,756
Gain on sale of loans sold in the secondary market (454) (614)
Origination of loans held for sale in the secondary market (20,613) (30,012)
Proceeds from sale of loans in the secondary market 21,067 30,626
Loss on sale of other real estate held for sale 19 2
Writedown of other real estate held for sale 47 253
Stock compensation 274 199
Change in other assets 1,191 1,529
Change in other liabilities 34 (1,952)
Net cash provided by operating activities 5,457 6,566
Cash Flows from Investing Activities:    
Net increase in loans (7,343) (9,420)
Net increase (decrease) in interest bearing deposits in other financial institutions 2,501 (265)
Purchase of securities available for sale (1,063)  
Proceeds from maturities, sales, calls or paydowns of securities available for sale 58,760 4,781
Redemption of FHLBI stock   192
Capital expenditures (1,484) (1,716)
Purchase additional FHLBI stock   (531)
Acquisition of FFNM 13,267  
Proceeds from sale of other real estate, premises and fixed assets 1,624 949
Net cash provided by (used in) investing activities 66,262 (6,010)
Cash Flows from Financing Activities:    
Net (decrease) increase in deposits (56,212) 24,733
Net activity on line of credit (1,000) 545
Increase (decrease) in fed funds purchased 10,000 (6,000)
New term debt issuance   25,000
Principal payments on borrowings (27,527) (1,100)
Proceeds of common stock offering 32,524  
Dividend on common stock (2,041) (1,511)
Net cash used in financing activities (44,256) 41,667
Net increase in cash and cash equivalents 27,463 42,223
Cash and cash equivalents at beginning of period 37,426 46,755
Cash and cash equivalents at end of period 64,889 88,978
Cash paid during the year for:    
Interest 3,777 2,968
Income taxes 625  
Noncash Investing and Financing Activities:    
Transfers of Foreclosures from Loans to Other Real Estate Held for Sale $ 400 $ 659