XML 98 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2016
USD ($)
$ / shares
shares
Apr. 29, 2016
USD ($)
item
$ / shares
shares
Aug. 31, 2016
USD ($)
item
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Business Acquisition [Line Items]          
Assets       $ 985,367,000 $ 983,520,000
Purchase Price:          
Shares outstanding (in Shares) | shares       6,294,930 6,263,371
Cash consideration         $ 1,900,000
Net assets acquired:          
Goodwill       $ 5,694,000 5,694,000
Eagle River          
Business Acquisition [Line Items]          
Number of banking offices | item   3      
Assets   $ 125,000,000      
Purchase Price:          
Shares outstanding (in Shares) | shares   85,776,000      
Price per share / Cash Price | $ / shares   $ 145.73      
Total purchase price   $ 12,500,000      
Reimbursement of termination fees   (1,763,000)      
Cash consideration   10,737,000      
Net assets acquired:          
Cash and cash equivalents   10,600,000      
Securities available for sale, net of purchase accounting marks   23,296,000      
FRB & FHLB Stock   575,000      
Total Loans, net of purchase accounting marks   80,875,000      
Premises and equipment   1,931,000      
Other real estate owned   904,000      
Deposit based intangible   993,000      
Mortgage service rights   120,000      
Deferred tax benefit - book for valuation marks   948,000      
Bank owned life insurance   4,132,000      
Other assets   323,000      
Total assets   124,697,000      
Non-interest bearing deposits   22,349,000      
Interest bearing deposits   82,165,000      
Total deposits   104,514,000      
FHLB Borrowings   11,000,000      
Other liabilities   285,000      
Total liabilities   115,799,000      
Net assets acquired   8,898,000      
Goodwill   $ 1,839,000     $ 1,839,000
Number of days included into the pro-forma results         245 days
Data processing termination fees         $ 1,763,000
Other related expenses         954,000
Merger transaction related expenses before tax         2,717,000
Merger transaction related expenses after tax         1,793,000
Niagara Bancorporation          
Business Acquisition [Line Items]          
Number of banking offices | item     4    
Assets $ 67,000,000   $ 67,000,000    
Purchase Price:          
Shares outstanding (in Shares) | shares 4,354,000   4,354,000    
Price per share / Cash Price | $ / shares $ 1,682.36   $ 1,682.36    
Total purchase price $ 7,325,000        
Net assets acquired:          
Cash and cash equivalents 9,778,000   $ 9,778,000    
Securities available for sale, net of purchase accounting marks 21,491,000   21,491,000    
FRB & FHLB Stock 287,000   287,000    
Total Loans, net of purchase accounting marks 31,707,000   31,707,000    
Premises and equipment 926,000   926,000    
Other real estate owned 301,000   301,000    
Deposit based intangible 300,000   300,000    
Mortgage service rights 87,000   87,000    
Deferred tax benefit - book for valuation marks 397,000   397,000    
Bank owned life insurance 1,109,000   1,109,000    
Other assets 302,000   302,000    
Total assets 66,685,000   66,685,000    
Non-interest bearing deposits 5,396,000   5,396,000    
Interest bearing deposits 53,788,000   53,788,000    
Total deposits 59,184,000   59,184,000    
Other liabilities 226,000   226,000    
Total liabilities 59,410,000   59,410,000    
Net assets acquired 7,275,000   7,275,000    
Goodwill $ 50,000   $ 50,000   $ 50,000
Number of days included into the pro-forma results         122 days
Merger transaction related expenses before tax         $ 384,000
Merger transaction related expenses after tax         253,000
Eagle River and Niagara          
Unaudited proforma results          
Net interest income       36,902,000 32,924,000
Noninterest income       5,129,000 4,865,000
Noninterest expense       30,857,000 26,851,000
Net income       $ 7,375,000 $ 7,219,000
Net income per diluted share | $ / shares       $ 1.18 $ 1.15
PARENT COMPANY          
Business Acquisition [Line Items]          
Assets       $ 101,445,000 $ 101,527,000
Net cash used in Eagle acquisition and reimbursement of contract termination fee         $ 19,825,000
Purchase Price:          
Shares outstanding (in Shares) | shares       6,294,930 6,263,371