XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEFINED BENEFIT PENSION PLAN (Tables)
12 Months Ended
Dec. 31, 2017
DEFINED BENEFIT PENSION PLAN  
Schedule of anticipated distributions over the next five years

The anticipated distributions over the next five years and through December 31, 2017 are detailed in the table below (dollars in thousands):

 

 

 

 

 

 

2018

    

$

133

 

2019

 

 

130

 

2020

 

 

126

 

2021

 

 

125

 

2022

 

 

131

 

2023-2027

 

 

796

 

Total

 

$

1,441

 

 

Schedule of funded status, amounts recognized in the balance sheets and activity from the date of acquisition

The following table sets forth the plan’s funded status and amounts recognized in the Corporation’s balance sheets and the activity from date of acquisition (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

3,187

 

$

3,180

 

Interest cost

 

 

118

 

 

187

 

Actuarial loss

 

 

161

 

 

(44)

 

Benefits paid

 

 

(135)

 

 

(136)

 

Benefit obligation at end of year

 

 

3,331

 

 

3,187

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

2,049

 

 

2,033

 

Actual return on plan assets

 

 

259

 

 

103

 

Employer contributions

 

 

18

 

 

49

 

Benefits paid

 

 

(135)

 

 

(136)

 

Fair value of plan assets at end of year

 

 

2,191

 

 

2,049

 

 

 

 

 

 

 

 

 

Funded status, included with other liabilities

 

$

(1,140)

 

$

(1,138)

 

 

Schedule of assumptions in the actuarial valuation

 

 

 

 

 

 

 

    

2017

    

2016

 

Weighted average discount rate

 

3.33%

 

3.78%

 

Rate of increase in future compensation levels

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

8.00%

 

8.00%

 

 

Schedule of asset allocation

The intention of the plan sponsor is to invest the plan assets in mutual funds with the following asset allocation, which was in place at both December 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

    

Target

    

Actual

 

 

 

Allocation 

 

Allocation

 

Equity securities

 

50% to 70%

 

60%

 

Fixed income securities

 

30% to 50%

 

40%