XML 103 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY ONLY FINANCIAL STATEMENTS - CASH FLOWS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Net income $ 5,479 $ 4,483 $ 5,596
Adjustments to reconcile net income to net cash provided by operating activities:      
Increase in capital from stock compensation 398 600 576
Change in other assets 2,523 (10,282) 8,188
Change in other liabilities (818) 1,205 (6,380)
Net cash provided by operating activities 15,744 377 13,092
Cash Flows from Investing Activities:      
Net cash (used in) investing activities (22,510) (42,298) (5,988)
Cash Flows from Financing Activities:      
Principal payments on term borrowings (12,277) (174) (725)
Net activity on line of credit (750) (8,801) (3,367)
Repurchase of common stock   (150) (1,122)
Dividend on common stock 3,022 2,498 2,179
Net cash (used in) provided by financing activities (2,563) 63,668 (4,043)
Net (decrease) increase in cash and cash equivalents (9,329) 21,747 3,061
Cash and cash equivalents at beginning of period 46,755 25,008  
Cash and cash equivalents at end of period 37,426 46,755 25,008
PARENT COMPANY      
Cash Flows from Operating Activities:      
Net income 5,479 4,483 5,596
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in net (income) of subsidiaries (7,641) (6,049) (6,763)
Increase in capital from stock compensation 398 600 576
Change in other assets 751 (1,033) 2,903
Change in other liabilities 77 (132) (4,907)
Net cash provided by operating activities (936) (2,131) (2,595)
Cash Flows from Investing Activities:      
Investments in subsidiaries 7,000 11,825 5,839
Net cash paid in acquisitions   (19,825)  
Net cash (used in) investing activities 7,000 (8,000) 5,839
Cash Flows from Financing Activities:      
Increase on term borrowings   19,799  
Principal payments on term borrowings (2,200) (100) (100)
Net activity on line of credit (750) (7,800) (550)
Repurchase of common stock   (150) (1,122)
Dividend on common stock (3,022) (2,498) (2,179)
Net cash (used in) provided by financing activities (5,972) 9,251 (3,951)
Net (decrease) increase in cash and cash equivalents 92 (880) (707)
Cash and cash equivalents at beginning of period 106 986 1,693
Cash and cash equivalents at end of period $ 198 $ 106 $ 986